XML 50 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Guarantor Information Statement of Operations and Comprehensive Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Product revenue $ 701 $ 712 $ 2,111 $ 1,988
Service revenue 807 723 2,342 2,100
Revenues 1,508 1,435 4,453 4,088
Cost of products 524 534 1,577 1,511
Cost of services 569 519 1,666 1,506
Selling, general and administrative expenses 217 206 678 592
Research and development expenses 53 47 163 142
Total operating expenses 1,363 1,306 4,084 3,751
Income (loss) from operations 145 129 369 337
Interest Expense 23 7 70 24
Other (expense), net (3) 0 (4) (7)
Income from continuing operations before income taxes 119 122 295 306
Income tax expense (benefit) 19 33 44 68
Income (loss) from continuing operations before earning in subsidiaries 100 89 251 238
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income (loss) from continuing operations 100 89 251 238
Income (loss) from discontinued operations, net of tax 0 (1) (1) 3
Net income (loss) 100 88 250 241
Net income attributable to noncontrolling interests 2 1 5 2
Net income (loss) attributable to NCR 98 87 245 239
Total comprehensive income (loss) 88 95 210 230
Less comprehensive income (loss) attributable to noncontrolling interests 1 1 1 1
Comprehensive income attributable to NCR common stockholders 87 94 209 229
Parent Company [Member]
       
Product revenue 218 243 667 718
Service revenue 245 255 727 732
Revenues 463 498 1,394 1,450
Cost of products 178 192 541 561
Cost of services 191 209 576 563
Selling, general and administrative expenses 90 89 292 274
Research and development expenses 22 27 45 44
Total operating expenses 481 517 1,454 1,442
Income (loss) from operations (18) (19) (60) 8
Interest Expense 24 8 71 27
Other (expense), net (6) (76) (4) (78)
Income from continuing operations before income taxes (48) (103) (135) (97)
Income tax expense (benefit) (16) (22) (52) (30)
Income (loss) from continuing operations before earning in subsidiaries (32) (81) (83) (67)
Equity in earnings of consolidated subsidiaries 130 169 329 305
Income (loss) from continuing operations 98 88 246 238
Income (loss) from discontinued operations, net of tax 0 (1) (1) 1
Net income (loss) 98 87 245 239
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR 98 87 245 239
Total comprehensive income (loss) 87 94 209 229
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to NCR common stockholders 87 94 209 229
Guarantor Subsidiaries [Member]
       
Product revenue 74 61 213 177
Service revenue 78 58 208 164
Revenues 152 119 421 341
Cost of products 31 23 91 74
Cost of services 29 24 80 68
Selling, general and administrative expenses 26 28 86 77
Research and development expenses 6 5 16 17
Total operating expenses 92 80 273 236
Income (loss) from operations 60 39 148 105
Interest Expense 2 4 8 13
Other (expense), net (4) (5) (11) (6)
Income from continuing operations before income taxes 54 30 129 86
Income tax expense (benefit) 22 17 44 46
Income (loss) from continuing operations before earning in subsidiaries 32 13 85 40
Equity in earnings of consolidated subsidiaries 93 99 225 207
Income (loss) from continuing operations 125 112 310 247
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (loss) 125 112 310 247
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR 125 112 310 247
Total comprehensive income (loss) 75 147 265 287
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to NCR common stockholders 75 147 265 287
Non-Guarantor Subsidiaries [Member]
       
Product revenue 482 488 1,421 1,293
Service revenue 484 410 1,407 1,204
Revenues 966 898 2,828 2,497
Cost of products 388 399 1,135 1,076
Cost of services 349 286 1,010 875
Selling, general and administrative expenses 101 89 300 241
Research and development expenses 25 15 102 81
Total operating expenses 863 789 2,547 2,273
Income (loss) from operations 103 109 281 224
Interest Expense 1 1 2 3
Other (expense), net 11 87 22 96
Income from continuing operations before income taxes 113 195 301 317
Income tax expense (benefit) 13 38 52 52
Income (loss) from continuing operations before earning in subsidiaries 100 157 249 265
Equity in earnings of consolidated subsidiaries 0 0 0 0
Income (loss) from continuing operations 100 157 249 265
Income (loss) from discontinued operations, net of tax 0 0 0 2
Net income (loss) 100 157 249 267
Net income attributable to noncontrolling interests 2 1 5 2
Net income (loss) attributable to NCR 98 156 244 265
Total comprehensive income (loss) 98 172 180 252
Less comprehensive income (loss) attributable to noncontrolling interests 1 1 1 1
Comprehensive income attributable to NCR common stockholders 97 171 179 251
Consolidation, Eliminations [Member]
       
Product revenue (73) (80) (190) (200)
Service revenue 0 0 0 0
Revenues (73) (80) (190) (200)
Cost of products (73) (80) (190) (200)
Cost of services 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Research and development expenses 0 0 0 0
Total operating expenses (73) (80) (190) (200)
Income (loss) from operations 0 0 0 0
Interest Expense (4) (6) (11) (19)
Other (expense), net (4) (6) (11) (19)
Income from continuing operations before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) from continuing operations before earning in subsidiaries 0 0 0 0
Equity in earnings of consolidated subsidiaries (223) (268) (554) (512)
Income (loss) from continuing operations (223) (268) (554) (512)
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income (loss) (223) (268) (554) (512)
Net income attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to NCR (223) (268) (554) (512)
Total comprehensive income (loss) (172) (318) (444) (538)
Less comprehensive income (loss) attributable to noncontrolling interests 0 0 0 0
Comprehensive income attributable to NCR common stockholders $ (172) $ (318) $ (444) $ (538)