XML 49 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Supplemental Guarantor Information Statement of Operations and Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Product revenue $ 722 $ 743 $ 1,356 $ 1,410
Service revenue 936 792 1,820 1,535
Total revenue 1,658 1,535 3,176 2,945
Cost of products 531 550 1,007 1,053
Cost of services 647 559 1,273 1,097
Selling, general and administrative expenses 247 232 492 461
Research and development expenses 64 55 127 110
Total operating expenses 1,489 1,396 2,899 2,721
Income (loss) from operations 169 139 277 224
Interest expense (46) (26) (89) (47)
Other (expense) income, net (3) (3) (10) (1)
Income from continuing operations before income taxes 120 110 178 176
Income tax expense (benefit) 29 23 33 25
Income (loss) from continuing operations before earning in subsidiaries 91 87 145 151
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income from continuing operations 91 87 145 151
Income (loss) from discontinued operations, net of tax 0 0 0 (1)
Net income 91 87 145 150
Net income 1 1 2 3
Net income attributable to NCR 90 86 143 147
Total comprehensive income (loss) 111 56 169 122
Less comprehensive income (loss) attributable to noncontrolling interests 2 (1) 2 0
Comprehensive income attributable to NCR common stockholders 109 57 167 122
Parent Company [Member]
       
Product revenue 245 269 485 551
Service revenue 322 302 629 600
Total revenue 567 571 1,114 1,151
Cost of products 200 205 383 417
Cost of services 239 210 471 431
Selling, general and administrative expenses 127 124 258 260
Research and development expenses 34 15 51 33
Total operating expenses 600 554 1,163 1,141
Income (loss) from operations (33) 17 (49) 10
Interest expense (44) (25) (87) (47)
Other (expense) income, net 12 (9) 24 (10)
Income from continuing operations before income taxes (65) (17) (112) (47)
Income tax expense (benefit) (23) (10) (40) (22)
Income (loss) from continuing operations before earning in subsidiaries (42) (7) (72) (25)
Equity in earnings of consolidated subsidiaries 132 93 215 173
Income from continuing operations 90 86 143 148
Income (loss) from discontinued operations, net of tax 0 0 0 (1)
Net income 90 86 143 147
Net income 0 0 0 0
Net income attributable to NCR 90 86 143 147
Total comprehensive income (loss) 109 57 167 122
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to NCR common stockholders 109 57 167 122
Guarantor Subsidiary [Member]
       
Product revenue 32 24 49 37
Service revenue 7 7 14 12
Total revenue 39 31 63 49
Cost of products 12 4 17 6
Cost of services 3 2 6 5
Selling, general and administrative expenses (1) 1 0 2
Research and development expenses 0 1 0 0
Total operating expenses 14 8 23 13
Income (loss) from operations 25 23 40 36
Interest expense 0 (1) 0 (1)
Other (expense) income, net (1) 2 (3) 0
Income from continuing operations before income taxes 24 24 37 35
Income tax expense (benefit) 13 13 20 6
Income (loss) from continuing operations before earning in subsidiaries 11 11 17 29
Equity in earnings of consolidated subsidiaries 121 54 184 121
Income from continuing operations 132 65 201 150
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income 132 65 201 150
Net income 0 0 0 0
Net income attributable to NCR 132 65 201 150
Total comprehensive income (loss) 143 89 215 162
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to NCR common stockholders 143 89 215 162
Non-Guarantor Subsidiaries [Member]
       
Product revenue 485 516 916 939
Service revenue 607 483 1,177 923
Total revenue 1,092 999 2,093 1,862
Cost of products 359 407 701 747
Cost of services 405 347 796 661
Selling, general and administrative expenses 121 107 234 199
Research and development expenses 30 39 76 77
Total operating expenses 915 900 1,807 1,684
Income (loss) from operations 177 99 286 178
Interest expense (20) (11) (37) (12)
Other (expense) income, net 4 15 4 22
Income from continuing operations before income taxes 161 103 253 188
Income tax expense (benefit) 39 20 53 41
Income (loss) from continuing operations before earning in subsidiaries 122 83 200 147
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income from continuing operations 122 83 200 147
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income 122 83 200 147
Net income 1 1 2 3
Net income attributable to NCR 121 82 198 144
Total comprehensive income (loss) 143 56 221 80
Less comprehensive income (loss) attributable to noncontrolling interests 2 (1) 2 0
Comprehensive income attributable to NCR common stockholders 141 57 219 80
Consolidation, Eliminations [Member]
       
Product revenue (40) (66) (94) (117)
Service revenue 0 0 0 0
Total revenue (40) (66) (94) (117)
Cost of products (40) (66) (94) (117)
Cost of services 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Research and development expenses 0 0 0 0
Total operating expenses (40) (66) (94) (117)
Income (loss) from operations 0 0 0 0
Interest expense 18 11 35 13
Other (expense) income, net (18) (11) (35) (13)
Income from continuing operations before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) from continuing operations before earning in subsidiaries 0 0 0 0
Equity in earnings of consolidated subsidiaries (253) (147) (399) (294)
Income from continuing operations (253) (147) (399) (294)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (253) (147) (399) (294)
Net income 0 0 0 0
Net income attributable to NCR (253) (147) (399) (294)
Total comprehensive income (loss) (284) (146) (434) (242)
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to NCR common stockholders $ (284) $ (146) $ (434) $ (242)