XML 16 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Supplemental Guarantor Information Statement of Operations and Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Product revenue $ 721 $ 701 $ 2,077 $ 2,111
Service revenue 926 807 2,746 2,342
Total revenue 1,647 1,508 4,823 4,453
Cost of products 547 524 1,554 1,577
Cost of services 696 569 1,969 1,666
Selling, general and administrative expenses 232 217 724 678
Research and development expenses 59 53 186 163
Restructuring-related charges 72 0 72 0
Total operating expenses 1,606 1,363 4,505 4,084
Income (loss) from operations 41 145 318 369
Interest expense (46) (23) (135) (70)
Other (expense), net (14) (3) (24) (4)
(Loss) income from continuing operations before income taxes (19) 119 159 295
Income tax expense (benefit) (19) 19 14 44
Income (loss) from continuing operations before earning in subsidiaries 0 100 145 251
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income from continuing operations 0 100 145 251
Income (loss) from discontinued operations, net of tax 15 0 15 (1)
Net income 15 100 160 250
Net income 0 2 2 5
Net income attributable to NCR 15 98 158 245
Total comprehensive income (loss) (33) 88 136 210
Less comprehensive income (loss) attributable to noncontrolling interests (2) 1 0 1
Comprehensive (loss) income attributable to NCR common stockholders (31) 87 136 209
Parent Company [Member]
       
Product revenue 269 271 754 822
Service revenue 304 317 933 917
Total revenue 573 588 1,687 1,739
Cost of products 211 204 594 621
Cost of services 224 217 695 648
Selling, general and administrative expenses 84 115 342 375
Research and development expenses 29 28 80 61
Restructuring-related charges 26   26  
Total operating expenses 574 564 1,737 1,705
Income (loss) from operations (1) 24 (50) 34
Interest expense (46) (24) (133) (71)
Other (expense), net 5 (9) 29 (19)
(Loss) income from continuing operations before income taxes (42) (9) (154) (56)
Income tax expense (benefit) (116) (3) (156) (25)
Income (loss) from continuing operations before earning in subsidiaries 74 (6) 2 (31)
Equity in earnings of consolidated subsidiaries (74) 104 141 277
Income from continuing operations 0 98 143 246
Income (loss) from discontinued operations, net of tax 15 0 15 (1)
Net income 15 98 158 245
Net income 0 0 0 0
Net income attributable to NCR 15 98 158 245
Total comprehensive income (loss) (31) 87 136 209
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive (loss) income attributable to NCR common stockholders (31) 87 136 209
Guarantor Subsidiary [Member]
       
Product revenue 27 21 76 58
Service revenue 7 6 21 18
Total revenue 34 27 97 76
Cost of products 15 5 32 11
Cost of services 3 3 9 8
Selling, general and administrative expenses 1 1 1 3
Research and development expenses 0 0 0 0
Restructuring-related charges 1   1  
Total operating expenses 20 9 43 22
Income (loss) from operations 14 18 54 54
Interest expense (1) 0 (1) (1)
Other (expense), net 0 (3) (3) (3)
(Loss) income from continuing operations before income taxes 13 15 50 50
Income tax expense (benefit) 16 6 36 12
Income (loss) from continuing operations before earning in subsidiaries (3) 9 14 38
Equity in earnings of consolidated subsidiaries (13) 93 171 214
Income from continuing operations (16) 102 185 252
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (16) 102 185 252
Net income 0 0 0 0
Net income attributable to NCR (16) 102 185 252
Total comprehensive income (loss) (65) 22 150 212
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive (loss) income attributable to NCR common stockholders (65) 22 150 212
Non-Guarantor Subsidiaries [Member]
       
Product revenue 614 482 1,530 1,421
Service revenue 615 484 1,792 1,407
Total revenue 1,229 966 3,322 2,828
Cost of products 510 388 1,211 1,135
Cost of services 469 349 1,265 1,010
Selling, general and administrative expenses 147 101 381 300
Research and development expenses 30 25 106 102
Restructuring-related charges 45   45  
Total operating expenses 1,201 863 3,008 2,547
Income (loss) from operations 28 103 314 281
Interest expense (18) 0 (55) (2)
Other (expense), net 0 10 4 22
(Loss) income from continuing operations before income taxes 10 113 263 301
Income tax expense (benefit) 81 16 134 57
Income (loss) from continuing operations before earning in subsidiaries (71) 97 129 244
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income from continuing operations (71) 97 129 244
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (71) 97 129 244
Net income 0 2 2 5
Net income attributable to NCR (71) 95 127 239
Total comprehensive income (loss) (118) 93 103 175
Less comprehensive income (loss) attributable to noncontrolling interests (2) 1 0 1
Comprehensive (loss) income attributable to NCR common stockholders (116) 92 103 174
Consolidation, Eliminations [Member]
       
Product revenue (189) (73) (283) (190)
Service revenue 0 0 0 0
Total revenue (189) (73) (283) (190)
Cost of products (189) (73) (283) (190)
Cost of services 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Research and development expenses 0 0 0 0
Restructuring-related charges 0   0  
Total operating expenses (189) (73) (283) (190)
Income (loss) from operations 0 0 0 0
Interest expense 19 1 54 4
Other (expense), net (19) (1) (54) (4)
(Loss) income from continuing operations before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) from continuing operations before earning in subsidiaries 0 0 0 0
Equity in earnings of consolidated subsidiaries 87 (197) (312) (491)
Income from continuing operations 87 (197) (312) (491)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income 87 (197) (312) (491)
Net income 0 0 0 0
Net income attributable to NCR 87 (197) (312) (491)
Total comprehensive income (loss) 181 (114) (253) (386)
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive (loss) income attributable to NCR common stockholders $ 181 $ (114) $ (253) $ (386)