1
Bank of America Reports Record Quarterly Earnings of $6.9 Billion, EPS $0.62
Pretax Earnings of $8.4 Billion, up 15%, on Strong Operating Leverage
Q1-18 Financial Highlights1 Q1-18 Business Segment Highlights1
Consumer Banking
Global Wealth and Investment
Management
Global Banking
Global Markets
1 Financial Highlights and Business Segment Highlights compare to the year-ago quarter unless noted. Loan and deposit balances are shown on an average basis unless noted.
2 On December 22, 2017, the Tax Cuts and Jobs Act (the Tax Act) was enacted, which included a lower U.S. corporate tax rate effective in 2018.
3 Represents a non-GAAP financial measure. For additional information (including reconciliation information), see endnote B.
• Revenue rose 9% to $9.0 billion
• Loans up 8%; deposits up 6%
• Merrill Edge brokerage assets up 18%
• Active mobile banking users increased
12% to 24.8 million
• Combined credit/debit spend up 9% to
$137 billion
• Pretax income up 15% to $8.4 billion
• Net income up 30% to a record $6.9 billion
• Diluted earnings per share up 38% to $0.62
• Revenue, net of interest expense, increased 4% to
$23.1 billion
– Net interest income (NII) increased $550
million, or 5%, to $11.6 billion, reflecting
benefits from higher interest rates, as well as
loan and deposit growth(A)
– Noninterest income increased $327 million, or
3%, to $11.5 billion, reflecting strength in
Equities and higher asset management fees
• Provision for credit losses stable at $834 million
• Noninterest expense declined $196 million, or
1%, to $13.9 billion; efficiency ratio improved to
60%
• The Tax Act resulted in an ongoing reduction to
the effective tax rate of approximately 9
percentage points2
• Average loan balances in business segments rose
$45 billion, or 5%, to $864 billion
• Average deposit balances rose $41 billion, or 3%,
to a record $1.3 trillion, led by Consumer Banking
• Solid financial returns
– Return on average assets 1.21%
– Return on average common shareholders’ equity
10.8%
– Return on average tangible common
shareholders’ equity 15.3%3
• Revenue rose 6% to $4.9 billion
• Total client balances increased $140
billion to $2.7 trillion
• Loans increased 7% to $159 billion
• Record pretax margin of 29%
• Revenue of $4.9 billion
• Loans increased 3% to $352 billion,
driven by international and domestic C&I
lending
• Deposits increased 6% to $324 billion
• Efficiency ratio remained low at 44%
• Sales and trading revenue of $4.1 billion,
including net debit valuation adjustment
(DVA) of $64 million
• Excluding net DVA, sales and trading
revenue up 1% to $4.1 billion (C)
– Equities up 38% to $1.5 billion(C)
– FICC down 13% to $2.5 billion vs.
strong year-ago quarter(C)
CEO Commentary
"Our responsible growth model continues to deliver consistent results. Strong client activity, coupled with a growing global economy
and solid U.S. consumer activity, led to record quarterly earnings. We grew loans in our business segments by $45 billion and
increased deposits by $41 billion. We continue to invest in new capabilities in our mobile banking app, the expansion and renovation
of our financial centers, and the hiring of additional client relationship professionals. We believe these investments, and our focus on
operational excellence, will drive sustainable growth over time.”
— Brian Moynihan, Chief Executive Officer
Financial Highlights Three months ended
($ in billions, except per share data) 3/31/2018 12/31/2017 3/31/2017
Total revenue, net of interest expense $23.1 $20.4 $22.2
Net income 6.9 2.4 5.3
Diluted earnings per share $0.62 $0.20 $0.45
Return on average assets 1.21% 0.41% 0.97%
Return on average common shareholders’ equity 10.85 3.29 8.09
Return on average tangible common shareholders’ equity3 15.26 4.56 11.44
Efficiency ratio 60 65 63
2
CFO Commentary
Consumer Banking
Three months ended
Financial Results1 ($ in millions) 3/31/2018 12/31/2017 3/31/2017
Total revenue (FTE)2 $9,032 $8,955 $8,284
Provision for credit losses 935 886 838
Noninterest expense 4,480 4,507 4,410
Pretax income 3,617 3,562 3,036
Income tax expense 922 1,365 1,144
Net income $2,695 $2,197 $1,892
1 Comparisons are to the year-ago quarter unless noted.
2 Revenue, net of interest expense.
Three months ended
Business Highlights1,2 ($ in billions) 3/31/2018 12/31/2017 3/31/2017
Average deposits $674.4 $665.5 $635.6
Average loans and leases 279.6 275.7 257.9
Brokerage assets (EOP) 182.1 177.0 153.8
Active mobile banking users
(MM)
24.8 24.2 22.2
Number of financial centers 4,435 4,470 4,559
Efficiency ratio (FTE) 50% 50% 53%
Return on average allocated
capital
30 24 21
Total U.S. Consumer Credit Card2
Average credit card
outstanding balances
$94.4 $93.5 $89.6
Total credit/debit spend 137.4 143.4 125.9
Risk-adjusted margin 8.3% 8.7% 8.9%
1 Comparisons are to the year-ago quarter unless noted.
2 The U.S. consumer credit card portfolio includes Consumer Banking and GWIM.
“This was a strong quarter. Revenue was up 4 percent year-over-year and expenses were down 1 percent, making this the 13th
consecutive quarter of positive operating leverage. We also carefully managed credit costs. This enabled us to deliver double-digit
EPS growth. We also returned $6.1 billion in capital to our shareholders through dividends and common stock repurchases.”
— Paul M. Donofrio, Chief Financial Officer
• Pretax income grew 19%, to $3.6 billion, driven by
solid operating leverage as revenue growth outpaced
expense growth
• Net income increased $803 million, or 42%, to $2.7
billion
• Revenue increased $748 million, or 9%, to $9.0 billion
– NII increased $729 million, or 13%, driven by higher
interest rates and strong deposit and loan growth
– Noninterest income increased $19 million, or 1%,
reflecting higher card income, partially offset by
lower mortgage banking income
• Provision for credit losses increased $97 million to
$935 million, primarily driven by credit card
seasoning and loan growth. Net charge-offs
increased $105 million to $877 million; net charge-
off ratio was 1.27% compared to 1.21%
• Noninterest expense rose $70 million, or 2%, to $4.5
billion, driven by investments in digital capabilities
and business growth
• Average deposits grew $39 billion, or 6%; average
loans grew $22 billion, or 8%
• Merrill Edge brokerage assets grew $28 billion, or
18%, to $182 billion, driven by record client flows
and market performance
• Combined credit/debit card spending up 9%
• 4,435 financial centers, including 32 new openings
and 316 renovations during the past 12 months
• Digital usage continued to grow; digital sales grew to
26% of all Consumer Banking sales (see page 8 for
more information)
– Mobile channel usage up 32% to 1.38 billion
interactions
– 28.6 million person-to-person payments through
Zelle®, more than double the year-ago quarter
– 24.8 million active mobile banking users, up 12%
• Efficiency ratio improved to 50% from 53%, despite
continued investment in primary sales professionals,
digital capabilities and financial center builds/
renovations
3
Global Wealth and Investment
Management
Three months ended
Financial Results1 ($ in millions) 3/31/2018 12/31/2017 3/31/2017
Total revenue (FTE)2 $4,856 $4,683 $4,592
Provision for credit losses 38 6 23
Noninterest expense 3,428 3,473 3,329
Pretax income 1,390 1,204 1,240
Income tax expense 355 462 467
Net income $1,035 $742 $773
1 Comparisons are to the year-ago quarter unless noted.
2 Revenue, net of interest expense.
Three months ended
Business Highlights1 ($ in billions) 3/31/2018 12/31/2017 3/31/2017
Average deposits $243.1 $240.1 $257.4
Average loans and leases 159.1 157.1 148.4
Total client balances (EOP) 2,725.5 2,751.9 2,585.4
AUM flows 24.2 18.2 29.2
Pretax margin 29% 26% 27%
Return on average allocated
capital
29 21 22
1 Comparisons are to the year-ago quarter unless noted.
2 Includes financial advisors in Consumer Banking of 2,538 and 2,121 in Q1-18 and Q1-17.
• Pretax income increased 12% to a record $1.4 billion,
as solid revenue growth more than offset increased
revenue-related expenses
• Net income increased $262 million, or 34%, to $1.0
billion
• Revenue rose $264 million, or 6%, to a record $4.9
billion
– NII grew $34 million, or 2%, driven by higher short-
term interest rates and loan balances
– Noninterest income increased $230 million, or 8%,
as higher asset management fees more than offset
lower transactional revenue
• Noninterest expense increased $99 million, or 3%,
primarily driven by higher revenue-related incentive
costs
• Total client balances increased $140 billion, or 5%, to
$2.7 trillion, driven by higher market valuations and
strong AUM flows
• Average deposit balances declined $14 billion, or 6%,
due primarily to clients shifting balances into
investments during the first half of 2017
• Average loans and leases grew $11 billion, or 7%,
driven by mortgage and structured lending; 32nd
consecutive quarter of average loan growth
• Strong AUM flows of $24.2 billion, reflecting solid
client activity, as well as a shift from brokerage to
AUM
• Pretax margin increased to a record 29% from 27%
• Number of wealth advisors2 increased 4% to 19,276
4
Global Banking
Three months ended
Financial Results1 ($ in millions) 3/31/2018 12/31/2017 3/31/2017
Total revenue (FTE)2,3 $4,934 $5,019 $4,955
Provision for credit losses 16 132 17
Noninterest expense 2,195 2,161 2,163
Pretax income 2,723 2,726 2,775
Income tax expense 707 1,046 1,046
Net income $2,016 $1,680 $1,729
1 Comparisons are to the year-ago quarter unless noted.
2 Global Banking and Global Markets share in certain deal economics from investment banking,
loan origination activities and sales and trading activities.
3 Revenue, net of interest expense.
Three months ended
Business Highlights1,2 ($ in billions) 3/31/2018 12/31/2017 3/31/2017
Average deposits $324.4 $329.8 $305.2
Average loans and leases 351.7 350.3 342.9
Total Corp. IB fees (excl. self-
led)2
1.4 1.4 1.6
Global Banking IB fees2 0.7 0.8 0.9
Business Lending revenue 2.1 2.3 2.2
Global Transaction Services
revenue
1.9 1.9 1.7
Efficiency ratio (FTE) 44% 43% 44%
Return on average allocated
capital
20 17 18
1 Comparisons are to the year-ago quarter unless noted.
2 Global Banking and Global Markets share in certain deal economics from investment banking,
loan origination activities and sales and trading activities.
• Pretax income declined 2%, reflecting lower
noninterest income, partially offset by higher NII
• Net income increased $287 million, or 17%, to $2.0
billion
• Revenue decreased $21 million, or 0.4%, to $4.9
billion
– NII increased $38 million, or 1%, reflecting the
benefits of higher interest rates, as well as deposit
and loan growth
– Noninterest income decreased $59 million, or
2.5%, primarily due to lower investment banking
fees
• Noninterest expense increased $32 million, or 1%,
primarily due to higher personnel costs associated
with hiring additional client-facing associates
• Average deposits increased $19 billion, or 6%, to
$324 billion
• Average loans and leases grew $9 billion, or 3%, to
$352 billion, driven by growth in international and
domestic commercial and industrial lending
• Total firmwide investment banking fees (excluding
self-led deals) decreased 15% to $1.4 billion from a
strong year-ago quarter
• Efficiency ratio remained low at 44%
5
Global Markets
Three months ended
Financial Results1 ($ in millions) 3/31/2018 12/31/2017 3/31/2017
Total revenue (FTE)2,3 $4,786 $3,396 $4,708
Net DVA4 64 (118) (130)
Total revenue
(excl. net DVA) (FTE)2,3,4
$4,722 $3,514 $4,838
Provision for credit losses (3) 162 (17)
Noninterest expense 2,818 2,614 2,757
Pretax income 1,971 620 1,968
Income tax expense 513 210 671
Net income $1,458 $410 $1,297
Net income (excl. net
DVA)4
$1,409 $483 $1,378
1 Comparisons are to the year-ago quarter unless noted.
2 Global Banking and Global Markets share in certain deal economics from investment banking,
loan origination activities and sales and trading activities.
3 Revenue, net of interest expense.
4 Revenue and net income, excluding net DVA, are non-GAAP financial measures. See endnote C
for more information.
5 VaR model uses a historical simulation approach based on three years of historical data and
an expected shortfall methodology equivalent to a 99% confidence level. Using a 95%
confidence level, average VaR was $21MM, $17MM and $21MM for Q1-18, Q4-17 and Q1-17
respectively.
Three months ended
Business Highlights1,2 ($ in billions) 3/31/2018 12/31/2017 3/31/2017
Average total assets $678.4 $659.4 $607.0
Average trading-related
assets
463.2 449.7 422.4
Average loans and leases 73.8 73.6 70.1
Sales and trading revenue2 4.1 2.5 3.9
Sales and trading revenue
(excl. net DVA)(C),2
4.1 2.7 4.0
Global Markets IB fees2 0.6 0.6 0.7
Efficiency ratio (FTE) 59% 77% 59%
Return on average allocated
capital
17 5 15
1 Comparisons are to the year-ago quarter unless noted.
2 Global Banking and Global Markets share in certain deal economics from investment banking,
loan origination activities and sales and trading activities.
• Pretax income of $2.0 billion
• Net income increased $161 million, or 12%, to $1.5
billion
• Revenue increased $78 million, or 2%, to $4.8 billion,
driven by higher sales and trading revenue
• Noninterest expense increased $61 million, or 2%, to
$2.8 billion, reflecting continued investments in
technology
• Average total assets increased $71 billion, primarily
due to targeted growth in both Equities and Fixed
Income, Currencies and Commodities (FICC)
• Average VaR of $40 million remained low5
– No trading loss days recorded in Q1-18, Q4-17 or
Q1-17
• Sales and trading revenue increased $218 million, or
6%, to $4.1 billion
• Excluding net DVA, sales and trading revenue
increased 1% to $4.1 billion(C)
– FICC sales and trading revenue decreased 13%,
driven by lower activity and less favorable markets
in credit-related products, partially offset by
improved activity in rates and currencies
– Equities increased 38%, driven by increased client
activity and a strong trading performance in
derivatives
6
All Other
Three months ended
Financial Results1 ($ in millions) 3/31/2018 12/31/2017 3/31/2017
Total revenue (FTE)2 $(333) $(1,366) $(94)
Provision for credit losses (152) (185) (26)
Noninterest expense 976 519 1,434
Pretax loss (1,157) (1,700) (1,502)
Income tax expense (benefit) (871) 964 (1,148)
Net loss $(286) $(2,664) $(354)
1 Comparisons are to the year-ago quarter unless noted.
2 Revenue, net of interest expense.
Note: All Other consists of asset liability management (ALM) activities, equity investments,
non-core mortgage loans and servicing activities, the net impact of periodic revisions to the
mortgage servicing rights (MSR) valuation model for both core and non-core MSRs and the
related economic hedge results, liquidating businesses and residual expense allocations. ALM
activities encompass certain residential mortgages, debt securities, interest rate and foreign
currency risk management activities, the impact of certain allocation methodologies and hedge
ineffectiveness. The results of certain ALM activities are allocated to our business segments.
Equity investments include our merchant services joint venture, as well as a portfolio of equity,
real estate and other alternative investments. During the second quarter of 2017, we sold our
non-U.S. consumer credit card business.
• Net loss of $286 million, compared to a net loss of
$354 million
• Revenue declined $239 million, driven by the sale of
the non-U.S. consumer credit card business in the
second quarter of 2017
• The provision for credit losses improved $126 million
to a benefit of $152 million, primarily driven by
continued runoff of the non-core portfolio
• Noninterest expense decreased $458 million to $976
million, due to lower litigation expense, the sale of
the non-U.S consumer credit card business and lower
non-core mortgage costs
• Income tax expense for both Q1-18 and Q1-17
included a $0.2 billion tax benefit related to stock-
based compensation. Income tax expense for Q4-17
included the impact of the Tax Act
7
Credit Quality
Three months ended
Highlights1 ($ in millions) 3/31/2018 12/31/2017 3/31/2017
Provision for credit losses $834 $1,001 $835
Net charge-offs2 911 1,237 934
Net charge-off ratio3 0.40% 0.53% 0.42%
At period-end
Nonperforming assets4 $6,694 $6,758 $7,637
Nonperforming assets ratio4 0.72% 0.73% 0.84%
Allowance for loan and lease
losses5
$10,260 $10,393 $11,354
Allowance for loan and lease
losses ratio5
1.11% 1.12% 1.25%
1 Comparisons are to the year-ago quarter unless noted.
2 Includes net charge-offs of $44 million in Q1-17 for non-U.S. credit card loans. During the
second quarter of 2017, we sold our non-U.S. consumer credit card business.
3 Net charge-off ratio is calculated as annualized net charge-offs divided by average
outstanding loans and leases during the period.
4 Nonperforming assets ratio is calculated as nonperforming loans, leases and foreclosed
properties (nonperforming assets) divided by outstanding loans, leases and foreclosed
properties at the end of the period.
5 Allowance for loan and lease losses ratio is calculated as allowance for loan and lease losses
divided by loans and leases outstanding at the end of the period. Excluding non-U.S. consumer
credit card allowance of $242 million and loans of $9.5 billion, the allowance for loan and
lease losses in Q1-17 was $11.1 billion and the allowance ratio was 1.24%.
Note: Ratios do not include loans accounted for under the fair value option.
• Overall credit quality remained strong across both the
consumer and commercial portfolios
• Net charge-offs declined $23 million to $911 million
– The net charge-off ratio decreased to 0.40% from
0.42%
• The provision for credit losses was stable at $834
million
• Nonperforming assets declined $943 million to $6.7
billion, driven primarily by loan sales and credit quality
improvement in energy exposures
Reserve Release
• The net reserve release decreased to $77 million,
from $99 million in the year-ago quarter. The reserve
release was driven by continued improvements in
consumer real estate and energy exposures, partially
offset by continued seasoning in the U.S. Card
portfolio
8
Leadership in high-tech, high-touch
(All comparisons are Q1-2018 vs. Q1-2017 unless otherwise noted)
No. 1 in online banking and digital sales
functionality
35.5MM active digital banking users
26% of all Consumer sales through digital
$682B in total payments processed
-- $365B in digital payments
~29MM P2P payments via Zelle®, up 130%
YoY, representing $9B
445K digital appointments in Q1-18
J.D. Power 2018 Certified Mobile App
24.8MM active mobile banking users
1.4B mobile channel logins
-- 24% of deposit transactions via
mobile device, equal to 1,280 financial
centers
2,400 auto dealers now participate in our
auto digital shopping experience
Launched digital mortgage and Erica -
digital AI assistant
-- 9 states where Erica is available
Named most innovative investment bank
and best bank for global payments
475K digital channel users across our
commercial, large corporate and business
banking businesses
28K payment approvals via CashPro mobile in
Q1-18, up 188%
29MM Global Markets trades executed per day
Highest number of patents of any financial
firm
3,200+ patents awarded or pending
72 Blockchain patents granted or pending
Innovation in wealth management
Merrill Edge Guided Investing launched new
functionality including expanded account types,
mobile app integration and funding options
Introduced ability for clients to text advisors in
a secure environment
4,435 financial centers
-- 32 new openings in last 12 months
-- 316 renovations in last 12 months
16,011 ATMs
-- 8,979 newly replaced or upgraded
-- 15,125 contactless enabled
Expanding into new markets
Cincinnati
Cleveland
Columbus
Minneapolis/St. Paul
Pittsburgh
Salt Lake City
Current locations
High-Tech High-Touch
Global footprint serving middle-market,
large corporate and institutional clients
35+ countries
79% of the 2017 Global Fortune 500 and
95% of the U.S. Fortune 1000 have a
relationship with us
Increased client-facing professionals to
further strengthen local market coverage
Denver
Indianapolis
Lexington
New financial center markets
47MM Consumer and Small Business
relationships
19,276 Wealth advisors in Global
Wealth & Investment Management and
Consumer Banking
9
Balance Sheet, Liquidity and Capital Highlights ($ in billions except per share data, end of period, unless otherwise noted)
Three months ended
3/31/2018 12/31/2017 3/31/2017
Total assets $2,328.5 $2,281.2 $2,247.8
Total loans and leases 934.1 936.7 906.2
Total loans and leases in business segments (excluding All Other) 869.5 867.3 823.0
Total deposits 1,328.7 1,309.5 1,272.1
Average Balance Sheet
Average total assets $2,325.9 $2,301.7 $2,231.6
Average loans and leases1 931.9 927.8 914.1
Average deposits 1,297.3 1,293.6 1,256.6
Funding and Liquidity
Long-term debt $232.3 $227.4 $221.4
Global Liquidity Sources, average(D) 522 522 507
Time to required funding (months)(D) 56 49 40
Liquidity coverage ratio(D) 124% 125% n/a
Equity
Common shareholders’ equity $241.6 $244.8 $242.8
Common equity ratio 10.4% 10.7% 10.8%
Tangible common shareholders’ equity2 $171.3 $174.5 $171.7
Tangible common equity ratio2 7.6% 7.9% 7.9%
Per Share Data3
Common shares outstanding (in billions) 10.18 10.29 9.97
Book value per common share $23.74 $23.80 $24.34
Tangible book value per common share2 16.84 16.96 17.22
Regulatory Capital(E)
Basel 3(4)
CET1 capital $164.8 $168.5 $164.3
Standardized approach
Risk-weighted assets $1,452 $1,443 $1,416
CET1 ratio 11.4% 11.7% 11.6%
Advanced approaches
Risk-weighted assets $1,458 $1,459 $1,498
CET1 ratio 11.3% 11.5% 11.0%
Supplementary leverage(F)
Bank holding company supplementary leverage ratio (SLR) 6.8% 6.9% 7.0%
1 Includes $9.4 billion of non-U.S. consumer credit card loans in Q1-17. During the second quarter of 2017, we sold our non-U.S. consumer credit card business.
2 Represents a non-GAAP financial measure. For reconciliation, see pages 17-18 of this press release.
3 Berkshire Hathaway exercised its warrants to purchase 700 million shares of BAC common stock in Q3-17 using its Series T preferred shares, which resulted in an
increase to common shares outstanding.
4 Transition provisions of Basel 3 are fully phased-in as of January 1, 2018. Prior periods are presented on a fully phased-in basis.
n/a = not applicable
10
A The Corporation also measures net interest income on an FTE basis, which is a non-GAAP financial measure. FTE basis is a performance measure used in
operating the business that management believes provides investors a more accurate picture of the interest margin for comparative purposes. The
Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources, and is consistent with industry
practices. Net interest income on an FTE basis was $11.8 billion, $11.7 billion and $11.3 billion for the three months ended March 31, 2018,
December 31, 2017 and March 31, 2017. For reconciliation to GAAP financial measures, refer to pages 17–18 of this press release. The FTE adjustment
was $150 million, $251 million and $197 million for the three months ended March 31, 2018, December 31, 2017 and March 31, 2017, respectively.
B Return on average tangible common shareholders’ equity is a non-GAAP financial measure. For reconciliation to GAAP financial measures, see pages 17–
18 of this press release.
C Global Markets revenue and net income, excluding net debit valuation adjustments (DVA), and sales and trading revenue, excluding net DVA, are non-
GAAP financial measures. Net DVA gains (losses) were $64 million, $(118) million and $(130) million for the three months ended March 31, 2018,
December 31, 2017 and March 31, 2017, respectively. FICC net DVA gains (losses) were $78 million, $(112) million and $(120) million for the three
months ended March 31, 2018, December 31, 2017 and March 31, 2017, respectively. Equities net DVA gains (losses) were $(14) million, $(6) million and
$(10) million for the three months ended March 31, 2018, December 31, 2017 and March 31, 2017, respectively.
D Liquidity Coverage Ratio at March 31, 2018 is preliminary. Global Liquidity Sources (GLS) include cash and high-quality, liquid, unencumbered securities,
limited to U.S. government securities, U.S. agency securities, U.S. agency MBS, and a select group of non-U.S. government and supranational securities,
and are readily available to meet funding requirements as they arise. They do not include Federal Reserve Discount Window or Federal Home Loan Bank
borrowing capacity. Transfers of liquidity among legal entities may be subject to certain regulatory and other restrictions. The Liquidity Coverage Ratio
(LCR) represents the consolidated average amount of high-quality liquid assets as a percentage of the prescribed average net cash outflows over a 30-
calendar-day period of significant liquidity stress, under the U.S. LCR final rule. Time to required funding (TTF) is a debt coverage measure and is
expressed as the number of months unsecured holding company obligations of Bank of America Corporation can be met using only the Global Liquidity
Sources held at the BAC parent company and NB Holdings without the BAC parent company issuing debt or sourcing additional liquidity. We define
unsecured contractual obligations for purposes of this metric as maturities of senior or subordinated debt issued or guaranteed by Bank of America
Corporation.
E Regulatory capital ratios at March 31, 2018 are preliminary. Bank of America reports regulatory capital ratios under both the Standardized and Advanced
approaches. The approach that yields the lower ratio is used to assess capital adequacy, which is the Advanced approaches for the periods presented.
The Basel 3 regulatory capital transition provisions were phased in through January 1, 2018. Prior periods are presented on a fully phased-in basis.
F The numerator of the SLR is quarter-end Basel 3 Tier 1 capital. The denominator is total leverage exposure based on the daily average of the sum of on-
balance sheet exposures less permitted Tier 1 deductions, as well as the simple average of certain off-balance sheet exposures, as of the end of each
month in a quarter. Off-balance sheet exposures primarily include undrawn lending commitments, letters of credit, potential future derivative exposures
and repo-style transactions. SLR requirements became effective January 1, 2018.
Effective January 1, 2018, the Corporation adopted new accounting standards, among which are:
- Tax effects in accumulated other comprehensive income (OCI), which addresses certain tax effects in accumulated OCI related to the Tax Cuts and Jobs Act. In
connection with the adoption, the Corporation reclassified $1.3 billion from accumulated OCI to retained earnings;
- Hedge accounting, which simplifies and expands the ability to apply hedge accounting to certain risk management activities. This standard does not have a
material impact on the Corporation’s Consolidated Financial Statements;
- Presentation of pension costs, which requires separate presentation of the service cost component of pension expense from all other components of net
pension benefit/cost. This standard requires restatement of all prior periods in the Consolidated Statement of Income and is not material to any period
presented; and
- Revenue from contracts with customers, which addresses the recognition of revenue for certain contracts with customers. This standard does not have a
material impact on the Corporation’s Consolidated Financial Statements.
The Corporation also reclassified prior periods in the Consolidated Statement of Income to include mortgage banking income and gains on sales of debt securities
in other income, and in the Consolidated Balance Sheet to include mortgage servicing rights in other assets.
Endnotes
11
Contact Information and Investor Conference Call Invitation
Note: Chief Executive Officer Brian Moynihan and Chief Financial Officer Paul Donofrio will discuss first-
quarter 2018 financial results in a conference call at 8:30 a.m. ET today. The presentation and supporting
materials can be accessed on the Bank of America Investor Relations website at
http://investor.bankofamerica.com.
For a listen-only connection to the conference call, dial 1.877.200.4456 (U.S.) or 1.785.424.1732
(international). The conference ID is 79795. Please dial in 10 minutes prior to the start of the call. Investors
can access replays of the conference call by visiting the Investor Relations website or by calling
1.800.934.4850 (U.S.) or 1.402.220.1178 (international) from noon on April 16 through 11:59 p.m. ET on April
23.
Investor Call
Information
About Bank of America
Bank of America is one of the world’s leading financial institutions, serving individual consumers, small and middle-market businesses
and large corporations with a full range of banking, investing, asset management and other financial and risk management products
and services. The company provides unmatched convenience in the United States, serving approximately 47 million consumer and
small business relationships with approximately 4,400 retail financial centers, approximately 16,000 ATMs, and award-winning digital
banking with approximately 36 million active users, including approximately 25 million mobile users. Bank of America is a global
leader in wealth management, corporate and investment banking and trading across a broad range of asset classes, serving
corporations, governments, institutions and individuals around the world. Bank of America offers industry-leading support to
approximately 3 million small business owners through a suite of innovative, easy-to-use online products and services. The company
serves clients through operations across the United States, its territories and more than 35 countries. Bank of America Corporation
stock (NYSE: BAC) is listed on the New York Stock Exchange.
Forward-Looking Statements
Bank of America Corporation (the “Company”) and its management may make certain statements that constitute “forward-looking
statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the
fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipates,”
“targets,” “expects,” “hopes,” “estimates,” “intends,” “plans,” “goals,” “believes,” “continue” and other similar expressions or future or
conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.” Forward-looking statements represent the Company’s
current expectations, plans or forecasts of its future results, revenues, expenses, efficiency ratio, capital measures, strategy, and
future business and economic conditions more generally, and other future matters. These statements are not guarantees of future
results or performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict and
are often beyond the Company’s control. Actual outcomes and results may differ materially from those expressed in, or implied by,
any of these forward-looking statements.
Reporters May Contact:
Jerry Dubrowski, Bank of America, 1.646.855.1195
jerome.f.dubrowski@bankofamerica.com
Lawrence Grayson, Bank of America, 1.864.370.6709
lawrence.grayson@bankofamerica.com
Investors May Contact:
Lee McEntire, Bank of America, 1.980.388.6780
Jonathan Blum, Bank of America (Fixed Income),
1.212.449.3112
12
You should not place undue reliance on any forward-looking statement and should consider the following uncertainties and risks, as
well as the risks and uncertainties more fully discussed under Item 1A. Risk Factors of the Company’s 2017 Annual Report on Form
10-K and in any of the Company’s subsequent Securities and Exchange Commission filings: the Company’s potential claims, damages,
penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions,
including inquiries into our retail sales practices, and the possibility that amounts may be in excess of the Company’s recorded liability
and estimated range of possible loss for litigation exposures; the possibility that the Company could face increased servicing,
securities, fraud, indemnity, contribution or other claims from one or more counterparties, including trustees, purchasers of loans,
underwriters, issuers, other parties involved in securitizations, monolines or private-label and other investors; the possibility that
future representations and warranties losses may occur in excess of the Company’s recorded liability and estimated range of possible
loss for its representations and warranties exposures; the Company’s ability to resolve representations and warranties repurchase and
related claims, including claims brought by investors or trustees seeking to avoid the statute of limitations for repurchase claims;
uncertainties about the financial stability and growth rates of non-U.S. jurisdictions, the risk that those jurisdictions may face
difficulties servicing their sovereign debt, and related stresses on financial markets, currencies and trade, and the Company’s
exposures to such risks, including direct, indirect and operational; the impact of U.S. and global interest rates, currency exchange
rates, economic conditions, trade policies and potential geopolitical instability; the impact on the Company’s business, financial
condition and results of operations of a potential higher interest rate environment; the possibility that future credit losses may be
higher than currently expected due to changes in economic assumptions, customer behavior, adverse developments with respect to
U.S. or global economic conditions and other uncertainties; the Company’s ability to achieve its expense targets, net interest income
expectations, or other projections; adverse changes to the Company’s credit ratings from the major credit rating agencies; estimates
of the fair value of certain of the Company’s assets and liabilities; uncertainty regarding the content, timing and impact of regulatory
capital and liquidity requirements; the potential impact of total loss-absorbing capacity requirements; potential adverse changes to
our global systemically important bank surcharge; the potential impact of Federal Reserve actions on the Company’s capital plans; the
possible impact of the Company’s failure to remediate the shortcoming identified by banking regulators in the Company’s Resolution
Plan; the effect of regulations, other guidance or additional information on our estimated impact of the Tax Act; the impact of
implementation and compliance with U.S. and international laws, regulations and regulatory interpretations, including, but not limited
to, recovery and resolution planning requirements, Federal Deposit Insurance Corporation (FDIC) assessments, the Volcker Rule,
fiduciary standards and derivatives regulations; a failure in or breach of the Company’s operational or security systems or
infrastructure, or those of third parties, including as a result of cyber attacks; the impact on the Company’s business, financial
condition and results of operations from the planned exit of the United Kingdom from the European Union; and other similar matters.
“Bank of America Merrill Lynch” is the marketing name for the Global Banking and Global Markets businesses of Bank of America
Corporation. Lending, derivatives and other commercial banking activities are performed by banking affiliates of Bank of America
Corporation, including Bank of America, N.A., member FDIC. Securities, financial advisory and other investment banking activities are
performed by investment banking affiliates of Bank of America Corporation (Investment Banking Affiliates), including Merrill Lynch,
Pierce, Fenner & Smith Incorporated, which are registered broker-dealers and members of FINRA and SIPC. Investment products
offered by Investment Banking Affiliates: Are Not FDIC Insured * May Lose Value * Are Not Bank Guaranteed. Bank of America
Corporation's broker-dealers are not banks and are separate legal entities from their bank affiliates. The obligations of the broker-
dealers are not obligations of their bank affiliates (unless explicitly stated otherwise), and these bank affiliates are not responsible for
securities sold, offered or recommended by the broker-dealers. The foregoing also applies to other non-bank affiliates.
For more Bank of America news, including dividend announcements and other important information, visit the Bank of America
newsroom at http://newsroom.bankofamerica.com.
www.bankofamerica.com
Current period information is preliminary and based on company data available at the time of the presentation.
13
Bank of America Corporation and Subsidiaries
Selected Financial Data
(Dollars in millions, except per share data; shares in thousands)
First
Quarter
2018
Fourth
Quarter
2017
First
Quarter
2017Summary Income Statement
Net interest income $ 11,608 $ 11,462 $ 11,058
Noninterest income 11,517 8,974 11,190
Total revenue, net of interest expense 23,125 20,436 22,248
Provision for credit losses 834 1,001 835
Noninterest expense 13,897 13,274 14,093
Income before income taxes 8,394 6,161 7,320
Income tax expense 1,476 3,796 1,983
Net income $ 6,918 $ 2,365 $ 5,337
Preferred stock dividends 428 286 502
Net income applicable to common shareholders $ 6,490 $ 2,079 $ 4,835
Average common shares issued and outstanding 10,322,394 10,470,672 10,099,557
Average diluted common shares issued and outstanding 10,472,706 10,621,809 10,919,668
Summary Average Balance Sheet
Total debt securities $ 433,096 $ 441,624 $ 430,234
Total loans and leases 931,915 927,790 914,144
Total earning assets 1,979,832 1,950,048 1,895,373
Total assets 2,325,878 2,301,687 2,231,649
Total deposits 1,297,268 1,293,572 1,256,632
Common shareholders’ equity 242,713 250,838 242,480
Total shareholders’ equity 265,480 273,162 267,700
Performance Ratios
Return on average assets 1.21% 0.41% 0.97%
Return on average common shareholders' equity 10.85 3.29 8.09
Return on average tangible common shareholders’ equity (1) 15.26 4.56 11.44
Per common share information
Earnings $ 0.63 $ 0.20 $ 0.48
Diluted earnings 0.62 0.20 0.45
Dividends paid 0.12 0.12 0.075
Book value 23.74 23.80 24.34
Tangible book value (1) 16.84 16.96 17.22
March 31
2018
December 31
2017
March 31
2017
Summary Period-End Balance Sheet
Total debt securities $ 426,837 $ 440,130 $ 428,045
Total loans and leases 934,078 936,749 906,242
Total earning assets 2,002,678 1,941,542 1,904,017
Total assets 2,328,478 2,281,234 2,247,794
Total deposits 1,328,664 1,309,545 1,272,141
Common shareholders’ equity 241,552 244,823 242,770
Total shareholders’ equity 266,224 267,146 267,990
Common shares issued and outstanding 10,175,911 10,287,302 9,974,190
First
Quarter
2018
Fourth
Quarter
2017
First
Quarter
2017Credit Quality
Total net charge-offs (2) $ 911 $ 1,237 $ 934
Net charge-offs as a percentage of average loans and leases outstanding (3) 0.40% 0.53% 0.42%
Provision for credit losses $ 834 $ 1,001 $ 835
March 31
2018
December 31
2017
March 31
2017
Total nonperforming loans, leases and foreclosed properties (4) $ 6,694 $ 6,758 $ 7,637
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and foreclosed properties (3) 0.72% 0.73% 0.84%
Allowance for loan and lease losses (5) $ 10,260 $ 10,393 $ 11,354
Allowance for loan and lease losses as a percentage of total loans and leases outstanding (3, 5) 1.11% 1.12% 1.25%
For footnotes see page 14.
Current period information is preliminary and based on company data available at the time of the presentation.
14
Bank of America Corporation and Subsidiaries
Selected Financial Data (continued)
(Dollars in millions)
Basel 3
Capital Management March 31
2018
December 31
2017
March 31
2017
Risk-based capital metrics (6):
Common equity tier 1 capital $ 164,828 $ 168,461 $ 164,333
Common equity tier 1 capital ratio - Standardized approach 11.4% 11.7% 11.6%
Common equity tier 1 capital ratio - Advanced approaches 11.3% 11.5% 11.0%
Tier 1 leverage ratio 8.4 8.6 8.8
Tangible equity ratio (7) 8.7 8.9 9.1
Tangible common equity ratio (7) 7.6 7.9 7.9
(1) Return on average tangible common shareholders' equity and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional
useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information about the level of tangible assets in relation to outstanding
shares of common stock. See Reconciliations to GAAP Financial Measures on pages 17-18.
(2) Includes non-U.S. credit card net charge-offs of $44 million for Q1-17. These net charge-offs represent net charge-offs of non-U.S. credit card loans, which were sold in the second quarter of 2017.
(3) Ratios do not include loans accounted for under the fair value option. Charge-off ratios are annualized for the quarterly presentation.
(4) Balances do not include past due consumer credit card loans, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements
(fully insured home loans), and in general, other consumer and commercial loans not secured by real estate; purchased credit-impaired loans even though the customer may be contractually past due; and nonperforming
loans held-for-sale or accounted for under the fair value option.
(5) For the first quarter of 2017, excluding the non-U.S. consumer credit card allowance of $242 million and loans and leases of $9.5 billion, the allowance for loan and lease losses is $11.1 billion and the allowance for loan
and lease losses as a percentage of total loans and leases outstanding is 1.24%.
(6) Regulatory capital ratios at March 31, 2018 are preliminary. Bank of America reports regulatory capital ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is used to assess
capital adequacy, which is the Advanced approaches for the periods presented. The Basel 3 regulatory capital transition provisions were phased in through January 1, 2018. Prior periods are presented on a fully phased-in
basis.
(7) Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end
tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present
measures of those assets that can generate income. See Reconciliations to GAAP Financial Measures on pages 17-18.
Current period information is preliminary and based on company data available at the time of the presentation.
15
Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other
(Dollars in millions)
First Quarter 2018
Consumer
Banking GWIM
Global
Banking
Global
Markets
All
Other
Total revenue, net of interest expense (FTE basis) (1) $ 9,032 $ 4,856 $ 4,934 $ 4,786 $ (333)
Provision for credit losses 935 38 16 (3) (152)
Noninterest expense 4,480 3,428 2,195 2,818 976
Net income (loss) 2,695 1,035 2,016 1,458 (286)
Return on average allocated capital (2) 30% 29% 20% 17% n/m
Balance Sheet
Average
Total loans and leases $ 279,557 $ 159,095 $ 351,689 $ 73,763 $ 67,811
Total deposits 674,351 243,077 324,405 32,320 23,115
Allocated capital (2) 37,000 14,500 41,000 35,000 n/m
Period end
Total loans and leases $ 279,055 $ 159,636 $ 355,165 $ 75,638 $ 64,584
Total deposits 701,488 241,531 331,238 32,301 22,106
Fourth Quarter 2017
Consumer
Banking GWIM
Global
Banking
Global
Markets
All
Other
Total revenue, net of interest expense (FTE basis) (1) $ 8,955 $ 4,683 $ 5,019 $ 3,396 $ (1,366)
Provision for credit losses 886 6 132 162 (185)
Noninterest expense 4,507 3,473 2,161 2,614 519
Net income (loss) 2,197 742 1,680 410 (2,664)
Return on average allocated capital (2) 24% 21% 17% 5% n/m
Balance Sheet
Average
Total loans and leases $ 275,716 $ 157,063 $ 350,262 $ 73,552 $ 71,197
Total deposits 665,536 240,126 329,761 34,250 23,899
Allocated capital (2) 37,000 14,000 40,000 35,000 n/m
Period end
Total loans and leases $ 280,473 $ 159,378 $ 350,668 $ 76,778 $ 69,452
Total deposits 676,530 246,994 329,273 34,029 22,719
First Quarter 2017
Consumer
Banking GWIM
Global
Banking
Global
Markets
All
Other
Total revenue, net of interest expense (FTE basis) (1) $ 8,284 $ 4,592 $ 4,955 $ 4,708 $ (94)
Provision for credit losses 838 23 17 (17) (26)
Noninterest expense 4,410 3,329 2,163 2,757 1,434
Net income (loss) 1,892 773 1,729 1,297 (354)
Return on average allocated capital (2) 21% 22% 18% 15% n/m
Balance Sheet
Average
Total loans and leases $ 257,945 $ 148,405 $ 342,857 $ 70,064 $ 94,873
Total deposits 635,594 257,386 305,197 33,158 25,297
Allocated capital (2) 37,000 14,000 40,000 35,000 n/m
Period end
Total loans and leases (3) $ 258,421 $ 149,110 $ 344,452 $ 71,053 $ 92,711
Total deposits 661,607 254,595 297,163 33,629 25,147
(1) Fully taxable-equivalent (FTE) basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of
the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent
with industry practices.
(2) Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital.
Other companies may define or calculate these measures differently.
(3) Includes $9.5 billion of non-U.S. credit card loans, which were included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017, and sold in the second quarter
of 2017.
n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
Current period information is preliminary and based on company data available at the time of the presentation.
16
Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
Fully taxable-equivalent (FTE) basis data (1) FirstQuarter
2018
Fourth
Quarter
2017
First
Quarter
2017
Net interest income $ 11,758 $ 11,713 $ 11,255
Total revenue, net of interest expense 23,275 20,687 22,445
Net interest yield 2.39% 2.39% 2.39%
Efficiency ratio 59.71 64.16 62.79
Other Data
March 31
2018
December 31
2017
March 31
2017
Number of financial centers - U.S. 4,435 4,470 4,559
Number of branded ATMs - U.S. 16,011 16,039 15,939
Headcount 207,953 209,376 210,533
(1) FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more
accurate picture of the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources
and is consistent with industry practices. See Reconciliations to GAAP Financial Measures on pages 17-18.
Certain prior period amounts have been reclassified to conform to current period presentation.
Current period information is preliminary and based on company data available at the time of the presentation.
17
The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. Total revenue, net of interest expense, on a fully taxable-equivalent basis includes
net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-
exempt sources and is consistent with industry practices. The Corporation presents related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To
derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For
purposes of this calculation, the Corporation uses the federal statutory tax rate of 21 percent for the first quarter of 2018 and 35 percent for all prior periods. The efficiency ratio measures the
costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.
The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity
or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average
tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio
represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities.
Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents
adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value
per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity.
In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.
See the tables below and on page 18 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the three months ended March 31, 2018, December
31, 2017 and March 31, 2017. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in understanding its results of operations and trends. Other
companies may define or calculate supplemental financial data differently.
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)
First
Quarter
2018
Fourth
Quarter
2017
First
Quarter
2017
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income $ 11,608 $ 11,462 $ 11,058
Fully taxable-equivalent adjustment 150 251 197
Net interest income on a fully taxable-equivalent basis $ 11,758 $ 11,713 $ 11,255
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense $ 23,125 $ 20,436 $ 22,248
Fully taxable-equivalent adjustment 150 251 197
Total revenue, net of interest expense on a fully taxable-equivalent basis $ 23,275 $ 20,687 $ 22,445
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
Income tax expense $ 1,476 $ 3,796 $ 1,983
Fully taxable-equivalent adjustment 150 251 197
Income tax expense on a fully taxable-equivalent basis $ 1,626 $ 4,047 $ 2,180
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity
Common shareholders’ equity $ 242,713 250,838 242,480
Goodwill (68,951) (68,954) (69,744)
Intangible assets (excluding mortgage servicing rights) (2,261) (2,399) (2,923)
Related deferred tax liabilities 939 1,344 1,539
Tangible common shareholders’ equity $ 172,440 $ 180,829 $ 171,352
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity
Shareholders’ equity $ 265,480 $ 273,162 $ 267,700
Goodwill (68,951) (68,954) (69,744)
Intangible assets (excluding mortgage servicing rights) (2,261) (2,399) (2,923)
Related deferred tax liabilities 939 1,344 1,539
Tangible shareholders’ equity $ 195,207 $ 203,153 $ 196,572
Certain prior period amounts have been reclassified to conform to current period presentation.
Current period information is preliminary and based on company data available at the time of the presentation.
18
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures (continued)
(Dollars in millions)
First
Quarter
2018
Fourth
Quarter
2017
First
Quarter
2017
Reconciliation of period-end common shareholders’ equity to period-end tangible common shareholders’ equity
Common shareholders’ equity $ 241,552 $ 244,823 $ 242,770
Goodwill (68,951) (68,951) (69,744)
Intangible assets (excluding mortgage servicing rights) (2,177) (2,312) (2,827)
Related deferred tax liabilities 920 943 1,513
Tangible common shareholders’ equity $ 171,344 $ 174,503 $ 171,712
Reconciliation of period-end shareholders’ equity to period-end tangible shareholders’ equity
Shareholders’ equity $ 266,224 $ 267,146 $ 267,990
Goodwill (68,951) (68,951) (69,744)
Intangible assets (excluding mortgage servicing rights) (2,177) (2,312) (2,827)
Related deferred tax liabilities 920 943 1,513
Tangible shareholders’ equity $ 196,016 $ 196,826 $ 196,932
Reconciliation of period-end assets to period-end tangible assets
Assets $ 2,328,478 $ 2,281,234 $ 2,247,794
Goodwill (68,951) (68,951) (69,744)
Intangible assets (excluding mortgage servicing rights) (2,177) (2,312) (2,827)
Related deferred tax liabilities 920 943 1,513
Tangible assets $ 2,258,270 $ 2,210,914 $ 2,176,736
Book value per share of common stock
Common shareholders’ equity $ 241,552 $ 244,823 $ 242,770
Ending common shares issued and outstanding 10,175,911 10,287,302 9,974,190
Book value per share of common stock $ 23.74 $ 23.80 $ 24.34
Tangible book value per share of common stock
Tangible common shareholders’ equity $ 171,344 $ 174,503 $ 171,712
Ending common shares issued and outstanding 10,175,911 10,287,302 9,974,190
Tangible book value per share of common stock $ 16.84 $ 16.96 $ 17.22
Certain prior period amounts have been reclassified to conform to current period presentation.
