EX-99.3 4 bac-6302018ex993.htm THE SUPPLEMENTAL INFORMATION Exhibit





baclogo2q18.jpg


Supplemental Information
Second Quarter 2018

                

 










Current period information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.




Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer Banking
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
All Other
 
 
 
 
 








Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(In millions, except per share information)
 
Six Months Ended
June 30
 
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
Second
Quarter
2017
 
2018
 
2017
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
23,258

 
$
22,044

 
 
$
11,650

 
$
11,608

 
$
11,462

 
$
11,161

 
$
10,986

Noninterest income
22,476

 
23,033

 
 
10,959

 
11,517

 
8,974

 
10,678

 
11,843

Total revenue, net of interest expense
45,734

 
45,077

 
 
22,609

 
23,125

 
20,436

 
21,839

 
22,829

Provision for credit losses
1,661

 
1,561

 
 
827

 
834

 
1,001

 
834

 
726

Noninterest expense
27,181

 
28,075

 
 
13,284

 
13,897

 
13,274

 
13,394

 
13,982

Income tax expense
3,190

 
4,998

 
 
1,714

 
1,476

 
3,796

 
2,187

 
3,015

Net income
13,702

 
10,443

 
 
6,784

 
6,918

 
2,365

 
5,424

 
5,106

Preferred stock dividends
746

 
863

 
 
318

 
428

 
286

 
465

 
361

Net income applicable to common shareholders
12,956

 
9,580

 
 
6,466

 
6,490

 
2,079

 
4,959

 
4,745

Diluted earnings per common share
1.25

 
0.89

 
 
0.63

 
0.62

 
0.20

 
0.46

 
0.44

Average diluted common shares issued and outstanding
10,389.9

 
10,876.7

 
 
10,309.4

 
10,472.7

 
10,621.8

 
10,746.7

 
10,834.8

Dividends paid per common share
$
0.24

 
$
0.15

 
 
$
0.12

 
$
0.12

 
$
0.12

 
$
0.12

 
$
0.075

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
1.19
%
 
0.94
%
 
 
1.17
%
 
1.21
%
 
0.41
%
 
0.95
%
 
0.90
%
Return on average common shareholders’ equity
10.80

 
7.91

 
 
10.75

 
10.85

 
3.29

 
7.89

 
7.75

Return on average shareholders’ equity
10.41

 
7.82

 
 
10.26

 
10.57

 
3.43

 
7.88

 
7.56

Return on average tangible common shareholders’ equity (1)
15.21

 
11.15

 
 
15.15

 
15.26

 
4.56

 
10.98

 
10.87

Return on average tangible shareholders’ equity (1)
14.16

 
10.61

 
 
13.95

 
14.37

 
4.62

 
10.59

 
10.23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
24.07

 
$
24.85

 
 
$
24.07

 
$
23.74

 
$
23.80

 
$
23.87

 
$
24.85

Tangible book value per share of common stock (1)
17.07

 
17.75

 
 
17.07

 
16.84

 
16.96

 
17.18

 
17.75

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
28.19

 
$
24.26

 
 
$
28.19

 
$
29.99

 
$
29.52

 
$
25.34

 
$
24.26

High closing price for the period
32.84

 
25.50

 
 
31.22

 
32.84

 
29.88

 
25.45

 
24.32

Low closing price for the period
28.19

 
22.05

 
 
28.19

 
29.17

 
25.45

 
22.89

 
22.23

Market capitalization
282,259

 
239,643

 
 
282,259

 
305,176

 
303,681

 
264,992

 
239,643

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial centers - U.S.
4,411

 
4,542

 
 
4,411

 
4,435

 
4,470

 
4,511

 
4,542

Number of branded ATMs - U.S.
16,050

 
15,972

 
 
16,050

 
16,011

 
16,039

 
15,973

 
15,972

Headcount
207,992

 
210,904

 
 
207,992

 
207,953

 
209,376

 
209,839

 
210,904

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information about the level of tangible assets in relation to outstanding shares of common stock. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 39-40.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(In millions, except per share information)
 
 
Six Months Ended
June 30
 
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
Second Quarter 2017
 
 
2018
 
2017
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
 
$
19,694

 
$
17,674

 
 
$
10,071

 
$
9,623

 
$
9,344

 
$
9,203

 
$
8,920

Debt securities
 
5,660

 
5,135

 
 
2,856

 
2,804

 
2,707

 
2,629

 
2,594

Federal funds sold and securities borrowed or purchased under agreements to resell
 
1,331

 
999

 
 
709

 
622

 
732

 
659

 
560

Trading account assets
 
2,334

 
2,239

 
 
1,198

 
1,136

 
1,144

 
1,091

 
1,163

Other interest income
 
2,949

 
1,809

 
 
1,535

 
1,414

 
1,139

 
1,075

 
909

Total interest income
 
31,968

 
27,856

 
 
16,369

 
15,599

 
15,066

 
14,657

 
14,146

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
1,703

 
628

 
 
943

 
760

 
679

 
624

 
346

Short-term borrowings
 
2,597

 
1,564

 
 
1,462

 
1,135

 
1,030

 
944

 
917

Trading account liabilities
 
705

 
571

 
 
348

 
357

 
314

 
319

 
307

Long-term debt
 
3,705

 
3,049

 
 
1,966

 
1,739

 
1,581

 
1,609

 
1,590

Total interest expense
 
8,710

 
5,812

 
 
4,719

 
3,991

 
3,604

 
3,496

 
3,160

Net interest income
 
23,258

 
22,044

 
 
11,650

 
11,608

 
11,462

 
11,161

 
10,986

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
2,999

 
2,918

 
 
1,542

 
1,457

 
1,555

 
1,429

 
1,469

Service charges
 
3,875

 
3,895

 
 
1,954

 
1,921

 
1,955

 
1,968

 
1,977

Investment and brokerage services
 
7,122

 
6,877

 
 
3,458

 
3,664

 
3,522

 
3,437

 
3,460

Investment banking income
 
2,775

 
3,116

 
 
1,422

 
1,353

 
1,418

 
1,477

 
1,532

Trading account profits
 
5,014

 
4,287

 
 
2,315

 
2,699

 
1,153

 
1,837

 
1,956

Other income (loss)
 
691

 
1,940

 
 
268

 
423

 
(629
)
 
530

 
1,449

Total noninterest income
 
22,476

 
23,033

 
 
10,959

 
11,517

 
8,974

 
10,678

 
11,843

Total revenue, net of interest expense
 
45,734

 
45,077

 
 
22,609

 
23,125

 
20,436

 
21,839

 
22,829

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
1,661

 
1,561

 
 
827

 
834

 
1,001

 
834

 
726

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
 
16,424

 
16,515

 
 
7,944

 
8,480

 
7,605

 
7,811

 
8,040

Occupancy
 
2,036

 
2,001

 
 
1,022

 
1,014

 
1,009

 
999

 
1,001

Equipment
 
857

 
865

 
 
415

 
442

 
411

 
416

 
427

Marketing
 
740

 
774

 
 
395

 
345

 
511

 
461

 
442

Professional fees
 
780

 
941

 
 
399

 
381

 
471

 
476

 
485

Data processing
 
1,607

 
1,567

 
 
797

 
810

 
795

 
777

 
773

Telecommunications
 
349

 
368

 
 
166

 
183

 
161

 
170

 
177

Other general operating
 
4,388

 
5,044

 
 
2,146

 
2,242

 
2,311

 
2,284

 
2,637

Total noninterest expense
 
27,181

 
28,075

 
 
13,284

 
13,897

 
13,274

 
13,394

 
13,982

Income before income taxes
 
16,892

 
15,441

 
 
8,498

 
8,394

 
6,161

 
7,611

 
8,121

Income tax expense
 
3,190

 
4,998

 
 
1,714

 
1,476

 
3,796

 
2,187

 
3,015

Net income
 
$
13,702

 
$
10,443

 
 
$
6,784

 
$
6,918

 
$
2,365

 
$
5,424

 
$
5,106

Preferred stock dividends
 
746

 
863

 
 
318

 
428

 
286

 
465

 
361

Net income applicable to common shareholders
 
$
12,956

 
$
9,580

 
 
$
6,466

 
$
6,490

 
$
2,079

 
$
4,959

 
$
4,745

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings
 
$
1.26

 
$
0.95

 
 
$
0.64

 
$
0.63

 
$
0.20

 
$
0.49

 
$
0.47

Diluted earnings
 
1.25

 
0.89

 
 
0.63

 
0.62

 
0.20

 
0.46

 
0.44

Dividends paid
 
0.24

 
0.15

 
 
0.12

 
0.12

 
0.12

 
0.12

 
0.075

Average common shares issued and outstanding
 
10,251.7

 
10,056.1

 
 
10,181.7

 
10,322.4

 
10,470.7

 
10,197.9

 
10,013.5

Average diluted common shares issued and outstanding
 
10,389.9

 
10,876.7

 
 
10,309.4

 
10,472.7

 
10,621.8

 
10,746.7

 
10,834.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
Second Quarter 2017
 
2018
 
2017
 
 
Net income
$
13,702

 
$
10,443

 
 
$
6,784

 
$
6,918

 
$
2,365

 
$
5,424

 
$
5,106

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in debt and equity securities
(4,994
)
 
469

 
 
(1,031
)
 
(3,963
)
 
(870
)
 
462

 
568

Net change in debit valuation adjustments
452

 
(69
)
 
 
179

 
273

 
(144
)
 
(80
)
 
(78
)
Net change in derivatives
(367
)
 
132

 
 
(92
)
 
(275
)
 
(92
)
 
24

 
94

Employee benefit plan adjustments
60

 
54

 
 
30

 
30

 
208

 
26

 
27

Net change in foreign currency translation adjustments
(189
)
 
97

 
 
(141
)
 
(48
)
 
(16
)
 
5

 
100

Other comprehensive income (loss)
(5,038
)
 
683

 
 
(1,055
)
 
(3,983
)
 
(914
)
 
437

 
711

Comprehensive income
$
8,664

 
$
11,126

 
 
$
5,729

 
$
2,935

 
$
1,451

 
$
5,861

 
$
5,817

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
June 30
2018
 
March 31
2018
 
June 30
2017
Assets
 
 
 
 
 
Cash and due from banks
$
29,365

 
$
26,247

 
$
29,974

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
141,834

 
177,994

 
128,730

Cash and cash equivalents
171,199

 
204,241

 
158,704

Time deposits placed and other short-term investments
8,212

 
8,069

 
10,152

Federal funds sold and securities borrowed or purchased under agreements to resell
226,486

 
244,630

 
217,201

Trading account assets
203,420

 
198,477

 
216,369

Derivative assets
45,210

 
47,869

 
39,190

Debt securities:
 
 
 
 
 
Carried at fair value
275,256

 
303,298

 
315,509

Held-to-maturity, at cost
163,013

 
123,539

 
119,008

Total debt securities
438,269

 
426,837

 
434,517

Loans and leases
935,824

 
934,078

 
916,666

Allowance for loan and lease losses
(10,050
)
 
(10,260
)
 
(10,875
)
Loans and leases, net of allowance
925,774

 
923,818

 
905,791

Premises and equipment, net
9,537

 
9,399

 
8,904

Goodwill
68,951

 
68,951

 
68,969

Loans held-for-sale
6,511

 
9,227

 
5,882

Customer and other receivables
57,813

 
58,127

 
59,342

Other assets
130,288

 
128,833

 
129,693

Total assets
$
2,291,670

 
$
2,328,478

 
$
2,254,714

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
5,692

 
$
6,065

 
$
4,543

Loans and leases
45,483

 
46,590

 
51,604

Allowance for loan and lease losses
(959
)
 
(984
)
 
(1,004
)
Loans and leases, net of allowance
44,524

 
45,606

 
50,600

Loans held-for-sale
3

 
13

 
93

All other assets
396

 
399

 
1,136

Total assets of consolidated variable interest entities
$
50,615

 
$
52,083

 
$
56,372



Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued) 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
June 30
2018
 
March 31
2018
 
June 30
2017
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
420,995

 
$
434,709

 
$
427,715

Interest-bearing
811,193

 
811,212

 
757,888

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
14,247

 
13,768

 
13,446

Interest-bearing
63,256

 
68,975

 
63,931

Total deposits
1,309,691

 
1,328,664

 
1,262,980

Federal funds purchased and securities loaned or sold under agreements to repurchase
177,903

 
178,528

 
196,407

Trading account liabilities
87,028

 
100,218

 
77,933

Derivative liabilities
33,605

 
33,900

 
34,880

Short-term borrowings
40,622

 
38,073

 
36,494

Accrued expenses and other liabilities
152,010

 
150,615

 
151,437

Long-term debt
226,595

 
232,256

 
223,923

Total liabilities
2,027,454

 
2,062,254

 
1,984,054

Shareholders’ equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,872,702, 3,931,683 and 3,887,329 shares
23,181

 
24,672

 
25,220

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,012,719,225, 10,175,910,851 and 9,878,118,264 shares
128,822

 
133,532

 
142,744

Retained earnings
125,546

 
120,298

 
109,301

Accumulated other comprehensive income (loss)
(13,333
)
 
(12,278
)
 
(6,605
)
Total shareholders’ equity
264,216

 
266,224

 
270,660

Total liabilities and shareholders’ equity
$
2,291,670

 
$
2,328,478

 
$
2,254,714

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
396

 
$
286

 
$
97

Long-term debt
9,865

 
10,051

 
9,765

All other liabilities
39

 
38

 
52

Total liabilities of consolidated variable interest entities
$
10,300

 
$
10,375

 
$
9,914



Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3
 
June 30
2018
 
March 31
2018
 
June 30
2017
Risk-based capital metrics (1):
 
 
 
 
 
Standardized Approach
 
 
 
 
 
Common equity tier 1 capital
$
164,872

 
$
164,828

 
$
168,704

Tier 1 capital
187,506

 
188,900

 
193,576

Total capital
220,232

 
223,772

 
228,536

Risk-weighted assets
1,443,896

 
1,451,791

 
1,405,109

Common equity tier 1 capital ratio
11.4
%
 
11.4
%
 
12.0
%
Tier 1 capital ratio
13.0

 
13.0

 
13.8

Total capital ratio
15.3

 
15.4

 
16.3

 
 
 
 
 
 
Advanced Approaches
 
 
 
 
 
Common equity tier 1 capital
$
164,872

 
$
164,828

 
$
168,704

Tier 1 capital
187,506

 
188,900

 
193,576

Total capital
211,952

 
215,261

 
219,511

Risk-weighted assets
1,437,602

 
1,457,795

 
1,464,088

Common equity tier 1 capital ratio
11.5
%
 
11.3
%
 
11.5
%
Tier 1 capital ratio
13.0

 
13.0

 
13.2

Total capital ratio
14.7

 
14.8

 
15.0

 
 
 
 
 
 
Leverage-based metrics (1)
 
 
 
 
 
Adjusted average assets
$
2,244,692

 
$
2,247,247

 
$
2,191,824

Tier 1 leverage ratio
8.4
%
 
8.4
%
 
8.8
%
 
 
 
 
 
 
Supplementary leverage exposure
$
2,803,449

 
$
2,794,363

 
n/a

Supplementary leverage ratio
6.7
%
 
6.8
%
 
n/a

 
 
 
 
 
 
Tangible equity ratio (2)
8.7

 
8.7

 
9.2

Tangible common equity ratio (2)
7.7

 
7.6

 
8.0

 
 
 
 
 
 
(1) 
Regulatory capital ratios at June 30, 2018 are preliminary. We report regulatory capital ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is used to assess capital adequacy. Basel 3 transition provisions for regulatory capital adjustments and deductions were fully phased-in as of January 1, 2018. Prior periods are presented on a fully phased-in basis. SLR requirements became effective January 1, 2018.
(2) 
Tangible equity ratio equals period-end tangible shareholders’ equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders’ equity divided by period-end tangible assets. Tangible shareholders’ equity and tangible assets are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 39-40.)
n/a = not applicable


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Second Quarter 2018
 
 
First Quarter 2018
 
 
Second Quarter 2017
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
$
144,983

 
$
487

 
1.35
%
 
 
$
140,247

 
$
422

 
1.22
%
 
 
$
129,201

 
$
261

 
0.81
%
Time deposits placed and other short-term investments
 
10,015

 
48

 
1.91

 
 
10,786

 
61

 
2.31

 
 
11,448

 
58

 
2.03

Federal funds sold and securities borrowed or purchased under agreements to resell
 
251,880

 
709

 
1.13

 
 
248,320

 
622

 
1.02

 
 
226,700

 
435

 
0.77

Trading account assets
 
132,799

 
1,232

 
3.72

 
 
131,123

 
1,147

 
3.54

 
 
135,931

 
1,199

 
3.54

Debt securities
 
429,191

 
2,885

 
2.64

 
 
433,096

 
2,830

 
2.58

 
 
431,132

 
2,632

 
2.44

Loans and leases (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
206,083

 
1,798

 
3.49

 
 
204,830

 
1,782

 
3.48

 
 
195,935

 
1,697

 
3.46

Home equity
 
54,863

 
640

 
4.68

 
 
56,952

 
643

 
4.56

 
 
63,332

 
664

 
4.20

U.S. credit card
 
93,531

 
2,298

 
9.86

 
 
94,423

 
2,313

 
9.93

 
 
89,464

 
2,128

 
9.54

Non-U.S. credit card (2)
 

 

 

 
 

 

 

 
 
6,494

 
147

 
9.08

Direct/Indirect and other consumer
 
93,620

 
766

 
3.28

 
 
95,292

 
728

 
3.10

 
 
95,775

 
669

 
2.80

Total consumer
 
448,097

 
5,502

 
4.92

 
 
451,497

 
5,466

 
4.89

 
 
451,000

 
5,305

 
4.71

U.S. commercial
 
305,372

 
2,983

 
3.92

 
 
299,850

 
2,717

 
3.68

 
 
291,162

 
2,403

 
3.31

Non-U.S. commercial
 
99,255

 
816

 
3.30

 
 
99,504

 
738

 
3.01

 
 
92,708

 
615

 
2.66

Commercial real estate
 
60,653

 
646

 
4.27

 
 
59,231

 
587

 
4.02

 
 
58,198

 
514

 
3.54

Commercial lease financing
 
21,441

 
168

 
3.14

 
 
21,833

 
175

 
3.20

 
 
21,649

 
156

 
2.89

Total commercial
 
486,721

 
4,613

 
3.80

 
 
480,418

 
4,217

 
3.56

 
 
463,717

 
3,688

 
3.19

Total loans and leases (2)
 
934,818

 
10,115

 
4.34

 
 
931,915

 
9,683

 
4.20

 
 
914,717

 
8,993

 
3.94

Other earning assets
 
78,244

 
1,047

 
5.36

 
 
84,345

 
984

 
4.72

 
 
73,618

 
713

 
3.88

Total earning assets (3)
 
1,981,930

 
16,523

 
3.34

 
 
1,979,832

 
15,749

 
3.21

 
 
1,922,747

 
14,291

 
2.98

Cash and due from banks
 
25,329

 
 
 
 
 
 
26,275

 
 
 
 
 
 
27,659

 
 
 
 
Other assets, less allowance for loan and lease losses
 
315,419

 
 
 
 
 
 
319,771

 
 
 
 
 
 
318,887

 
 
 
 
Total assets
 
$
2,322,678

 
 
 
 
 
 
$
2,325,878

 
 
 
 
 
 
$
2,269,293

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans are recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(2) 
The second quarter of 2017 includes assets of the Corporation’s non-U.S. consumer credit card business, which was sold during the second quarter of 2017.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Second Quarter 2018
 
 
 
 
First Quarter 2018
 
 
 
 
Second Quarter 2017
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
(39
)
 
 
 
 
 
 
$
5

 
 
 
 
 
 
$
10

 
 
Debt securities
 
 
 

 
 
 
 
 
 
(3
)
 
 
 
 
 
 
(25
)
 
 
U.S. commercial loans and leases
 
 
 
(10
)
 
 
 
 
 
 
(9
)
 
 
 
 
 
 
(9
)
 
 
Net hedge expense on assets
 
 
 
$
(49
)
 
 
 
 
 
 
$
(7
)
 
 
 
 
 
 
$
(24
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Second Quarter 2018
 
 
First Quarter 2018
 
 
Second Quarter 2017
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
55,734

 
$
2

 
0.01
%
 
 
$
54,747

 
$
1

 
0.01
%
 
 
$
54,494

 
$
2

 
0.01
%
NOW and money market deposit accounts
 
664,002

 
536

 
0.32

 
 
659,033

 
406

 
0.25

 
 
619,593

 
105

 
0.07

Consumer CDs and IRAs
 
39,953

 
36

 
0.36

 
 
41,313

 
33

 
0.33

 
 
45,682

 
30

 
0.27

Negotiable CDs, public funds and other deposits
 
44,539

 
197

 
1.78

 
 
40,639

 
157

 
1.56

 
 
36,041

 
68

 
0.75

Total U.S. interest-bearing deposits
 
804,228

 
771

 
0.38

 
 
795,732

 
597

 
0.30

 
 
755,810

 
205

 
0.11

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
2,329

 
11

 
1.89

 
 
2,243

 
9

 
1.67

 
 
3,058

 
6

 
0.77

Governments and official institutions
 
1,113

 

 
0.01

 
 
1,154

 

 
0.02

 
 
981

 
2

 
0.90

Time, savings and other
 
65,326

 
161

 
0.99

 
 
67,334

 
154

 
0.92

 
 
60,047

 
133

 
0.89

Total non-U.S. interest-bearing deposits
 
68,768

 
172

 
1.00

 
 
70,731

 
163

 
0.93

 
 
64,086

 
141

 
0.89

Total interest-bearing deposits
 
872,996

 
943

 
0.43

 
 
866,463

 
760

 
0.36

 
 
819,896

 
346

 
0.17

Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
272,777

 
1,462

 
2.15

 
 
279,801

 
1,135

 
1.66

 
 
288,726

 
825

 
1.14

Trading account liabilities
 
52,228

 
348

 
2.67

 
 
55,362

 
357

 
2.62

 
 
45,156

 
307

 
2.73

Long-term debt
 
229,037

 
1,966

 
3.44

 
 
229,603

 
1,739

 
3.06

 
 
224,019

 
1,590

 
2.84

Total interest-bearing liabilities (1)
 
1,427,038

 
4,719

 
1.33

 
 
1,431,229

 
3,991

 
1.13

 
 
1,377,797

 
3,068

 
0.89

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
427,663

 
 
 
 
 
 
430,805

 
 
 
 
 
 
436,942

 
 
 
 
Other liabilities
 
202,796

 
 
 
 
 
 
198,364

 
 
 
 
 
 
183,577

 
 
 
 
Shareholders’ equity
 
265,181

 
 
 
 
 
 
265,480

 
 
 
 
 
 
270,977

 
 
 
 
Total liabilities and shareholders’ equity
 
$
2,322,678

 
 
 
 
 
 
$
2,325,878

 
 
 
 
 
 
$
2,269,293

 
 
 
 
Net interest spread
 
 
 
 
 
2.01
%
 
 
 
 
 
 
2.08
%
 
 
 
 
 
 
2.09
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.37

 
 
 
 
 
 
0.31

 
 
 
 
 
 
0.25

Net interest income/yield on earning assets
 
 
 
$
11,804

 
2.38
%
 
 
 
 
$
11,758

 
2.39
%
 
 
 
 
$
11,223

 
2.34
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Second Quarter 2018
 
 
 
 
First Quarter 2018
 
 
 
 
Second Quarter 2017
 
 
NOW and money market deposit accounts
 
 
 
$
(1
)
 
 
 
 
 
 
$

 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
6

 
 
 
 
 
 
5

 
 
 
 
 
 
5

 
 
Negotiable CDs, public funds and other deposits
 
 
 
4

 
 
 
 
 
 
3

 
 
 
 
 
 
4

 
 
Banks located in non-U.S. countries
 
 
 
4

 
 
 
 
 
 
5

 
 
 
 
 
 
4

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
 
 
30

 
 
 
 
 
 
29

 
 
 
 
 
 
88

 
 
Long-term debt
 
 
 
(10
)
 
 
 
 
 
 
(246
)
 
 
 
 
 
 
(426
)
 
 
Net hedge (income) expense on liabilities
 
 
 
$
33

 
 
 
 
 
 
$
(204
)
 
 
 
 
 
 
$
(326
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30
 
 
 
 
 
 
 
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
 
 
 
 
 
 
 
$
142,628

 
$
909

 
1.29
%
 
 
$
126,576

 
$
463

 
0.74
%
Time deposits placed and other short-term investments
 
 
 
 
 
 
 
 
10,398

 
109

 
2.12

 
 
11,472

 
105

 
1.84

Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
250,110

 
1,331

 
1.07

 
 
221,579

 
791

 
0.72

Trading account assets
 
 
 
 
 
 
 
 
131,966

 
2,379

 
3.63

 
 
130,824

 
2,310

 
3.56

Debt securities
 
 
 
 
 
 
 
 
431,133

 
5,715

 
2.61

 
 
430,685

 
5,205

 
2.41

Loans and leases (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
205,460

 
3,580

 
3.49

 
 
194,787

 
3,358

 
3.45

Home equity
 
 
 
 
 
 
 
 
55,902

 
1,283

 
4.62

 
 
64,414

 
1,303

 
4.07

U.S. credit card
 
 
 
 
 
 
 
 
93,975

 
4,611

 
9.89

 
 
89,545

 
4,239

 
9.55

Non-U.S. credit card (2)
 
 
 
 
 
 
 
 

 

 

 
 
7,923

 
358

 
9.12

Direct/Indirect and other consumer
 
 
 
 
 
 
 
 
94,451

 
1,494

 
3.19

 
 
95,807

 
1,304

 
2.74

Total consumer
 
 
 
 
 
 
 
 
449,788

 
10,968

 
4.90

 
 
452,476

 
10,562

 
4.69

U.S. commercial
 
 
 
 
 
 
 
 
302,626

 
5,700

 
3.80

 
 
289,325

 
4,625

 
3.22

Non-U.S. commercial
 
 
 
 
 
 
 
 
99,379

 
1,554

 
3.15

 
 
92,764

 
1,210

 
2.63

Commercial real estate
 
 
 
 
 
 
 
 
59,946

 
1,233

 
4.15

 
 
57,982

 
993

 
3.45

Commercial lease financing
 
 
 
 
 
 
 
 
21,636

 
343

 
3.17

 
 
21,885

 
387

 
3.54

Total commercial
 
 
 
 
 
 
 
 
483,587

 
8,830

 
3.68

 
 
461,956

 
7,215

 
3.15

Total loans and leases (2)
 
 
 
 
 
 
 
 
933,375

 
19,798

 
4.27

 
 
914,432

 
17,777

 
3.91

Other earning assets
 
 
 
 
 
 
 
 
81,277

 
2,031

 
5.03

 
 
73,568

 
1,473

 
4.03

Total earning assets (3)
 
 
 
 
 
 
 
 
1,980,887

 
32,272

 
3.28

 
 
1,909,136

 
28,124

 
2.97

Cash and due from banks
 
 
 
 
 
 
 
 
25,800

 
 
 
 

 
 
27,429

 
 
 
 

Other assets, less allowance for loan and lease losses
 
 
 
 
 
 
 
 
317,582

 
 

 
 

 
 
314,010

 
 

 
 

Total assets
 
 
 
 
 
 
 
 
$
2,324,269

 
 

 
 

 
 
$
2,250,575

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans are recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(2) 
The six months ended June 30, 2017 includes assets of the Corporation’s non-U.S. consumer credit card business, which was sold during the second quarter of 2017.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
 
Six Months Ended
June 30, 2018
 
 
 
 
Six Months Ended
June 30, 2017
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
 
 
$
(34
)
 
 
 
 
 
 
$
25

 
 
Debt securities
 
 
 
 
 
 
 
 
 
 
(3
)
 
 
 
 
 
 
(47
)
 
 
U.S. commercial loans and leases
 
 
 
 
 
 
 
 
 
 
(19
)
 
 
 
 
 
 
(19
)
 
 
Net hedge expense on assets
 
 
 
 
 
 
 
 
 
 
$
(56
)
 
 
 
 
 
 
$
(41
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30
 
 
 
 
 
 
 
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
55,243

 
$
3

 
0.01
%
 
 
$
53,350

 
$
3

 
0.01
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
661,531

 
942

 
0.29

 
 
618,676

 
179

 
0.06

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
40,629

 
69

 
0.34

 
 
46,194

 
61

 
0.27

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
42,600

 
354

 
1.68

 
 
34,874

 
120

 
0.69

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
800,003

 
1,368

 
0.34

 
 
753,094

 
363

 
0.10

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
2,287

 
20

 
1.79

 
 
2,838

 
11

 
0.76

Governments and official institutions
 
 
 
 
 
 
 
 
1,133

 

 
0.01

 
 
997

 
4

 
0.85

Time, savings and other
 
 
 
 
 
 
 
 
66,325

 
315

 
0.95

 
 
59,237

 
250

 
0.85

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
69,745

 
335

 
0.97

 
 
63,072

 
265

 
0.85

Total interest-bearing deposits
 
 
 
 
 
 
 
 
869,748

 
1,703

 
0.39

 
 
816,166

 
628

 
0.16

Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
 
 
 
 
 
 
 
276,269

 
2,597

 
1.90

 
 
278,458

 
1,398

 
1.01

Trading account liabilities
 
 
 
 
 
 
 
 
53,787

 
705

 
2.64

 
 
41,962

 
571

 
2.74

Long-term debt
 
 
 
 
 
 
 
 
229,318

 
3,705

 
3.25

 
 
222,751

 
3,049

 
2.75

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,429,122

 
8,710

 
1.23

 
 
1,359,337

 
5,646

 
0.84

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
429,225

 
 
 
 
 
 
440,569

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
200,592

 
 
 
 
 
 
181,322

 
 
 
 
Shareholders’ equity
 
 
 
 
 
 
 
 
265,330

 
 
 
 
 
 
269,347

 
 
 
 
Total liabilities and shareholders’ equity
 
 
 
 
 
 
 
 
$
2,324,269

 
 
 
 
 
 
$
2,250,575

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
2.05
%
 
 
 
 
 
 
2.13
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.33

 
 
 
 
 
 
0.24

Net interest income/yield on earning assets
 
 
 
 
 
 
 
 
 
 
$
23,562

 
2.38
%
 
 
 
 
$
22,478

 
2.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
 
Six Months Ended
June 30, 2018
 
 
 
 
Six Months Ended
June 30, 2017
 
 
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
 
 
 
 
 
 
 
11

 
 
 
 
 
 
11

 
 
Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
 
 
7

 
 
 
 
 
 
7

 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
 
 
9

 
 
 
 
 
 
9

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase, short-term borrowings and other interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
59

 
 
 
 
 
 
180

 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
(256
)
 
 
 
 
 
 
(956
)
 
 
Net hedge income on liabilities
 
 
 
 
 
 
 
 
 
 
$
(171
)
 
 
 
 
 
 
$
(750
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Debt Securities
(Dollars in millions)
 
June 30, 2018
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
162,301

 
$
125

 
$
(5,426
)
 
$
157,000

Agency-collateralized mortgage obligations
6,194

 
13

 
(172
)
 
6,035

Commercial
14,156

 
2

 
(558
)
 
13,600

Non-agency residential
2,283

 
262

 
(11
)
 
2,534

Total mortgage-backed securities
184,934

 
402

 
(6,167
)
 
179,169

U.S. Treasury and agency securities
54,758

 
12

 
(2,036
)
 
52,734

Non-U.S. securities
6,659

 
7

 
(1
)
 
6,665

Other taxable securities, substantially all asset-backed securities
4,412

 
81

 
(7
)
 
4,486

Total taxable securities
250,763

 
502

 
(8,211
)
 
243,054

Tax-exempt securities
19,085

 
82

 
(102
)
 
19,065

Total available-for-sale debt securities
269,848

 
584

 
(8,313
)
 
262,119

Other debt securities carried at fair value
12,853

 
306

 
(22
)
 
13,137

Total debt securities carried at fair value
282,701

 
890

 
(8,335
)
 
275,256

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities (1)
163,013

 
131

 
(4,913
)
 
158,231

Total debt securities
$
445,714

 
$
1,021

 
$
(13,248
)
 
$
433,487

 
 
 
 
 
 
 
 
 
March 31, 2018
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
189,426

 
$
168

 
$
(5,483
)
 
$
184,111

Agency-collateralized mortgage obligations
6,525

 
15

 
(142
)
 
6,398

Commercial
13,998

 
1

 
(440
)
 
13,559

Non-agency residential
2,354

 
260

 
(10
)
 
2,604

Total mortgage-backed securities
212,303

 
444

 
(6,075
)
 
206,672

U.S. Treasury and agency securities
54,753

 
13

 
(1,794
)
 
52,972

Non-U.S. securities
6,918

 
7

 

 
6,925

Other taxable securities, substantially all asset-backed securities
4,619

 
100

 
(5
)
 
4,714

Total taxable securities
278,593

 
564

 
(7,874
)
 
271,283

Tax-exempt securities
19,133

 
58

 
(114
)
 
19,077

Total available-for-sale debt securities
297,726

 
622

 
(7,988
)
 
290,360

Other debt securities carried at fair value
12,682

 
291

 
(35
)
 
12,938

Total debt securities carried at fair value
310,408

 
913

 
(8,023
)
 
303,298

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
123,539

 
12

 
(4,419
)
 
119,132

Total debt securities
$
433,947

 
$
925

 
$
(12,442
)
 
$
422,430

 
 
 
 
 
 
 
 
(1) 
During the second quarter of 2018, we reclassified available-for-sale securities with an amortized cost of $25 billion to held to maturity.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
June 30
2018
 
March 31
2018
Non-agency residential mortgage-backed securities
$
2,535

 
$
2,736

Non-U.S. securities (1)
10,400

 
9,976

Other taxable securities, substantially all asset-backed securities
202

 
226

Total
$
13,137

 
$
12,938

 
 
 
 
(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
Second
Quarter
2017
 
2018
 
2017
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
23,562

 
$
22,478

 
 
$
11,804

 
$
11,758

 
$
11,713

 
$
11,401

 
$
11,223

Total revenue, net of interest expense
46,038

 
45,511

 
 
22,763

 
23,275

 
20,687

 
22,079

 
23,066

Net interest yield
2.38
%
 
2.37
%
 
 
2.38
%
 
2.39
%
 
2.39
%
 
2.36
%
 
2.34
%
Efficiency ratio
59.04

 
61.69

 
 
58.36

 
59.71

 
64.16

 
60.67

 
60.62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 39-40.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2018
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
11,804

 
 
$
6,620

 
$
1,543

 
$
2,711

 
$
801

 
$
129

Card income
 
1,542

 
 
1,342

 
38

 
138

 
25

 
(1
)
Service charges
 
1,954

 
 
1,072

 
17

 
769

 
90

 
6

Investment and brokerage services
 
3,458

 
 
80

 
2,937

 
19

 
430

 
(8
)
Investment banking income (loss)
 
1,422

 
 

 
73

 
743

 
652

 
(46
)
Trading account profits
 
2,315

 
 
2

 
27

 
63

 
2,184

 
39

Other income (loss) 
 
268

 
 
95

 
74

 
479

 
39

 
(419
)
Total noninterest income (loss)
 
10,959

 
 
2,591

 
3,166

 
2,211

 
3,420

 
(429
)
Total revenue, net of interest expense (FTE basis)
 
22,763

 
 
9,211

 
4,709

 
4,922

 
4,221

 
(300
)
Provision for credit losses
 
827

 
 
944

 
12

 
(23
)
 
(1
)
 
(105
)
Noninterest expense
 
13,284

 
 
4,397

 
3,399

 
2,154

 
2,715

 
619

Income (loss) before income taxes (FTE basis)
 
8,652

 
 
3,870

 
1,298

 
2,791

 
1,507

 
(814
)
Income tax expense (benefit) (FTE basis)
 
1,868

 
 
987

 
330

 
727

 
391

 
(567
)
Net income (loss)
 
$
6,784

 
 
$
2,883

 
$
968

 
$
2,064

 
$
1,116

 
$
(247
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
934,818

 
 
$
280,689

 
$
160,833

 
$
355,088

 
$
75,053

 
$
63,155

Total assets (1)
 
2,322,678

 
 
759,982

 
272,317

 
423,256

 
678,500

 
188,623

Total deposits
 
1,300,659

 
 
687,812

 
236,214

 
323,215

 
30,736

 
22,682

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
935,824

 
 
$
283,565

 
$
162,034

 
$
355,473

 
$
73,496

 
$
61,256

Total assets (1)
 
2,291,670

 
 
768,187

 
270,913

 
424,971

 
637,110

 
190,489

Total deposits
 
1,309,691

 
 
695,530

 
233,925

 
326,029

 
31,450

 
22,757

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2018
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
11,758

 
 
$
6,510

 
$
1,594

 
$
2,640

 
$
870

 
$
144

Card income
 
1,457

 
 
1,279

 
21

 
135

 
22

 

Service charges
 
1,921

 
 
1,044

 
19

 
763

 
90

 
5

Investment and brokerage services
 
3,664

 
 
82

 
3,040

 
25

 
488

 
29

Investment banking income (loss)
 
1,353

 
 

 
84

 
744

 
609

 
(84
)
Trading account profits (loss)
 
2,699

 
 
2

 
29

 
61

 
2,703

 
(96
)
Other income (loss)
 
423

 
 
115

 
69

 
566

 
4

 
(331
)
Total noninterest income (loss)
 
11,517

 
 
2,522

 
3,262

 
2,294

 
3,916

 
(477
)
Total revenue, net of interest expense (FTE basis)
 
23,275

 
 
9,032

 
4,856

 
4,934

 
4,786

 
(333
)
Provision for credit losses
 
834

 
 
935

 
38

 
16

 
(3
)
 
(152
)
Noninterest expense
 
13,897

 
 
4,480

 
3,428

 
2,195

 
2,818

 
976

Income (loss) before income taxes (FTE basis)
 
8,544

 
 
3,617

 
1,390

 
2,723

 
1,971

 
(1,157
)
Income tax expense (benefit) (FTE basis)
 
1,626

 
 
922

 
355

 
707

 
513

 
(871
)
Net income (loss)
 
$
6,918

 
 
$
2,695

 
$
1,035

 
$
2,016

 
$
1,458

 
$
(286
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
931,915

 
 
$
279,557

 
$
159,095

 
$
351,689

 
$
73,763

 
$
67,811

Total assets (1)
 
2,325,878

 
 
746,647

 
279,716

 
420,594

 
678,367

 
200,554

Total deposits
 
1,297,268

 
 
674,351

 
243,077

 
324,405

 
32,320

 
23,115

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
934,078

 
 
$
279,055

 
$
159,636

 
$
355,165

 
$
75,638

 
$
64,584

Total assets (1)
 
2,328,478

 
 
774,256

 
279,331

 
424,134

 
648,605

 
202,152

Total deposits
 
1,328,664

 
 
701,488

 
241,531

 
331,238

 
32,301

 
22,106

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).



Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2017
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
11,223

 
 
$
5,961

 
$
1,597

 
$
2,541

 
$
864

 
$
260

Card income
 
1,469

 
 
1,248

 
34

 
134

 
24

 
29

Service charges
 
1,977

 
 
1,061

 
19

 
809

 
83

 
5

Investment and brokerage services
 
3,460

 
 
77

 
2,829

 
38

 
521

 
(5
)
Investment banking income (loss)
 
1,532

 
 

 
96

 
929

 
590

 
(83
)
Trading account profits
 
1,956

 
 
1

 
33

 
54

 
1,743

 
125

Other income
 
1,449

 
 
161

 
87

 
534

 
122

 
545

Total noninterest income
 
11,843

 
 
2,548

 
3,098

 
2,498

 
3,083

 
616

Total revenue, net of interest expense (FTE basis)
 
23,066

 
 
8,509

 
4,695

 
5,039

 
3,947

 
876

Provision for credit losses
 
726

 
 
834

 
11

 
15

 
25

 
(159
)
Noninterest expense
 
13,982

 
 
4,411

 
3,392

 
2,154

 
2,650

 
1,375

Income (loss) before income taxes (FTE basis)
 
8,358

 
 
3,264

 
1,292

 
2,870

 
1,272

 
(340
)
Income tax expense (FTE basis)
 
3,252

 
 
1,233

 
488

 
1,084

 
442

 
5

Net income (loss)
 
$
5,106

 
 
$
2,031

 
$
804

 
$
1,786

 
$
830

 
$
(345
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
914,717

 
 
$
261,537

 
$
150,812

 
$
345,063

 
$
69,638

 
$
87,667

Total assets (1)
 
2,269,293

 
 
724,753

 
281,167

 
413,950

 
645,227

 
204,196

Total deposits
 
1,256,838

 
 
652,787

 
245,329

 
300,483

 
31,919

 
26,320

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
916,666

 
 
$
265,938

 
$
153,468

 
$
344,457

 
$
73,973

 
$
78,830

Total assets (1)
 
2,254,714

 
 
735,176

 
274,746

 
410,580

 
633,188

 
201,024

Total deposits
 
1,262,980

 
 
662,678

 
237,131

 
303,205

 
33,363

 
26,603

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).

 

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment and All Other
(Dollars in millions) 
 
 
Six Months Ended June 30, 2018
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
23,562

 
 
$
13,130

 
$
3,137

 
$
5,351

 
$
1,671

 
$
273

Card income
 
2,999

 
 
2,621

 
59

 
273

 
47

 
(1
)
Service charges
 
3,875

 
 
2,116

 
36

 
1,532

 
180

 
11

Investment and brokerage services
 
7,122

 
 
162

 
5,977

 
44

 
918

 
21

Investment banking income (loss)
 
2,775

 
 

 
157

 
1,487

 
1,261

 
(130
)
Trading account profits (loss)
 
5,014

 
 
4

 
56

 
124

 
4,887

 
(57
)
Other income (loss)
 
691

 
 
210

 
143

 
1,045

 
43

 
(750
)
Total noninterest income (loss)
 
22,476

 
 
5,113

 
6,428

 
4,505

 
7,336

 
(906
)
Total revenue, net of interest expense (FTE basis) 
 
46,038

 
 
18,243

 
9,565

 
9,856

 
9,007

 
(633
)
Provision for credit losses
 
1,661

 
 
1,879

 
50

 
(7
)
 
(4
)
 
(257
)
Noninterest expense
 
27,181

 
 
8,877

 
6,827

 
4,349

 
5,533

 
1,595

Income (loss) before income taxes (FTE basis)
 
17,196

 
 
7,487

 
2,688

 
5,514

 
3,478

 
(1,971
)
Income tax expense (benefit) (FTE basis)
 
3,494

 
 
1,909

 
685

 
1,434

 
904

 
(1,438
)
Net income (loss)
 
$
13,702

 
 
$
5,578

 
$
2,003

 
$
4,080

 
$
2,574

 
$
(533
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
933,375

 
 
$
280,126

 
$
159,969

 
$
353,398

 
$
74,412

 
$
65,470

Total assets (1)
 
2,324,269

 
 
753,352

 
275,996

 
421,933

 
678,434

 
194,554

Total deposits
 
1,298,973

 
 
681,119

 
239,627

 
323,807

 
31,524

 
22,896

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
935,824

 
 
$
283,565

 
$
162,034

 
$
355,473

 
$
73,496

 
$
61,256

Total assets (1)
 
2,291,670

 
 
768,187

 
270,913

 
424,971

 
637,110

 
190,489

Total deposits
 
1,309,691

 
 
695,530

 
233,925

 
326,029

 
31,450

 
22,757

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
22,478

 
 
$
11,741

 
$
3,157

 
$
5,143

 
$
1,913

 
$
524

Card income
 
2,918

 
 
2,473

 
70

 
259

 
46

 
70

Service charges
 
3,895

 
 
2,112

 
38

 
1,575

 
160

 
10

Investment and brokerage services
 
6,877

 
 
159

 
5,620

 
54

 
1,052

 
(8
)
Investment banking income (loss)
 
3,116

 
 

 
147

 
1,855

 
1,255

 
(141
)
Trading account profits
 
4,287

 
 
1

 
91

 
87

 
3,920

 
188

Other income
 
1,940

 
 
306

 
164

 
1,021

 
308

 
141

Total noninterest income
 
23,033

 
 
5,051

 
6,130

 
4,851

 
6,741

 
260

Total revenue, net of interest expense (FTE basis)
 
45,511

 
 
16,792

 
9,287

 
9,994

 
8,654

 
784

Provision for credit losses
 
1,561

 
 
1,672

 
34

 
32

 
8

 
(185
)
Noninterest expense
 
28,075

 
 
8,820

 
6,721

 
4,317

 
5,406

 
2,811

Income (loss) before income taxes (FTE basis)
 
15,875

 
 
6,300

 
2,532

 
5,645

 
3,240

 
(1,842
)
Income tax expense (benefit) (FTE basis)
 
5,432

 
 
2,377

 
955

 
2,130

 
1,113

 
(1,143
)
Net income (loss)
 
$
10,443

 
 
$
3,923

 
$
1,577

 
$
3,515

 
$
2,127

 
$
(699
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
914,432

 
 
$
259,751

 
$
149,615

 
$
343,966

 
$
69,850

 
$
91,250

Total assets (1)
 
2,250,575

 
 
716,247

 
287,266

 
414,924

 
626,224

 
205,914

Total deposits
 
1,256,735

 
 
644,238

 
251,324

 
302,827

 
32,535

 
25,811

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
916,666

 
 
$
265,938

 
$
153,468

 
$
344,457

 
$
73,973

 
$
78,830

Total assets (1)
 
2,254,714

 
 
735,176

 
274,746

 
410,580

 
633,188

 
201,024

Total deposits
 
1,262,980

 
 
662,678

 
237,131

 
303,205

 
33,363

 
26,603

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).



Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Consumer Banking Segment Results
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
Second
Quarter
2017
 
 
2018
 
2017
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
13,130

 
$
11,741

 
 
$
6,620

 
$
6,510

 
$
6,354

 
$
6,212

 
$
5,961

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
2,621

 
2,473

 
 
1,342

 
1,279

 
1,354

 
1,243

 
1,248

Service charges
 
2,116

 
2,112

 
 
1,072

 
1,044

 
1,071

 
1,082

 
1,061

All other income
 
376

 
466

 
 
177

 
199

 
176

 
237

 
239

Total noninterest income
 
5,113

 
5,051

 
 
2,591

 
2,522

 
2,601

 
2,562

 
2,548

Total revenue, net of interest expense (FTE basis)
 
18,243

 
16,792

 
 
9,211

 
9,032

 
8,955

 
8,774

 
8,509

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
1,879

 
1,672

 
 
944

 
935

 
886

 
967

 
834

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
8,877

 
8,820

 
 
4,397

 
4,480

 
4,507

 
4,460

 
4,411

Income before income taxes (FTE basis)
 
7,487

 
6,300

 
 
3,870

 
3,617

 
3,562

 
3,347

 
3,264

Income tax expense (FTE basis)
 
1,909

 
2,377

 
 
987

 
922

 
1,365

 
1,260

 
1,233

Net income
 
$
5,578

 
$
3,923

 
 
$
2,883

 
$
2,695

 
$
2,197

 
$
2,087

 
$
2,031

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.71
%
 
3.49
%
 
 
3.68
%
 
3.73
%
 
3.61
%
 
3.56
%
 
3.48
%
Return on average allocated capital (1)
 
30

 
21

 
 
31

 
30

 
24

 
22

 
22

Efficiency ratio (FTE basis)
 
48.66

 
52.53

 
 
47.75

 
49.60

 
50.33

 
50.83

 
51.84

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
280,126

 
$
259,751

 
 
$
280,689

 
$
279,557

 
$
275,716

 
$
268,810

 
$
261,537

Total earning assets (2)
 
714,352

 
677,512

 
 
720,878

 
707,754

 
699,004

 
692,122

 
686,064

Total assets (2)
 
753,352

 
716,247

 
 
759,982

 
746,647

 
737,755

 
731,077

 
724,753

Total deposits
 
681,119

 
644,238

 
 
687,812

 
674,351

 
665,536

 
658,974

 
652,787

Allocated capital (1)
 
37,000

 
37,000

 
 
37,000

 
37,000

 
37,000

 
37,000

 
37,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
283,565

 
$
265,938

 
 
$
283,565

 
$
279,055

 
$
280,473

 
$
272,360

 
$
265,938

Total earning assets (2)
 
729,036

 
696,350

 
 
729,036

 
735,247

 
709,832

 
703,277

 
696,350

Total assets (2)
 
768,187

 
735,176

 
 
768,187

 
774,256

 
749,325

 
742,513

 
735,176

Total deposits
 
695,530

 
662,678

 
 
695,530

 
701,488

 
676,530

 
669,647

 
662,678

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer Banking Year-to-Date Results
(Dollars in millions)
 
 
Six Months Ended June 30, 2018
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
13,130

 
 
$
7,660

 
$
5,470

Noninterest income:
 
 
 
 
 
 
 
Card income
 
2,621

 
 
5

 
2,616

Service charges
 
2,116

 
 
2,115

 
1

All other income
 
376

 
 
210

 
166

Total noninterest income
 
5,113

 
 
2,330

 
2,783

Total revenue, net of interest expense (FTE basis)
 
18,243

 
 
9,990

 
8,253

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,879

 
 
87

 
1,792

 
 
 
 
 
 
 
 
Noninterest expense
 
8,877

 
 
5,290

 
3,587

Income before income taxes (FTE basis)
 
7,487

 
 
4,613

 
2,874

Income tax expense (FTE basis)
 
1,909

 
 
1,176

 
733

Net income
 
$
5,578

 
 
$
3,437

 
$
2,141

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.71
%
 
 
2.27
%
 
4.00
%
Return on average allocated capital (1)
 
30

 
 
58

 
17

Efficiency ratio (FTE basis)
 
48.66

 
 
52.95

 
43.47

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
280,126

 
 
$
5,180

 
$
274,946

Total earning assets (2)
 
714,352

 
 
680,020

 
275,597

Total assets (2)
 
753,352

 
 
707,992

 
286,625

Total deposits
 
681,119

 
 
675,630

 
5,489

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
283,565

 
 
$
5,212

 
$
278,353

Total earning assets (2)
 
729,036

 
 
693,709

 
279,399

Total assets (2)
 
768,187

 
 
721,646

 
290,613

Total deposits
 
695,530

 
 
689,258

 
6,272

 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
11,741

 
 
$
6,365

 
$
5,376

Noninterest income:
 
 
 
 
 
 
 
Card income
 
2,473

 
 
4

 
2,469

Service charges
 
2,112

 
 
2,111

 
1

All other income
 
466

 
 
195

 
271

Total noninterest income
 
5,051

 
 
2,310

 
2,741

Total revenue, net of interest expense (FTE basis)
 
16,792

 
 
8,675

 
8,117

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,672

 
 
100

 
1,572

 
 
 
 
 
 
 
 
Noninterest expense
 
8,820

 
 
5,086

 
3,734

Income before income taxes (FTE basis)
 
6,300

 
 
3,489

 
2,811

Income tax expense (FTE basis)
 
2,377

 
 
1,316

 
1,061

Net income
 
$
3,923

 
 
$
2,173

 
$
1,750

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.49
%
 
 
2.00
%
 
4.24
%
Return on average allocated capital (1)
 
21

 
 
37

 
14

Efficiency ratio (FTE basis)
 
52.53

 
 
58.63

 
46.00

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
259,751

 
 
$
4,998

 
$
254,753

Total earning assets (2)
 
677,512

 
 
643,237

 
255,607

Total assets (2)
 
716,247

 
 
670,340

 
267,239

Total deposits
 
644,238

 
 
637,953

 
6,285

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
265,938

 
 
$
5,039

 
$
260,899

Total earning assets (2)
 
696,350

 
 
661,577

 
261,696

Total assets (2)
 
735,176

 
 
688,801

 
273,298

Total deposits
 
662,678

 
 
656,374

 
6,304

 
 
 
 
 
 
 
 
For footnotes see page 20.

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results
(Dollars in millions)
 
 
Second Quarter 2018
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
6,620

 
 
$
3,919

 
$
2,701

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,342

 
 
3

 
1,339

Service charges
 
1,072

 
 
1,071

 
1

All other income
 
177

 
 
102

 
75

Total noninterest income
 
2,591

 
 
1,176

 
1,415

Total revenue, net of interest expense (FTE basis)
 
9,211

 
 
5,095

 
4,116

 
 
 
 
 
 
 
 
Provision for credit losses
 
944

 
 
46

 
898

 
 
 
 
 
 
 
 
Noninterest expense
 
4,397

 
 
2,639

 
1,758

Income before income taxes (FTE basis)
 
3,870

 
 
2,410

 
1,460

Income tax expense (FTE basis)
 
987

 
 
615

 
372

Net income
 
$
2,883

 
 
$
1,795

 
$
1,088

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.68
%
 
 
2.29
%
 
3.92
%
Return on average allocated capital (1)
 
31

 
 
60

 
17

Efficiency ratio (FTE basis)
 
47.75

 
 
51.80

 
42.73

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
280,689

 
 
$
5,191

 
$
275,498

Total earning assets (2)
 
720,878

 
 
686,331

 
276,436

Total assets (2)
 
759,982

 
 
714,494

 
287,377

Total deposits
 
687,812

 
 
682,202

 
5,610

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
283,565

 
 
$
5,212

 
$
278,353

Total earning assets (2)
 
729,036

 
 
693,709

 
279,399

Total assets (2)
 
768,187

 
 
721,646

 
290,613

Total deposits
 
695,530

 
 
689,258

 
6,272

 
 
 
 
 
 
 
 
 
 
First Quarter 2018
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
6,510

 
 
$
3,741

 
$
2,769

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,279

 
 
2

 
1,277

Service charges
 
1,044

 
 
1,044

 

All other income
 
199

 
 
108

 
91

Total noninterest income
 
2,522

 
 
1,154

 
1,368

Total revenue, net of interest expense (FTE basis)
 
9,032

 
 
4,895

 
4,137

 
 
 
 
 
 
 
 
Provision for credit losses
 
935

 
 
41

 
894

 
 
 
 
 
 
 
 
Noninterest expense
 
4,480

 
 
2,651

 
1,829

Income before income taxes (FTE basis)
 
3,617

 
 
2,203

 
1,414

Income tax expense (FTE basis)
 
922

 
 
561

 
361

Net income
 
$
2,695

 
 
$
1,642

 
$
1,053

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.73
%
 
 
2.25
%
 
4.09
%
Return on average allocated capital (1)
 
30

 
 
55

 
17

Efficiency ratio (FTE basis)
 
49.60

 
 
54.15

 
44.21

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
279,557

 
 
$
5,170

 
$
274,387

Total earning assets (2)
 
707,754

 
 
673,641

 
274,748

Total assets (2)
 
746,647

 
 
701,418

 
285,864

Total deposits
 
674,351

 
 
668,983

 
5,368

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
279,055

 
 
$
5,111

 
$
273,944

Total earning assets (2)
 
735,247

 
 
700,420

 
274,977

Total assets (2)
 
774,256

 
 
728,063

 
286,343

Total deposits
 
701,488

 
 
695,514

 
5,974

 
 
 
 
 
 
 
 
For footnotes see page 20.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Second Quarter 2017
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,961

 
 
$
3,302

 
$
2,659

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,248

 
 
1

 
1,247

Service charges
 
1,061

 
 
1,061

 

All other income
 
239

 
 
96

 
143

Total noninterest income
 
2,548

 
 
1,158

 
1,390

Total revenue, net of interest expense (FTE basis)
 
8,509

 
 
4,460

 
4,049

 
 
 
 
 
 
 
 
Provision for credit losses
 
834

 
 
45

 
789

 
 
 
 
 
 
 
 
Noninterest expense
 
4,411

 
 
2,561

 
1,850

Income before income taxes (FTE basis)
 
3,264

 
 
1,854

 
1,410

Income tax expense (FTE basis)
 
1,233

 
 
700

 
533

Net income
 
$
2,031

 
 
$
1,154

 
$
877

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.48
%
 
 
2.03
%
 
4.15
%
Return on average allocated capital (1)
 
22

 
 
39

 
14

Efficiency ratio (FTE basis)
 
51.84

 
 
57.39

 
45.72

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
261,537

 
 
$
5,016

 
$
256,521

Total earning assets (2)
 
686,064

 
 
651,678

 
257,130

Total assets (2)
 
724,753

 
 
678,817

 
268,680

Total deposits
 
652,787

 
 
646,474

 
6,313

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
265,938

 
 
$
5,039

 
$
260,899

Total earning assets (2)
 
696,350

 
 
661,577

 
261,696

Total assets (2)
 
735,176

 
 
688,801

 
273,298

Total deposits
 
662,678

 
 
656,374

 
6,304

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments’ and businesses’ liabilities and allocated shareholders’ equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
Second
Quarter
2017
 
 
2018
 
2017
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
346,474

 
$
320,664

 
 
$
351,686

 
$
341,204

 
$
334,345

 
$
329,048

 
$
325,503

Savings
 
53,563

 
51,683

 
 
54,052

 
53,068

 
52,466

 
52,687

 
52,809

MMS
 
241,286

 
227,479

 
 
242,841

 
239,714

 
236,909

 
234,288

 
230,363

CDs and IRAs
 
36,767

 
41,558

 
 
36,173

 
37,366

 
38,732

 
40,067

 
41,196

Non-U.S. and other
 
3,029

 
2,854

 
 
3,060

 
2,999

 
3,084

 
2,884

 
2,916

Total average deposit balances
 
$
681,119

 
$
644,238

 
 
$
687,812

 
$
674,351

 
$
665,536

 
$
658,974

 
$
652,787

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
2.11
%
 
1.98
%
 
 
2.13
%
 
2.08
%
 
2.03
%
 
2.01
%
 
2.03
%
Savings
 
2.39

 
2.26

 
 
2.40

 
2.37

 
2.34

 
2.35

 
2.30

MMS
 
1.92

 
1.48

 
 
2.00

 
1.85

 
1.70

 
1.66

 
1.71

CDs and IRAs
 
1.88

 
1.35

 
 
2.02

 
1.73

 
1.55

 
1.48

 
1.41

Non-U.S. and other
 
1.95

 
1.24

 
 
2.16

 
1.73

 
1.56

 
1.45

 
1.31

Total deposit spreads
 
2.05

 
1.78

 
 
2.10

 
2.00

 
1.91

 
1.88

 
1.89

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
191,472

 
$
159,131

 
 
$
191,472

 
$
182,110

 
$
177,045

 
$
167,274

 
$
159,131

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Active digital banking users (units in thousands) (1)
 
35,722

 
33,971

 
 
35,722

 
35,518

 
34,855

 
34,472

 
33,971

Active mobile banking users (units in thousands)
 
25,335

 
22,898

 
 
25,335

 
24,801

 
24,238

 
23,572

 
22,898

Financial centers
 
4,411

 
4,542

 
 
4,411

 
4,435

 
4,470

 
4,511

 
4,542

ATMs
 
16,050

 
15,972

 
 
16,050

 
16,011

 
16,039

 
15,973

 
15,972

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
93,975

 
$
89,545

 
 
$
93,531

 
$
94,423

 
$
93,531

 
$
91,602

 
$
89,464

Ending credit card outstandings
 
94,790

 
90,776

 
 
94,790

 
93,014

 
96,274

 
92,602

 
90,776

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
1,440

 
$
1,246

 
 
$
739

 
$
701

 
$
655

 
$
612

 
$
640

 
 
3.09
%
 
2.81
%
 
 
3.17
%
 
3.01
%
 
2.78
%
 
2.65
%
 
2.87
%
30+ delinquency
 
$
1,695

 
$
1,550

 
 
$
1,695

 
$
1,795

 
$
1,847

 
$
1,657

 
$
1,550

 
 
1.79
%
 
1.71
%
 
 
1.79
%
 
1.93
%
 
1.92
%
 
1.79
%
 
1.71
%
90+ delinquency
 
$
865

 
$
772

 
 
$
865

 
$
925

 
$
900

 
$
810

 
$
772

 
 
0.91
%
 
0.85
%
 
 
0.91
%
 
0.99
%
 
0.93
%
 
0.87
%
 
0.85
%
Other Total U.S. credit card indicators (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
9.90
%
 
9.55
%
 
 
9.86
%
 
9.93
%
 
9.75
%
 
9.76
%
 
9.54
%
Risk adjusted margin
 
8.19

 
8.65

 
 
8.07

 
8.32

 
8.74

 
8.63

 
8.40

New accounts (in thousands)
 
2,380

 
2,486

 
 
1,186

 
1,194

 
1,138

 
1,315

 
1,302

Purchase volumes
 
$
128,168

 
$
116,986

 
 
$
66,821

 
$
61,347

 
$
65,523

 
$
62,244

 
$
61,665

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
156,749

 
$
145,960

 
 
$
80,697

 
$
76,052

 
$
77,912

 
$
74,769

 
$
75,349

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan production (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total (4):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
$
21,096

 
$
24,693

 
 
$
11,672

 
$
9,424

 
$
12,705

 
$
13,183

 
$
13,251

Home equity
 
7,830

 
8,738

 
 
4,081

 
3,749

 
4,053

 
4,133

 
4,685

Consumer Banking:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
 
$
13,845

 
$
16,635

 
 
$
7,881

 
$
5,964

 
$
8,386

 
$
9,044

 
$
9,006

Home equity
 
6,989

 
7,882

 
 
3,644

 
3,345

 
3,595

 
3,722

 
4,215

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Digital users represents mobile and/or online users across consumer businesses.
(2) 
In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM.
(3) 
The above loan production amounts represent the unpaid principal balance of loans and, in the case of home equity, the principal amount of the total line of credit.
(4) 
In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
 
 
 
 
Global Wealth & Investment Management Segment Results
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
Second Quarter 2017
 
 
2018
 
2017
 
 
Net interest income (FTE basis)
 
$
3,137

 
$
3,157

 
 
$
1,543

 
$
1,594

 
$
1,520

 
$
1,496

 
$
1,597

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
5,977

 
5,620

 
 
2,937

 
3,040

 
2,920

 
2,854

 
2,829

All other income
 
451

 
510

 
 
229

 
222

 
243

 
270

 
269

Total noninterest income
 
6,428

 
6,130

 
 
3,166

 
3,262

 
3,163

 
3,124

 
3,098

Total revenue, net of interest expense (FTE basis)
 
9,565

 
9,287

 
 
4,709

 
4,856

 
4,683

 
4,620

 
4,695

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
50

 
34

 
 
12

 
38

 
6

 
16

 
11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
6,827

 
6,721

 
 
3,399

 
3,428

 
3,473

 
3,371

 
3,392

Income before income taxes (FTE basis)
 
2,688

 
2,532

 
 
1,298

 
1,390

 
1,204

 
1,233

 
1,292

Income tax expense (FTE basis)
 
685

 
955

 
 
330

 
355

 
462

 
464

 
488

Net income
 
$
2,003

 
$
1,577

 
 
$
968

 
$
1,035

 
$
742

 
$
769

 
$
804

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.44
%
 
2.34
%
 
 
2.43
%
 
2.46
%
 
2.32
%
 
2.29
%
 
2.41
%
Return on average allocated capital (1)
 
28

 
23

 
 
27

 
29

 
21

 
22

 
23

Efficiency ratio (FTE basis)
 
71.37

 
72.37

 
 
72.17

 
70.60

 
74.14

 
72.95

 
72.24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
159,969

 
$
149,615

 
 
$
160,833

 
$
159,095

 
$
157,063

 
$
154,333

 
$
150,812

Total earning assets (2)
 
258,939

 
271,884

 
 
255,145

 
262,775

 
259,550

 
259,564

 
265,845

Total assets (2)
 
275,996

 
287,266

 
 
272,317

 
279,716

 
276,153

 
275,570

 
281,167

Total deposits
 
239,627

 
251,324

 
 
236,214

 
243,077

 
240,126

 
239,647

 
245,329

Allocated capital (1)
 
14,500

 
14,000

 
 
14,500

 
14,500

 
14,000

 
14,000

 
14,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
162,034

 
$
153,468

 
 
$
162,034

 
$
159,636

 
$
159,378

 
$
155,871

 
$
153,468

Total earning assets (2)
 
253,910

 
258,744

 
 
253,910

 
262,430

 
267,026

 
259,548

 
258,744

Total assets (2)
 
270,913

 
274,746

 
 
270,913

 
279,331

 
284,321

 
276,187

 
274,746

Total deposits
 
233,925

 
237,131

 
 
233,925

 
241,531

 
246,994

 
237,771

 
237,131

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Six months ended
June 30
 
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
Second Quarter 2017
 
 
2018
 
2017
 
 
Revenue by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
7,856

 
$
7,656

 
 
$
3,860

 
$
3,996

 
$
3,836

 
$
3,796

 
$
3,874

U.S. Trust
 
1,708

 
1,628

 
 
848

 
860

 
845

 
822

 
819

Other
 
1

 
3

 
 
1

 

 
2

 
2

 
2

Total revenue, net of interest expense (FTE basis)
 
$
9,565

 
$
9,287

 
 
$
4,709

 
$
4,856

 
$
4,683

 
$
4,620

 
$
4,695

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
2,311,598

 
$
2,196,238

 
 
$
2,311,598

 
$
2,284,803

 
$
2,305,664

 
$
2,245,499

 
$
2,196,238

U.S. Trust
 
442,608

 
421,180

 
 
442,608

 
440,683

 
446,199

 
430,684

 
421,180

Total client balances
 
$
2,754,206

 
$
2,617,418

 
 
$
2,754,206

 
$
2,725,486

 
$
2,751,863

 
$
2,676,183

 
$
2,617,418

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management (1)
 
$
1,101,001

 
$
990,709

 
 
$
1,101,001

 
$
1,084,717

 
$
1,080,747

 
$
1,036,048

 
$
990,709

Brokerage and other assets
 
1,254,135

 
1,233,313

 
 
1,254,135

 
1,236,799

 
1,261,990

 
1,243,858

 
1,233,313

Deposits
 
233,925

 
237,131

 
 
233,925

 
241,531

 
246,994

 
237,771

 
237,131

Loans and leases (2)
 
165,145

 
156,265

 
 
165,145

 
162,439

 
162,132

 
158,506

 
156,265

Total client balances
 
$
2,754,206

 
$
2,617,418

 
 
$
2,754,206

 
$
2,725,486

 
$
2,751,863

 
$
2,676,183

 
$
2,617,418

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Rollforward
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning balance
 
$
1,080,747

 
$
886,148

 
 
$
1,084,717

 
$
1,080,747

 
$
1,036,048

 
$
990,709

 
$
946,778

Net client flows
 
35,015

 
56,730

 
 
10,775

 
24,240

 
18,228

 
20,749

 
27,516

Market valuation/other
 
(14,761
)
 
47,831

 
 
5,509

 
(20,270
)
 
26,471

 
24,590

 
16,415

Total assets under management, ending balance
 
$
1,101,001

 
$
990,709

 
 
$
1,101,001

 
$
1,084,717

 
$
1,080,747

 
$
1,036,048

 
$
990,709

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates, at period end (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial advisors
 
17,442

 
17,017

 
 
17,442

 
17,367

 
17,355

 
17,221

 
17,017

Total wealth advisors, including financial advisors
 
19,350

 
18,881

 
 
19,350

 
19,276

 
19,238

 
19,108

 
18,881

Total primary sales professionals, including financial advisors and wealth advisors
 
20,447

 
19,863

 
 
20,447

 
20,398

 
20,344

 
20,115

 
19,863

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metric
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial advisor productivity (4) (in thousands)
 
$
1,027

 
$
1,016

 
 
$
1,017

 
$
1,038

 
$
994

 
$
994

 
$
1,040

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metric, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary sales professionals
 
1,722

 
1,665

 
 
1,722

 
1,737

 
1,714

 
1,696

 
1,665

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Defined as managed assets under advisory and/or discretion of GWIM.
(2) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(3) 
Includes financial advisors in the Consumer Banking segment of 2,622, 2,538, 2,402, 2,267 and 2,206 at June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively.
(4) 
Financial advisor productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue, excluding the allocation of certain asset and liability management (ALM) activities, divided by the total average number of financial advisors (excluding financial advisors in the Consumer Banking segment).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30
 
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
Second Quarter 2017
 
2018
 
2017
 
 
Net interest income (FTE basis)
$
5,351

 
$
5,143

 
 
$
2,711

 
$
2,640

 
$
2,719

 
$
2,642

 
$
2,541

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
1,532

 
1,575

 
 
769

 
763

 
774

 
776

 
809

Investment banking fees
1,487

 
1,855

 
 
743

 
744

 
811

 
806

 
929

All other income
1,486

 
1,421

 
 
699

 
787

 
715

 
763

 
760

Total noninterest income
4,505

 
4,851

 
 
2,211

 
2,294

 
2,300

 
2,345

 
2,498

Total revenue, net of interest expense (FTE basis)
9,856

 
9,994

 
 
4,922

 
4,934

 
5,019

 
4,987

 
5,039

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(7
)
 
32

 
 
(23
)
 
16

 
132

 
48

 
15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
4,349

 
4,317

 
 
2,154

 
2,195

 
2,161

 
2,119

 
2,154

Income before income taxes (FTE basis)
5,514

 
5,645

 
 
2,791

 
2,723

 
2,726

 
2,820

 
2,870

Income tax expense (FTE basis)
1,434

 
2,130

 
 
727

 
707

 
1,046

 
1,062

 
1,084

Net income
$
4,080

 
$
3,515

 
 
$
2,064

 
$
2,016

 
$
1,680

 
$
1,758

 
$
1,786

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.97
%
 
2.89
%
 
 
2.98
%
 
2.96
%
 
3.00
%
 
2.94
%
 
2.85
%
Return on average allocated capital (1)
20

 
18

 
 
20

 
20

 
17

 
17

 
18

Efficiency ratio (FTE basis)
44.13

 
43.19

 
 
43.78

 
44.47

 
43.02

 
42.52

 
42.72

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
353,398

 
$
343,966

 
 
$
355,088

 
$
351,689

 
$
350,262

 
$
346,093

 
$
345,063

Total earning assets (2)
363,212

 
358,500

 
 
364,587

 
361,822

 
359,199

 
357,014

 
357,407

Total assets (2)
421,933

 
414,924

 
 
423,256

 
420,594

 
419,513

 
414,755

 
413,950

Total deposits
323,807

 
302,827

 
 
323,215

 
324,405

 
329,761

 
315,692

 
300,483

Allocated capital (1)
41,000

 
40,000

 
 
41,000

 
41,000

 
40,000

 
40,000

 
40,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
355,473

 
$
344,457

 
 
$
355,473

 
$
355,165

 
$
350,668

 
$
349,838

 
$
344,457

Total earning assets (2)
364,428

 
353,649

 
 
364,428

 
365,895

 
365,560

 
364,591

 
353,649

Total assets (2)
424,971

 
410,580

 
 
424,971

 
424,134

 
424,533

 
423,185

 
410,580

Total deposits
326,029

 
303,205

 
 
326,029

 
331,238

 
329,273

 
319,545

 
303,205

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
Six Months Ended June 30
 
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
Second Quarter 2017
 
2018
 
2017
 
 
Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
$
545

 
$
856

 
 
$
269

 
$
276

 
$
381

 
$
321

 
$
465

Debt issuance
723

 
773

 
 
367

 
356

 
336

 
397

 
361

Equity issuance
219

 
226

 
 
107

 
112

 
94

 
88

 
103

Total Investment Banking fees (3)
$
1,487

 
$
1,855

 
 
$
743

 
$
744

 
$
811

 
$
806

 
$
929

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
2,143

 
$
2,195

 
 
$
1,093

 
$
1,050

 
$
1,065

 
$
1,127

 
$
1,093

Commercial
1,949

 
2,096

 
 
974

 
975

 
1,094

 
1,090

 
1,052

Business Banking
198

 
200

 
 
99

 
99

 
103

 
101

 
99

Total Business Lending revenue
$
4,290

 
$
4,491

 
 
$
2,166

 
$
2,124

 
$
2,262

 
$
2,318

 
$
2,244

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
1,794

 
$
1,630

 
 
$
912

 
$
882

 
$
852

 
$
840

 
$
833

Commercial
1,627

 
1,459

 
 
811

 
816

 
800

 
758

 
752

Business Banking
469

 
408

 
 
237

 
232

 
224

 
217

 
211

Total Global Transaction Services revenue
$
3,890

 
$
3,497

 
 
$
1,960

 
$
1,930

 
$
1,876

 
$
1,815

 
$
1,796

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
$
116,889

 
$
74,179

 
 
$
120,427

 
$
113,312

 
$
106,537

 
$
94,232

 
$
77,490

Noninterest-bearing
206,918

 
228,648

 
 
202,788

 
211,093

 
223,224

 
221,460

 
222,993

Total average deposits
$
323,807

 
$
302,827

 
 
$
323,215

 
$
324,405

 
$
329,761

 
$
315,692

 
$
300,483

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
1.54
%
 
1.60
%
 
 
1.54
%
 
1.53
%
 
1.56
%
 
1.56
%
 
1.56
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
$
(7
)
 
$
32

 
 
$
(23
)
 
$
16

 
$
132

 
$
48

 
$
15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable criticized utilized exposure
$
10,482

 
$
14,074

 
 
$
10,482

 
$
11,865

 
$
12,038

 
$
13,273

 
$
14,074

 
2.77
%
 
3.80
%
 
 
2.77
%
 
3.13
%
 
3.21
%
 
3.55
%
 
3.80
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
$
1,133

 
$
1,345

 
 
$
1,133

 
$
1,286

 
$
1,118

 
$
1,123

 
$
1,345

 
0.32
%
 
0.39
%
 
 
0.32
%
 
0.36
%
 
0.32
%
 
0.32
%
 
0.39
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
201,808

 
$
199,604

 
 
$
202,879

 
$
200,726

 
$
201,432

 
$
197,841

 
$
200,577

Non-U.S. commercial
79,055

 
72,496

 
 
79,390

 
78,716

 
77,339

 
76,226

 
72,729

Commercial real estate
50,264

 
48,971

 
 
50,745

 
49,777

 
49,194

 
49,247

 
49,122

Commercial lease financing
22,268

 
22,892

 
 
22,069

 
22,469

 
22,297

 
22,778

 
22,634

Other
3

 
3

 
 
5

 
1

 

 
1

 
1

Total average loans and leases
$
353,398

 
$
343,966

 
 
$
355,088

 
$
351,689

 
$
350,262

 
$
346,093

 
$
345,063

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
$
599

 
$
888

 
 
$
303

 
$
296

 
$
429

 
$
374

 
$
483

Debt issuance
1,701

 
1,827

 
 
874

 
827

 
846

 
962

 
901

Equity issuance
604

 
543

 
 
290

 
314

 
204

 
193

 
231

Total investment banking fees including self-led deals
2,904

 
3,258

 
 
1,467

 
1,437

 
1,479

 
1,529

 
1,615

Self-led deals
(129
)
 
(142
)
 
 
(45
)
 
(84
)
 
(61
)
 
(52
)
 
(83
)
Total Investment Banking fees
$
2,775

 
$
3,116

 
 
$
1,422

 
$
1,353

 
$
1,418

 
$
1,477

 
$
1,532

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain other items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial reservable criticized utilized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers’ acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Six Months Ended June 30, 2018
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
4

 
5.6
%
 
4

 
7.5
%
Announced mergers and acquisitions
5

 
18.4

 
4

 
20.2

Equity capital markets
5

 
5.7

 
4

 
8.9

Debt capital markets
3

 
6.0

 
1

 
12.6

High-yield corporate debt
5

 
5.8

 
4

 
7.7

Leveraged loans
2

 
8.3

 
2

 
10.1

Mortgage-backed securities
3

 
9.2

 
5

 
11.1

Asset-backed securities
2

 
11.2

 
2

 
13.3

Convertible debt
4

 
8.3

 
3

 
15.5

Common stock underwriting
5

 
5.2

 
6

 
7.1

Investment-grade corporate debt
1

 
6.4

 
1

 
12.6

Syndicated loans
2

 
9.0

 
2

 
11.1

Source: Dealogic data as of July 2, 2018. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in net investment banking revenue reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minority stakeholder.
Highlights 
Global top 3 rankings in:
  
 
Leveraged loans
  
Investment-grade corporate debt
Mortgage-backed securities
  
Syndicated loans
Asset-backed securities
 
Debt capital markets
 
 
 
U.S. top 3 rankings in:
  
 
Leveraged loans
  
Investment-grade corporate debt
Asset-backed securities
  
Syndicated loans
Convertible debt
  
Debt capital markets
 
  
 

Top 3 rankings excluding self-led deals:
Global:
Leveraged loans, Asset-backed securities, Investment-grade corporate debt, Syndicated loans, Debt capital markets

U.S.:
Leveraged loans, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Debt capital markets

Current period information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30
 
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
Second Quarter 2017
 
2018
 
2017
 
 
Net interest income (FTE basis)
$
1,671

 
$
1,913

 
 
$
801

 
$
870

 
$
932

 
$
899

 
$
864

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
918

 
1,052

 
 
430

 
488

 
501

 
496

 
521

Investment banking fees
1,261

 
1,255

 
 
652

 
609

 
597

 
624

 
590

Trading account profits
4,887

 
3,920

 
 
2,184

 
2,703

 
1,075

 
1,714

 
1,743

All other income
270

 
514

 
 
154

 
116

 
291

 
168

 
229

Total noninterest income
7,336

 
6,741

 
 
3,420

 
3,916

 
2,464

 
3,002

 
3,083

Total revenue, net of interest expense (FTE basis) (1)
9,007

 
8,654

 
 
4,221

 
4,786

 
3,396

 
3,901

 
3,947

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(4
)
 
8

 
 
(1
)
 
(3
)
 
162

 
(6
)
 
25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
5,533

 
5,406

 
 
2,715

 
2,818

 
2,614

 
2,711

 
2,650

Income before income taxes (FTE basis)
3,478

 
3,240

 
 
1,507

 
1,971

 
620

 
1,196

 
1,272

Income tax expense (FTE basis)
904

 
1,113

 
 
391

 
513

 
210

 
440

 
442

Net income
$
2,574

 
$
2,127

 
 
$
1,116

 
$
1,458

 
$
410

 
$
756

 
$
830

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (2)
15
%
 
12
%
 
 
13
%
 
17
%
 
5
%
 
9
%
 
10
%
Efficiency ratio (FTE basis)
61.43

 
62.46

 
 
64.33

 
58.87

 
77.01

 
69.48

 
67.12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
468,175

 
$
437,545

 
 
$
473,126

 
$
463,169

 
$
449,737

 
$
442,283

 
$
452,563

Total loans and leases
74,412

 
69,850

 
 
75,053

 
73,763

 
73,552

 
72,347

 
69,638

Total earning assets (3)
488,307

 
443,321

 
 
490,482

 
486,107

 
464,171

 
446,754

 
456,588

Total assets
678,434

 
626,224

 
 
678,500

 
678,367

 
659,412

 
642,428

 
645,227

Total deposits
31,524

 
32,535

 
 
30,736

 
32,320

 
34,250

 
32,125

 
31,919

Allocated capital (2)
35,000

 
35,000

 
 
35,000

 
35,000

 
35,000

 
35,000

 
35,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
441,657

 
$
436,193

 
 
$
441,657

 
$
450,512

 
$
419,375

 
$
426,371

 
$
436,193

Total loans and leases
73,496

 
73,973

 
 
73,496

 
75,638

 
76,778

 
76,225

 
73,973

Total earning assets (3)
454,706

 
448,613

 
 
454,706

 
478,857

 
449,314

 
441,656

 
448,613

Total assets
637,110

 
633,188

 
 
637,110

 
648,605

 
629,013

 
629,222

 
633,188

Total deposits
31,450

 
33,363

 
 
31,450

 
32,301

 
34,029

 
33,382

 
33,363

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
209,772

 
$
212,767

 
 
$
209,271

 
$
210,278

 
$
225,330

 
$
216,988

 
$
221,569

Reverse repurchases
128,125

 
99,206

 
 
132,257

 
123,948

 
107,125

 
101,556

 
101,551

Securities borrowed
82,831

 
84,695

 
 
83,282

 
82,376

 
77,580

 
81,950

 
88,041

Derivative assets
47,447

 
40,877

 
 
48,316

 
46,567

 
39,702

 
41,789

 
41,402

Total trading-related assets (3)
$
468,175

 
$
437,545

 
 
$
473,126

 
$
463,169

 
$
449,737

 
$
442,283

 
$
452,563

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 28.
(2) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(3) 
Trading-related assets include derivative assets, which are considered non-earning assets.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30
 
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
Second Quarter 2017
 
2018
 
2017
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
4,720

 
$
4,916

 
 
$
2,106

 
$
2,614

 
$
1,597

 
$
2,152

 
$
2,106

Equities
2,814

 
2,193

 
 
1,311

 
1,503

 
942

 
977

 
1,104

Total sales and trading revenue
$
7,534

 
$
7,109

 
 
$
3,417

 
$
4,117

 
$
2,539

 
$
3,129

 
$
3,210

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding debit valuation adjustment (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
4,826

 
$
5,184

 
 
$
2,290

 
$
2,536

 
$
1,709

 
$
2,166

 
$
2,254

Equities
2,823

 
2,214

 
 
1,306

 
1,517

 
948

 
984

 
1,115

Total sales and trading revenue, excluding debit valuation adjustment
$
7,649

 
$
7,398

 
 
$
3,596

 
$
4,053

 
$
2,657

 
$
3,150

 
$
3,369

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
1,418

 
$
1,678

 
 
$
675

 
$
743

 
$
805

 
$
777

 
$
749

Commissions
896

 
1,038

 
 
420

 
476

 
492

 
487

 
514

Trading
4,885

 
3,919

 
 
2,183

 
2,702

 
1,075

 
1,712

 
1,743

Other
335

 
474

 
 
139

 
196

 
167

 
153

 
204

Total sales and trading revenue
$
7,534

 
$
7,109

 
 
$
3,417

 
$
4,117

 
$
2,539

 
$
3,129

 
$
3,210

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $241 million and $114 million for the six months ended June 30, 2018 and 2017; $75 million and $166 million for the second and first quarters of 2018, and $61 million, $61 million and $56 million for the fourth, third and second quarters of 2017, respectively.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment (DVA) gains (losses) which include net DVA on derivatives, as well as amortization of own credit portion of purchase discount and realized DVA on structured liabilities. Sales and trading revenue excluding net DVA gains (losses) represents a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional useful information to assess the underlying performance of these businesses and to allow better comparison of period-to-period operating performance.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Six Months Ended
June 30
 
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
Second Quarter 2017
 
2018
 
2017
 
 
Net interest income (FTE basis)
$
273

 
$
524

 
 
$
129

 
$
144

 
$
188

 
$
152

 
$
260

Noninterest income (loss)
(906
)
 
260

 
 
(429
)
 
(477
)
 
(1,554
)
 
(355
)
 
616

Total revenue, net of interest expense (FTE basis)
(633
)
 
784

 
 
(300
)
 
(333
)
 
(1,366
)
 
(203
)
 
876

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(257
)
 
(185
)
 
 
(105
)
 
(152
)
 
(185
)
 
(191
)
 
(159
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
1,595

 
2,811

 
 
619

 
976

 
519

 
733

 
1,375

Loss before income taxes (FTE basis)
(1,971
)
 
(1,842
)
 
 
(814
)
 
(1,157
)
 
(1,700
)
 
(745
)
 
(340
)
Income tax expense (benefit) (FTE basis)
(1,438
)
 
(1,143
)
 
 
(567
)
 
(871
)
 
964

 
(799
)
 
5

Net income (loss)
$
(533
)
 
$
(699
)
 
 
$
(247
)
 
$
(286
)
 
$
(2,664
)
 
$
54

 
$
(345
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
65,470

 
$
91,250

 
 
$
63,155

 
$
67,811

 
$
71,197

 
$
76,546

 
$
87,667

Total assets (2)
194,554

 
205,914

 
 
188,623

 
200,554

 
208,854

 
207,274

 
204,196

Total deposits
22,896

 
25,811

 
 
22,682

 
23,115

 
23,899

 
25,273

 
26,320

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
61,256

 
$
78,830

 
 
$
61,256

 
$
64,584

 
$
69,452

 
$
72,823

 
$
78,830

Total assets (3)
190,489

 
201,024

 
 
190,489

 
202,152

 
194,042

 
213,067

 
201,024

Total deposits
22,757

 
26,603

 
 
22,757

 
22,106

 
22,719

 
24,072

 
26,603

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, non-core mortgage loans and servicing activities, the net impact of periodic revisions to the MSR valuation model for both core and non-core MSRs and the related economic hedge results, liquidating businesses and residual expense allocations. ALM activities encompass certain residential mortgages, debt securities, interest rate and foreign currency risk management activities, the impact of certain allocation methodologies and hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture, as well as a portfolio of equity, real estate and other alternative investments.
(2) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity of $517.1 billion and $521.9 billion for the six months ended June 30, 2018 and 2017; and $519.6 billion, $514.6 billion, $508.6 billion, $510.1 billion and $521.8 billion for the second and first quarters of 2018, and the fourth, third and second quarters of 2017.
(3) 
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders’ equity of $522.2 billion, $543.3 billion, $520.4 billion, $515.0 billion and $517.7 billion at June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
June 30
2018
 
March 31
2018
 
June 30
2017
Consumer
 
 
 
 
 
Residential mortgage
$
207,564

 
$
204,112

 
$
197,446

Home equity
53,587

 
55,308

 
61,942

U.S. credit card
94,790

 
93,014

 
90,776

Direct/Indirect consumer (1) 
92,621

 
93,942

 
95,572

Other consumer (2) 
167

 
131

 
579

Total consumer loans excluding loans accounted for under the fair value option
448,729

 
446,507

 
446,315

Consumer loans accounted for under the fair value option (3) 
848

 
894

 
1,035

Total consumer
449,577

 
447,401

 
447,350

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (4)
303,946

 
302,368

 
291,235

Non-U.S. commercial
94,450

 
97,365

 
90,786

Commercial real estate (5) 
61,073

 
60,085

 
59,177

Commercial lease financing
21,399

 
21,764

 
21,828

Total commercial loans excluding loans accounted for under the fair value option
480,868

 
481,582

 
463,026

Commercial loans accounted for under the fair value option (3) 
5,379

 
5,095

 
6,290

Total commercial
486,247

 
486,677

 
469,316

Total loans and leases
$
935,824

 
$
934,078

 
$
916,666

 
 
 
 
 
 
(1) 
Includes auto and specialty lending loans and leases of $50.2 billion, $51.8 billion and $51.2 billion, unsecured consumer lending loans of $410 million, $428 million and $509 million, U.S. securities-based lending loans of $38.4 billion, $38.1 billion and $39.8 billion, non-U.S. consumer loans of $2.8 billion, $2.9 billion and $2.9 billion, student loans of $0, $0 and $463 million and other consumer loans of $769 million, $676 million and $657 million at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.
(2) 
Substantially all of other consumer at June 30, 2018 and March 31, 2018 is consumer overdrafts. Other consumer at June 30, 2017 also includes consumer finance loans of $420 million.
(3) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $489 million, $523 million and $666 million and home equity loans of $359 million, $371 million and $369 million at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $3.5 billion, $3.2 billion and $3.2 billion and non-U.S. commercial loans of $1.9 billion, $1.9 billion and $3.1 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.
(4) 
Includes U.S. small business commercial loans, including card-related products, of $14.2 billion, $13.9 billion and $13.6 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.
(5) 
Includes U.S. commercial real estate loans of $57.1 billion, $55.6 billion and $55.6 billion and non-U.S. commercial real estate loans of $4.0 billion, $4.5 billion and $3.6 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment and All Other
(Dollars in millions)
 
Second Quarter 2018
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
206,083

 
 
$
81,402

 
$
73,663

 
$
4

 
$

 
$
51,014

Home equity
54,863

 
 
38,239

 
3,829

 

 
365

 
12,430

U.S. credit card
93,531

 
 
90,481

 
3,050

 

 

 

Direct/Indirect and other consumer
93,620

 
 
51,602

 
42,011

 
1

 

 
6

Total consumer
448,097

 
 
261,724

 
122,553

 
5

 
365

 
63,450

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
305,372

 
 
18,950

 
34,440

 
202,879

 
48,827

 
276

Non-U.S. commercial
99,255

 
 

 
24

 
79,390

 
19,800

 
41

Commercial real estate
60,653

 
 
15

 
3,813

 
50,745

 
6,061

 
19

Commercial lease financing
21,441

 
 

 
3

 
22,069

 

 
(631
)
Total commercial
486,721

 
 
18,965

 
38,280

 
355,083

 
74,688

 
(295
)
Total loans and leases
$
934,818

 
 
$
280,689

 
$
160,833

 
$
355,088

 
$
75,053

 
$
63,155

 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2018
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
204,830

 
 
$
77,265

 
$
72,587

 
$

 
$

 
$
54,978

Home equity
56,952

 
 
39,407

 
3,997

 

 
362

 
13,186

U.S. credit card
94,423

 
 
91,372

 
3,051

 

 

 

Direct/Indirect and other consumer
95,292

 
 
52,867

 
42,419

 
1

 

 
5

Total consumer
451,497

 
 
260,911

 
122,054

 
1

 
362

 
68,169

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 

U.S. commercial
299,850

 
 
18,626

 
33,333

 
200,726

 
46,933

 
232

Non-U.S. commercial
99,504

 
 

 
27

 
78,716

 
20,737

 
24

Commercial real estate
59,231

 
 
20

 
3,678

 
49,777

 
5,731

 
25

Commercial lease financing
21,833

 
 

 
3

 
22,469

 

 
(639
)
Total commercial
480,418

 
 
18,646

 
37,041

 
351,688

 
73,401

 
(358
)
Total loans and leases
$
931,915

 
 
$
279,557

 
$
159,095

 
$
351,689

 
$
73,763

 
$
67,811

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2017
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
195,935

 
 
$
62,983

 
$
67,628

 
$

 
$

 
$
65,324

Home equity
63,332

 
 
42,675

 
4,563

 
1

 
351

 
15,742

U.S. credit card
89,464

 
 
86,519

 
2,945

 

 

 

Non-U.S. credit card (1)
6,494

 
 

 

 

 

 
6,494

Direct/Indirect and other consumer
95,775

 
 
51,509

 
43,358

 

 

 
908

Total consumer
451,000

 
 
243,686

 
118,494

 
1

 
351

 
88,468

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
291,162

 
 
17,831

 
29,125

 
200,577

 
43,353

 
276

Non-U.S. commercial
92,708

 
 

 
22

 
72,729

 
19,939

 
18

Commercial real estate
58,198

 
 
20

 
3,168

 
49,122

 
5,831

 
57

Commercial lease financing
21,649

 
 

 
3

 
22,634

 
164

 
(1,152
)
Total commercial
463,717

 
 
17,851

 
32,318

 
345,062

 
69,287

 
(801
)
Total loans and leases (1)
$
914,717

 
 
$
261,537

 
$
150,812

 
$
345,063

 
$
69,638

 
$
87,667

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
During the second quarter of 2017, the Corporation sold its non-U.S. consumer credit card business.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3, 4)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
June 30
2018
 
March 31
2018
 
June 30
2017
 
June 30
2018
 
March 31
2018
 
June 30
2017
Asset managers and funds
$
67,210

 
$
70,819

 
$
57,549

 
$
103,136

 
$
103,466

 
$
86,292

Real estate (5)
64,899

 
64,507

 
63,480

 
89,400

 
88,750

 
85,115

Capital goods
39,876

 
39,560

 
34,373

 
75,092

 
73,650

 
66,302

Healthcare equipment and services
35,299

 
37,456

 
36,749

 
57,893

 
58,960

 
56,365

Government and public education
45,827

 
47,499

 
46,057

 
55,565

 
57,269

 
54,695

Finance companies
34,173

 
31,984

 
34,233

 
54,010

 
52,392

 
51,643

Materials
26,261

 
26,213

 
22,964

 
50,435

 
50,569

 
45,851

Retailing
25,689

 
25,679

 
26,703

 
45,591

 
45,241

 
54,680

Consumer services
26,285

 
27,160

 
27,061

 
43,913

 
43,005

 
42,383

Food, beverage and tobacco
24,226

 
22,351

 
22,211

 
43,803

 
44,620

 
42,421

Commercial services and supplies
22,265

 
22,686

 
21,336

 
36,834

 
36,387

 
34,137

Energy
16,181

 
15,888

 
17,044

 
35,163

 
35,564

 
36,878

Media
12,205

 
13,089

 
13,195

 
31,296

 
36,778

 
24,911

Transportation
21,425

 
21,652

 
20,917

 
30,054

 
30,121

 
28,886

Global commercial banks
26,464

 
28,142

 
26,693

 
28,465

 
30,218

 
28,634

Utilities
10,881

 
11,515

 
12,176

 
26,884

 
28,639

 
27,273

Individuals and trusts
18,507

 
19,276

 
17,619

 
24,487

 
25,161

 
22,971

Technology hardware and equipment
9,827

 
10,116

 
9,429

 
20,933

 
21,691

 
22,738

Vehicle dealers
16,400

 
16,621

 
16,138

 
19,732

 
20,409

 
19,716

Pharmaceuticals and biotechnology
7,595

 
4,785

 
5,670

 
19,448

 
20,116

 
18,936

Consumer durables and apparel
9,201

 
9,286

 
9,166

 
18,568

 
18,535

 
17,457

Software and services
7,686

 
7,971

 
9,164

 
17,494

 
20,757

 
18,361

Automobiles and components
7,192

 
7,097

 
5,391

 
14,338

 
13,993

 
11,546

Telecommunication services
7,386

 
6,234

 
6,237

 
13,206

 
12,823

 
14,535

Insurance
6,215

 
6,230

 
6,049

 
12,778

 
12,853

 
11,938

Food and staples retailing
5,222

 
5,298

 
4,771

 
11,259

 
11,452

 
9,265

Religious and social organizations
3,807

 
3,823

 
4,259

 
5,587

 
5,697

 
6,071

Financial markets infrastructure (clearinghouses)
1,372

 
1,499

 
621

 
3,164

 
3,261

 
2,372

Other
5,482

 
5,252

 
6,109

 
5,521

 
5,247

 
5,520

Total commercial credit exposure by industry
$
605,058

 
$
609,688

 
$
583,364

 
$
994,049

 
$
1,007,624

 
$
947,892

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers’ acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $33.3 billion, $36.5 billion and $34.6 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $31.9 billion, $36.9 billion and $25.5 billion, which consists primarily of other marketable securities, at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.
(2) 
Total utilized and total committed exposure includes loans of $5.4 billion, $5.1 billion and $6.3 billion and issued letters of credit with a notional amount of $167 million, $193 million and $262 million accounted for under the fair value option at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. In addition, total committed exposure includes unfunded loan commitments accounted for under the fair value option with a notional amount of $3.2 billion, $4.2 billion and $4.2 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (e.g., syndicated or participated) to other financial institutions.
(5) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers’ or counterparties’ primary business activity using operating cash flows and primary source of repayment as key factors.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure
 
Securities/
Other
Investments (2)
 
Country Exposure at June 30
2018
 
Hedges and Credit Default Protection (3)
 
Net Country Exposure at June 30 2018 (4)
 
Increase (Decrease) from March 31
2018
United Kingdom
$
27,911

 
$
15,780

 
$
5,366

 
$
991

 
$
50,048

 
$
(4,123
)
 
$
45,925

 
$
(1,016
)
Germany
17,979

 
6,469

 
1,825

 
733

 
27,006

 
(3,482
)
 
23,524

 
(4,082
)
Canada
7,378

 
7,214

 
1,983

 
3,062

 
19,637

 
(538
)
 
19,099

 
1,450

Japan
12,179

 
2,229

 
1,426

 
1,182

 
17,016

 
(1,475
)
 
15,541

 
1,591

China
13,306

 
307

 
972

 
838

 
15,423

 
(477
)
 
14,946

 
(1,378
)
France
5,704

 
5,774

 
3,085

 
3,344

 
17,907

 
(3,815
)
 
14,092

 
2,327

Brazil
7,046

 
1,118

 
492

 
2,128

 
10,784

 
(410
)
 
10,374

 
(883
)
Netherlands
6,713

 
2,586

 
556

 
1,359

 
11,214

 
(1,302
)
 
9,912

 
412

India
6,631

 
326

 
324

 
2,666

 
9,947

 
(56
)
 
9,891

 
(1,430
)
Australia
5,063

 
3,622

 
604

 
1,093

 
10,382

 
(506
)
 
9,876

 
(178
)
Hong Kong
6,688

 
233

 
521

 
1,042

 
8,484

 
(39
)
 
8,445

 
(662
)
South Korea
5,459

 
591

 
653

 
1,867

 
8,570

 
(264
)
 
8,306

 
(368
)
Switzerland
4,438

 
3,058

 
250

 
121

 
7,867

 
(982
)
 
6,885

 
(354
)
Singapore
3,360

 
207

 
541

 
2,206

 
6,314

 
(74
)
 
6,240

 
(232
)
Mexico
3,185

 
1,898

 
202

 
1,165

 
6,450

 
(578
)
 
5,872

 
955

Belgium
2,650

 
1,036

 
163

 
739

 
4,588

 
(639
)
 
3,949

 
(538
)
Italy
2,412

 
1,494

 
593

 
1,076

 
5,575

 
(1,711
)
 
3,864

 
(569
)
United Arab Emirates
2,687

 
488

 
139

 
63

 
3,377

 
(70
)
 
3,307

 
(157
)
Spain
2,351

 
1,037

 
209

 
768

 
4,365

 
(1,106
)
 
3,259

 
(1,324
)
Taiwan
1,635

 
33

 
398

 
567

 
2,633

 
(1
)
 
2,632

 
(60
)
Total top 20 non-U.S. countries exposure
$
144,775

 
$
55,500

 
$
20,302

 
$
27,010

 
$
247,587

 
$
(21,648
)
 
$
225,939

 
$
(6,496
)
(1) 
Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(3) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation’s risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(4) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
June 30
2018
 
March 31
2018
 
December 31
2017
 
September 30
2017
 
June 30
2017
Residential mortgage
 
$
2,140

 
$
2,262

 
$
2,476

 
$
2,518

 
$
2,579

Home equity
 
2,452

 
2,598

 
2,644

 
2,691

 
2,681

Direct/Indirect consumer
 
47

 
46

 
46

 
43

 
19

Other consumer
 

 

 

 

 
3

Total consumer
 
4,639

 
4,906

 
5,166

 
5,252

 
5,282

U.S. commercial
 
881

 
1,059

 
814

 
863

 
1,039

Non-U.S. commercial
 
170

 
255

 
299

 
244

 
269

Commercial real estate
 
117

 
73

 
112

 
130

 
123

Commercial lease financing
 
34

 
27

 
24

 
26

 
28

 
 
1,202

 
1,414

 
1,249

 
1,263

 
1,459

U.S. small business commercial
 
56

 
58

 
55

 
55

 
61

Total commercial
 
1,258

 
1,472

 
1,304

 
1,318

 
1,520

Total nonperforming loans and leases
 
5,897

 
6,378

 
6,470

 
6,570

 
6,802

Foreclosed properties (1)
 
284

 
316

 
288

 
299

 
325

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
6,181

 
$
6,694

 
$
6,758

 
$
6,869

 
$
7,127

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
3,454

 
$
3,915

 
$
4,466

 
$
4,721

 
$
4,970

Consumer credit card past due 30 days or more and still accruing
 
1,695

 
1,795

 
1,847

 
1,657

 
1,550

Other loans past due 30 days or more and still accruing
 
3,682

 
3,684

 
3,845

 
3,885

 
3,428

Total loans past due 30 days or more and still accruing (3, 5, 6)
 
$
8,831

 
$
9,394

 
$
10,158

 
$
10,263

 
$
9,948

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
2,483

 
$
2,885

 
$
3,230

 
$
3,372

 
$
3,699

Consumer credit card past due 90 days or more and still accruing 
 
865

 
925

 
900

 
810

 
772

Other loans past due 90 days or more and still accruing
 
341

 
234

 
285

 
220

 
199

Total loans past due 90 days or more and still accruing (3, 5, 6)
 
$
3,689

 
$
4,044

 
$
4,415

 
$
4,402

 
$
4,670

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (7)
 
0.27
%
 
0.29
%
 
0.30
%
 
0.30
%
 
0.32
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7)
 
0.66

 
0.72

 
0.73

 
0.75

 
0.78

Nonperforming loans and leases/Total loans and leases (7)
 
0.63

 
0.69

 
0.69

 
0.71

 
0.75

 
 
 
 
 
 
 
 
 
 
 
Commercial reservable criticized utilized exposure (8)
 
$
12,357

 
$
13,366

 
$
13,563

 
$
14,824

 
$
15,640

Commercial reservable criticized utilized exposure/Commercial reservable utilized exposure (8)
 
2.40
%
 
2.58
%
 
2.65
%
 
2.91
%
 
3.13
%
Total commercial criticized utilized exposure/Commercial utilized exposure (8)
 
2.34

 
2.45

 
2.60

 
2.93

 
3.14

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally loans insured by the Federal Housing Administration (FHA), that entered foreclosure of $573 million, $680 million, $801 million, $879 million and $1.0 billion at June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the FHA and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
June 30
2018
 
March 31
2018
 
December 31
2017
 
September 30
2017
 
June 30
2017
Nonperforming loans held-for-sale
 
$
220

 
$
233

 
$
341

 
$
325

 
$
267

Nonperforming loans accounted for under the fair value option
 
46

 
37

 
69

 
62

 
79

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
17

 
24

 
26

 
24

 
22

(5) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $28 million, $83 million, $8 million, $42 million and $25 million at June 30, 2018, March 31, 2018, December 31, 2017September 30, 2017 and June 30, 2017, respectively, and loans held-for-sale past due 90 days or more and still accruing of $11 million, $8 million, $0, $6 million and $0 at June 30, 2018, March 31, 2018, December 31, 2017, September 30, 2017 and June 30, 2017, respectively. At June 30, 2018, March 31, 2018December 31, 2017September 30, 2017 and June 30, 2017, there were $24 million, $27 million, $32 million, $40 million and $37 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(6) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(7) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $6.2 billion, $6.0 billion, $5.7 billion, $6.3 billion and $7.3 billion at June 30, 2018, March 31, 2018December 31, 2017September 30, 2017 and June 30, 2017, respectively.
(8) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.

Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2018
 
First Quarter 2018
 
Fourth Quarter 2017
 
Third Quarter 2017
 
Second Quarter 2017
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
Balance, beginning of period
 
$
4,906

 
$
5,166

 
$
5,252

 
$
5,282

 
$
5,546

Additions
 
599

 
812

 
755

 
999

 
682

Reductions:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(261
)
 
(245
)
 
(241
)
 
(253
)
 
(262
)
Sales
 
(117
)
 
(269
)
 
(88
)
 
(162
)
 
(119
)
Returns to performing status (2)
 
(336
)
 
(364
)
 
(337
)
 
(347
)
 
(368
)
Charge-offs (3)
 
(114
)
 
(147
)
 
(125
)
 
(210
)
 
(167
)
Transfers to foreclosed properties
 
(38
)
 
(45
)
 
(50
)
 
(57
)
 
(53
)
Transfers (to) from loans held-for-sale
 

 
(2
)
 

 

 
23

Total net reductions to nonperforming loans and leases
 
(267
)
 
(260
)
 
(86
)
 
(30
)
 
(264
)
Total nonperforming consumer loans and leases, end of period
 
4,639

 
4,906

 
5,166

 
5,252

 
5,282

Foreclosed properties
 
263

 
264

 
236

 
259

 
285

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
4,902

 
$
5,170

 
$
5,402

 
$
5,511

 
$
5,567

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,472

 
$
1,304

 
$
1,318

 
$
1,520

 
$
1,728

Additions
 
244

 
436

 
444

 
412

 
288

Reductions:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(193
)
 
(169
)
 
(127
)
 
(270
)
 
(266
)
Sales
 
(50
)
 
(24
)
 
(20
)
 
(61
)
 
(33
)
Return to performing status (5)
 
(91
)
 
(27
)
 
(40
)
 
(100
)
 
(86
)
Charge-offs
 
(112
)
 
(48
)
 
(143
)
 
(145
)
 
(85
)
Transfers to foreclosed properties
 

 

 
(13
)
 

 
(5
)
Transfers to loans held-for-sale
 
(12
)
 

 
(115
)
 
(38
)
 
(21
)
Total net additions (reductions) to nonperforming loans and leases
 
(214
)
 
168

 
(14
)
 
(202
)
 
(208
)
Total nonperforming commercial loans and leases, end of period
 
1,258

 
1,472

 
1,304

 
1,318

 
1,520

Foreclosed properties
 
21

 
52

 
52

 
40

 
40

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,279

 
$
1,524

 
$
1,356

 
$
1,358

 
$
1,560

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 34.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
Second
Quarter
2017
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Net Charge-offs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage (3)
$
7

 
0.01
 %
 
$
(6
)
 
(0.01
)%
 
$
(16
)
 
(0.03
)%
 
$
(82
)
 
(0.16
)%
 
$
(19
)
 
(0.04
)%
Home equity

 

 
33

 
0.23

 
16

 
0.11

 
83

 
0.54

 
50

 
0.32

U.S. credit card
739

 
3.17

 
701

 
3.01

 
655

 
2.78

 
612

 
2.65

 
640

 
2.87

Non-U.S. credit card (4)

 

 

 

 

 

 

 

 
31

 
1.89

Direct/Indirect consumer
41

 
0.18

 
59

 
0.25

 
65

 
0.27

 
68

 
0.28

 
33

 
0.14

Other consumer
43

 
n/m

 
43

 
n/m

 
49

 
n/m

 
50

 
n/m

 
16

 
n/m

Total consumer
830

 
0.74

 
830

 
0.75

 
769

 
0.68

 
731

 
0.65

 
751

 
0.67

U.S. commercial
78

 
0.11

 
24

 
0.03

 
56

 
0.08

 
80

 
0.11

 
52

 
0.08

Non-U.S. commercial
19

 
0.08

 
4

 
0.02

 
346

 
1.43

 
33

 
0.14

 
46

 
0.21

Commercial real estate
4

 
0.03

 
(3
)
 
(0.02
)
 
6

 
0.04

 
2

 
0.02

 
5

 
0.03

Commercial lease financing
1

 
0.01

 
(1
)
 
(0.01
)
 
5

 
0.09

 
(1
)
 
(0.02
)
 
1

 
0.01

 
102

 
0.09

 
24

 
0.02

 
413

 
0.36

 
114

 
0.10

 
104

 
0.09

U.S. small business commercial
64

 
1.82

 
57

 
1.67

 
55

 
1.58

 
55

 
1.61

 
53

 
1.60

Total commercial
166

 
0.14

 
81

 
0.07

 
468

 
0.39

 
169

 
0.14

 
157

 
0.14

Total net charge-offs
$
996

 
0.43

 
$
911

 
0.40

 
$
1,237

 
0.53

 
$
900

 
0.39

 
$
908

 
0.40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment and All Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
$
896

 
1.28
 %
 
$
877

 
1.27
 %
 
$
839

 
1.21
 %
 
$
800

 
1.18
 %
 
$
791

 
1.21
 %
Global Wealth & Investment Management
15

 
0.04

 
25

 
0.06

 
4

 
0.01

 
11

 
0.03

 
8

 
0.02

Global Banking
86

 
0.10

 
19

 
0.02

 
264

 
0.30

 
106

 
0.12

 
98

 
0.11

Global Markets
14

 
0.08

 
6

 
0.03

 
146

 
0.83

 
23

 
0.13

 
1

 
0.01

All Other (4)
(15
)
 
(0.10
)
 
(16
)
 
(0.10
)
 
(16
)
 
(0.09
)
 
(40
)
 
(0.21
)
 
10

 
0.05

Total net charge-offs
$
996

 
0.43

 
$
911

 
0.40

 
$
1,237

 
0.53

 
$
900

 
0.39

 
$
908

 
0.40

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category.
(2) 
Excludes write-offs of purchased credit-impaired loans of $36 million and $35 million for the second and first quarters of 2018, and $46 million, $73 million and $55 million for the fourth, third and second quarters of 2017, respectively.
(3) 
Includes loan sales recoveries of $5 million and $18 million for the second and first quarters of 2018, and $3 million, $88 million and $3 million for the fourth, third and second quarters of 2017, respectively.
(4) 
Represents net charge-offs recorded in All Other related to the non-U.S. credit card loan portfolio, which was sold during the second quarter of 2017.
n/m = not meaningful



Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Six Months Ended June 30
 
2018
 
2017
 
Amount
 
Percent
 
Amount
 
Percent
Net Charge-offs
 
 
 
 
 
 
 
Residential mortgage (3)
$
1

 
 %
 
$
(2
)
 
%
Home equity
33

 
0.12

 
114

 
0.36

U.S. credit card
1,440

 
3.09

 
1,246

 
2.81

Non-U.S. credit card (4)

 

 
75

 
1.90

Direct/Indirect consumer
100

 
0.21

 
81

 
0.17

Other consumer
86

 
n/m

 
64

 
n/m

Total consumer
1,660

 
0.75

 
1,578

 
0.71

U.S. commercial
102

 
0.07

 
96

 
0.07

Non-U.S. commercial
23

 
0.05

 
61

 
0.14

Commercial real estate
1

 

 
1

 

Commercial lease financing

 

 
1

 
0.01

 
126

 
0.05

 
159

 
0.07

U.S. small business commercial
121

 
1.75

 
105

 
1.60

Total commercial
247

 
0.10

 
264

 
0.12

Total net charge-offs
$
1,907

 
0.41

 
$
1,842

 
0.41

 
 
 
 
 
 
 
 
By Business Segment and All Other
 
 
 
 
 
 
 
Consumer Banking
$
1,773

 
1.28
 %
 
$
1,563

 
1.21
%
Global Wealth & Investment Management
40

 
0.05

 
29

 
0.04

Global Banking
105

 
0.06

 
149

 
0.09

Global Markets
20

 
0.06

 
1

 

All Other (4)
(31
)
 
(0.10
)
 
100

 
0.22

Total net charge-offs
$
1,907

 
0.41

 
$
1,842

 
0.41

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category.
(2) 
Excludes write-offs of purchased credit-impaired loans of $71 million and $88 million for the six months ended June 30, 2018 and 2017.
(3) 
Includes loan sales recoveries of $23 million and $14 million for the six months ended June 30, 2018 and 2017.
(4) 
Represents net charge-offs recorded in All Other related to the non-U.S. credit card loan portfolio, which was sold during the second quarter of 2017.
n/m = not meaningful



Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
$
553

 
5.50
%
 
0.27
%
 
$
611

 
5.96
%
 
0.30
%
 
$
901

 
8.28
%
 
0.46
%
Home equity
 
813

 
8.09

 
1.52

 
919

 
8.96

 
1.66

 
1,408

 
12.95

 
2.27

U.S. credit card
 
3,477

 
34.60

 
3.67

 
3,425

 
33.38

 
3.68

 
3,063

 
28.17

 
3.37

Direct/Indirect consumer
 
269

 
2.68

 
0.29

 
265

 
2.58

 
0.28

 
275

 
2.53

 
0.29

Other consumer
 
28

 
0.28

 
n/m

 
30

 
0.29

 
n/m

 
48

 
0.44

 
n/m

Total consumer
 
5,140

 
51.15

 
1.15

 
5,250

 
51.17

 
1.18

 
5,695

 
52.37

 
1.28

U.S. commercial (3)
 
3,045

 
30.30

 
1.00

 
3,091

 
30.12

 
1.02

 
3,250

 
29.89

 
1.12

Non-U.S.commercial
 
751

 
7.47

 
0.79

 
801

 
7.81

 
0.82

 
830

 
7.63

 
0.91

Commercial real estate
 
952

 
9.47

 
1.56

 
953

 
9.29

 
1.59

 
949

 
8.73

 
1.60

Commercial lease financing
 
162

 
1.61

 
0.76

 
165

 
1.61

 
0.76

 
151

 
1.38

 
0.69

Total commercial 
 
4,910

 
48.85

 
1.02

 
5,010

 
48.83

 
1.04

 
5,180

 
47.63

 
1.12

Allowance for loan and lease losses
 
10,050

 
100.00
%
 
1.08

 
10,260

 
100.00
%
 
1.11

 
10,875

 
100.00
%
 
1.20

Reserve for unfunded lending commitments
 
787

 
 
 
 
 
782

 
 
 
 
 
757

 
 
 
 
Allowance for credit losses
 
$
10,837

 
 
 
 
 
$
11,042

 
 
 
 
 
$
11,632

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (2)
 
 
 
1.08
%
 
 
 
 
 
1.11
%
 
 
 
 
 
1.20
%
 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (4)
 
 
 
170

 
 
 
 
 
161

 
 
 
 
 
160

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs
 
 
 
2.52

 
 
 
 
 
2.78

 
 
 
 
 
2.99

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option include residential mortgage loans of $489 million, $523 million and $666 million and home equity loans of $359 million, $371 million and $369 million at June 30, 2018, March 31, 2018 and June 30, 2017, respectively. Commercial loans accounted for under the fair value option include U.S. commercial loans of $3.5 billion, $3.2 billion and $3.2 billion and non-U.S. commercial loans of $1.9 billion, $1.9 billion and $3.1 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.
(2) 
Total loans and leases do not include loans accounted for under the fair value option of $6.2 billion, $6.0 billion and $7.3 billion at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.
(3) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $465 million, $446 million and $417 million at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.
(4) 
Allowance for loan and lease losses includes $4.0 billion, $4.0 billion and $3.8 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at June 30, 2018, March 31, 2018 and June 30, 2017. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 102 percent, 98 percent and 104 percent at June 30, 2018, March 31, 2018 and June 30, 2017, respectively.
n/m = not meaningful

Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
38



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. Total revenue, net of interest expense, on a fully taxable-equivalent basis includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. The Corporation presents related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 21 percent for the first and second quarters of 2018 and 35 percent for all prior periods. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders’ equity or common shareholders’ equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders’ equity measures the Corporation’s earnings contribution as a percentage of adjusted average common shareholders’ equity. The tangible common equity ratio represents adjusted ending common shareholders’ equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders’ equity measures the Corporation’s earnings contribution as a percentage of adjusted average total shareholders’ equity. The tangible equity ratio represents adjusted ending shareholders’ equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders’ equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation’s use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders’ equity as key measures to support our overall growth goals.

See the tables below and on page 40 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the six months ended June 30, 2018 and 2017 and the three months ended June 30, 2018, March 31, 2018, December 31, 2017September 30, 2017 and June 30, 2017. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in understanding its results of operations and trends. Other companies may define or calculate supplemental financial data differently.
 
 
Six Months Ended June 30
 
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
Second
Quarter
2017
 
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
 
$
23,258

 
$
22,044

 
 
$
11,650

 
$
11,608

 
$
11,462

 
$
11,161

 
$
10,986

Fully taxable-equivalent adjustment
 
304

 
434

 
 
154

 
150

 
251

 
240

 
237

Net interest income on a fully taxable-equivalent basis
 
$
23,562

 
$
22,478

 
 
$
11,804

 
$
11,758

 
$
11,713

 
$
11,401

 
$
11,223

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
 
$
45,734

 
$
45,077

 
 
$
22,609

 
$
23,125

 
$
20,436

 
$
21,839

 
$
22,829

Fully taxable-equivalent adjustment
 
304

 
434

 
 
154

 
150

 
251

 
240

 
237

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
46,038

 
$
45,511

 
 
$
22,763

 
$
23,275

 
$
20,687

 
$
22,079

 
$
23,066

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
Income tax expense
 
$
3,190

 
$
4,998

 
 
$
1,714

 
$
1,476

 
$
3,796

 
$
2,187

 
$
3,015

Fully taxable-equivalent adjustment
 
304

 
434

 
 
154

 
150

 
251

 
240

 
237

Income tax expense on a fully taxable-equivalent basis
 
$
3,494

 
$
5,432

 
 
$
1,868

 
$
1,626

 
$
4,047

 
$
2,427

 
$
3,252

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity
Common shareholders’ equity
 
$
242,009

 
$
244,127

 
 
$
241,313

 
$
242,713

 
$
250,838

 
$
249,214

 
$
245,756

Goodwill
 
(68,951
)
 
(69,616
)
 
 
(68,951
)
 
(68,951
)
 
(68,954
)
 
(68,969
)
 
(69,489
)
Intangible assets (excluding mortgage servicing rights)
 
(2,193
)
 
(2,833
)
 
 
(2,126
)
 
(2,261
)
 
(2,399
)
 
(2,549
)
 
(2,743
)
Related deferred tax liabilities
 
927

 
1,522

 
 
916

 
939

 
1,344

 
1,465

 
1,506

Tangible common shareholders’ equity
 
$
171,792

 
$
173,200

 
 
$
171,152

 
$
172,440

 
$
180,829

 
$
179,161

 
$
175,030

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity
Shareholders’ equity
 
$
265,330

 
$
269,347

 
 
$
265,181

 
$
265,480

 
$
273,162

 
$
273,238

 
$
270,977

Goodwill
 
(68,951
)
 
(69,616
)
 
 
(68,951
)
 
(68,951
)
 
(68,954
)
 
(68,969
)
 
(69,489
)
Intangible assets (excluding mortgage servicing rights)
 
(2,193
)
 
(2,833
)
 
 
(2,126
)
 
(2,261
)
 
(2,399
)
 
(2,549
)
 
(2,743
)
Related deferred tax liabilities
 
927

 
1,522

 
 
916

 
939

 
1,344

 
1,465

 
1,506

Tangible shareholders’ equity
 
$
195,113

 
$
198,420

 
 
$
195,020

 
$
195,207

 
$
203,153

 
$
203,185

 
$
200,251

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
39



Exhibit A: Non-GAAP Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(In millions, except per share information)
 
 
Six Months Ended June 30
 
 
Second
Quarter
2018
 
First
Quarter
2018
 
Fourth
Quarter
2017
 
Third
Quarter
2017
 
Second
Quarter
2017
 
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity
Common shareholders’ equity
 
$
241,035

 
$
245,440

 
 
$
241,035

 
$
241,552

 
$
244,823

 
$
249,646

 
$
245,440

Goodwill
 
(68,951
)
 
(68,969
)
 
 
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,968
)
 
(68,969
)
Intangible assets (excluding mortgage servicing rights)
 
(2,043
)
 
(2,610
)
 
 
(2,043
)
 
(2,177
)
 
(2,312
)
 
(2,459
)
 
(2,610
)
Related deferred tax liabilities
 
900

 
1,471

 
 
900

 
920

 
943

 
1,435

 
1,471

Tangible common shareholders’ equity
 
$
170,941

 
$
175,332

 
 
$
170,941

 
$
171,344

 
$
174,503

 
$
179,654

 
$
175,332

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity
Shareholders’ equity
 
$
264,216

 
$
270,660

 
 
$
264,216

 
$
266,224

 
$
267,146

 
$
271,969

 
$
270,660

Goodwill
 
(68,951
)
 
(68,969
)
 
 
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,968
)
 
(68,969
)
Intangible assets (excluding mortgage servicing rights)
 
(2,043
)
 
(2,610
)
 
 
(2,043
)
 
(2,177
)
 
(2,312
)
 
(2,459
)
 
(2,610
)
Related deferred tax liabilities
 
900

 
1,471

 
 
900

 
920

 
943

 
1,435

 
1,471

Tangible shareholders’ equity
 
$
194,122

 
$
200,552

 
 
$
194,122

 
$
196,016

 
$
196,826

 
$
201,977

 
$
200,552

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
 
$
2,291,670

 
$
2,254,714

 
 
$
2,291,670

 
$
2,328,478

 
$
2,281,234

 
$
2,284,174

 
$
2,254,714

Goodwill
 
(68,951
)
 
(68,969
)
 
 
(68,951
)
 
(68,951
)
 
(68,951
)
 
(68,968
)
 
(68,969
)
Intangible assets (excluding mortgage servicing rights)
 
(2,043
)
 
(2,610
)
 
 
(2,043
)
 
(2,177
)
 
(2,312
)
 
(2,459
)
 
(2,610
)
Related deferred tax liabilities
 
900

 
1,471

 
 
900

 
920

 
943

 
1,435

 
1,471

Tangible assets
 
$
2,221,576

 
$
2,184,606

 
 
$
2,221,576

 
$
2,258,270

 
$
2,210,914

 
$
2,214,182

 
$
2,184,606

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
Common shareholders’ equity
 
$
241,035

 
$
245,440

 
 
$
241,035

 
$
241,552

 
$
244,823

 
$
249,646

 
$
245,440

Ending common shares issued and outstanding
 
10,012.7

 
9,878.1

 
 
10,012.7

 
10,175.9

 
10,287.3

 
10,457.5

 
9,878.1

Book value per share of common stock
 
$
24.07

 
$
24.85

 
 
$
24.07

 
$
23.74

 
$
23.80

 
$
23.87

 
$
24.85

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible book value per share of common stock
Tangible common shareholders’ equity
 
$
170,941

 
$
175,332

 
 
$
170,941

 
$
171,344

 
$
174,503

 
$
179,654

 
$
175,332

Ending common shares issued and outstanding
 
10,012.7

 
9,878.1

 
 
10,012.7

 
10,175.9

 
10,287.3

 
10,457.5

 
9,878.1

Tangible book value per share of common stock
 
$
17.07

 
$
17.75

 
 
$
17.07

 
$
16.84

 
$
16.96

 
$
17.18

 
$
17.75

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.




Current period information is preliminary and based on company data available at the time of the presentation.
40