EX-99.3 4 bac-6302017ex993.htm THE SUPPLEMENTAL INFORMATION Exhibit





baclogo2q17.jpg


Supplemental Information
Second Quarter 2017
 













Current period information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America's reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC's website (www.sec.gov) or at Bank of America's website (www.bankofamerica.com). Bank of America's future financial performance is subject to risks and uncertainties as described in its SEC filings.




Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer Banking
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
Six Months Ended
June 30
 
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
2017
 
2016
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
22,044

 
$
20,603

 
 
$
10,986

 
$
11,058

 
$
10,292

 
$
10,201

 
$
10,118

Noninterest income
23,033

 
21,473

 
 
11,843

 
11,190

 
9,698

 
11,434

 
11,168

Total revenue, net of interest expense
45,077

 
42,076

 
 
22,829

 
22,248

 
19,990

 
21,635

 
21,286

Provision for credit losses
1,561

 
1,973

 
 
726

 
835

 
774

 
850

 
976

Noninterest expense
28,574

 
28,309

 
 
13,726

 
14,848

 
13,161

 
13,481

 
13,493

Income tax expense
4,817

 
3,539

 
 
3,108

 
1,709

 
1,359

 
2,349

 
2,034

Net income
10,125

 
8,255

 
 
5,269

 
4,856

 
4,696

 
4,955

 
4,783

Preferred stock dividends
863

 
818

 
 
361

 
502

 
361

 
503

 
361

Net income applicable to common shareholders
9,262

 
7,437

 
 
4,908

 
4,354

 
4,335

 
4,452

 
4,422

Diluted earnings per common share
0.87

 
0.68

 
 
0.46

 
0.41

 
0.40

 
0.41

 
0.41

Average diluted common shares issued and outstanding
10,868,431

 
11,079,939

 
 
10,822,069

 
10,914,815

 
10,958,621

 
11,000,473

 
11,059,167

Dividends paid per common share
$
0.15

 
$
0.10

 
 
$
0.075

 
$
0.075

 
$
0.075

 
$
0.075

 
$
0.05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.91
%
 
0.76
%
 
 
0.93
%
 
0.88
%
 
0.85
%
 
0.90
%
 
0.88
%
Return on average common shareholders' equity
7.64

 
6.26

 
 
8.00

 
7.27

 
7.04

 
7.27

 
7.40

Return on average shareholders' equity
7.57

 
6.31

 
 
7.79

 
7.35

 
6.91

 
7.33

 
7.25

Return on average tangible common shareholders' equity (1)
10.76

 
8.95

 
 
11.23

 
10.28

 
9.92

 
10.28

 
10.54

Return on average tangible shareholders' equity (1)
10.27

 
8.68

 
 
10.54

 
10.00

 
9.38

 
9.98

 
9.93

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
24.88

 
$
23.71

 
 
$
24.88

 
$
24.36

 
$
24.04

 
$
24.19

 
$
23.71

Tangible book value per share of common stock (1)
17.78

 
16.71

 
 
17.78

 
17.23

 
16.95

 
17.14

 
16.71

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
24.26

 
$
13.27

 
 
$
24.26

 
$
23.59

 
$
22.10

 
$
15.65

 
$
13.27

High closing price for the period
25.50

 
16.43

 
 
24.32

 
25.50

 
23.16

 
16.19

 
15.11

Low closing price for the period
22.05

 
11.16

 
 
22.23

 
22.05

 
15.63

 
12.74

 
12.18

Market capitalization
239,643

 
135,577

 
 
239,643

 
235,291

 
222,163

 
158,438

 
135,577

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial centers - U.S.
4,542

 
4,681

 
 
4,542

 
4,559

 
4,579

 
4,629

 
4,681

Number of branded ATMs - U.S.
15,972

 
15,998

 
 
15,972

 
15,939

 
15,928

 
15,959

 
15,998

Headcount
210,904

 
214,959

 
 
210,904

 
210,533

 
210,673

 
211,877

 
214,959

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information about the level of tangible assets in relation to outstanding shares of common stock. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-43.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
 
Six Months Ended
June 30
 
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
 
2017
 
2016
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
 
$
17,674

 
$
16,479

 
 
$
8,920

 
$
8,754

 
$
8,391

 
$
8,358

 
$
8,219

Debt securities
 
5,135

 
4,778

 
 
2,594

 
2,541

 
2,245

 
2,144

 
2,261

Federal funds sold and securities borrowed or purchased under agreements to resell
 
999

 
536

 
 
560

 
439

 
315

 
267

 
260

Trading account assets
 
2,239

 
2,254

 
 
1,163

 
1,076

 
1,093

 
1,076

 
1,075

Other interest income
 
1,809

 
1,535

 
 
909

 
900

 
821

 
765

 
759

Total interest income
 
27,856

 
25,582

 
 
14,146

 
13,710

 
12,865

 
12,610

 
12,574

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
628

 
470

 
 
346

 
282

 
279

 
266

 
245

Short-term borrowings
 
1,564

 
1,239

 
 
917

 
647

 
542

 
569

 
626

Trading account liabilities
 
571

 
534

 
 
307

 
264

 
240

 
244

 
242

Long-term debt
 
3,049

 
2,736

 
 
1,590

 
1,459

 
1,512

 
1,330

 
1,343

Total interest expense
 
5,812

 
4,979

 
 
3,160

 
2,652

 
2,573

 
2,409

 
2,456

Net interest income
 
22,044

 
20,603

 
 
10,986

 
11,058

 
10,292

 
10,201

 
10,118

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
2,918

 
2,894

 
 
1,469

 
1,449

 
1,502

 
1,455

 
1,464

Service charges
 
3,895

 
3,708

 
 
1,977

 
1,918

 
1,978

 
1,952

 
1,871

Investment and brokerage services
 
6,579

 
6,383

 
 
3,317

 
3,262

 
3,202

 
3,160

 
3,201

Investment banking income
 
3,116

 
2,561

 
 
1,532

 
1,584

 
1,222

 
1,458

 
1,408

Trading account profits
 
4,287

 
3,680

 
 
1,956

 
2,331

 
1,081

 
2,141

 
2,018

Mortgage banking income
 
352

 
745

 
 
230

 
122

 
519

 
589

 
312

Gains on sales of debt securities
 
153

 
439

 
 
101

 
52

 

 
51

 
249

Other income
 
1,733

 
1,063

 
 
1,261

 
472

 
194

 
628

 
645

Total noninterest income
 
23,033

 
21,473

 
 
11,843

 
11,190

 
9,698

 
11,434

 
11,168

Total revenue, net of interest expense
 
45,077

 
42,076

 
 
22,829

 
22,248

 
19,990

 
21,635

 
21,286

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
1,561

 
1,973

 
 
726

 
835

 
774

 
850

 
976

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
 
16,870

 
16,574

 
 
7,712

 
9,158

 
7,338

 
7,704

 
7,722

Occupancy
 
2,001

 
2,064

 
 
1,001

 
1,000

 
969

 
1,005

 
1,036

Equipment
 
865

 
914

 
 
427

 
438

 
447

 
443

 
451

Marketing
 
774

 
833

 
 
442

 
332

 
460

 
410

 
414

Professional fees
 
941

 
897

 
 
485

 
456

 
538

 
536

 
472

Amortization of intangibles
 
322

 
373

 
 
160

 
162

 
176

 
181

 
186

Data processing
 
1,567

 
1,555

 
 
773

 
794

 
767

 
685

 
717

Telecommunications
 
368

 
362

 
 
177

 
191

 
195

 
189

 
189

Other general operating
 
4,866

 
4,737

 
 
2,549

 
2,317

 
2,271

 
2,328

 
2,306

Total noninterest expense
 
28,574

 
28,309

 
 
13,726

 
14,848

 
13,161

 
13,481

 
13,493

Income before income taxes
 
14,942

 
11,794

 
 
8,377

 
6,565

 
6,055

 
7,304

 
6,817

Income tax expense
 
4,817

 
3,539

 
 
3,108

 
1,709

 
1,359

 
2,349

 
2,034

Net income
 
$
10,125

 
$
8,255

 
 
$
5,269

 
$
4,856

 
$
4,696

 
$
4,955

 
$
4,783

Preferred stock dividends
 
863

 
818

 
 
361

 
502

 
361

 
503

 
361

Net income applicable to common shareholders
 
$
9,262

 
$
7,437

 
 
$
4,908

 
$
4,354

 
$
4,335

 
$
4,452

 
$
4,422

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings
 
$
0.92

 
$
0.72

 
 
$
0.49

 
$
0.43

 
$
0.43

 
$
0.43

 
$
0.43

 Diluted earnings
 
0.87

 
0.68

 
 
0.46

 
0.41

 
0.40

 
0.41

 
0.41

Dividends paid
 
0.15

 
0.10

 
 
0.075

 
0.075

 
0.075

 
0.075

 
0.05

Average common shares issued and outstanding
 
10,056,111

 
10,308,241

 
 
10,013,503

 
10,099,557

 
10,170,031

 
10,250,124

 
10,328,424

Average diluted common shares issued and outstanding
 
10,868,431

 
11,079,939

 
 
10,822,069

 
10,914,815

 
10,958,621

 
11,000,473

 
11,059,167

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
2017
 
2016
 
 
Net income
$
10,125

 
$
8,255

 
 
$
5,269

 
$
4,856

 
$
4,696

 
$
4,955

 
$
4,783

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in debt and marketable equity securities
469

 
3,111

 
 
568

 
(99
)
 
(4,664
)
 
208

 
755

Net change in debit valuation adjustments
(69
)
 
114

 
 
(78
)
 
9

 
(205
)
 
(65
)
 
(13
)
Net change in derivatives
132

 
150

 
 
94

 
38

 
(95
)
 
127

 
126

Employee benefit plan adjustments
54

 
23

 
 
27

 
27

 
(553
)
 
6

 
13

Net change in foreign currency translation adjustments
97

 
(9
)
 
 
100

 
(3
)
 
(70
)
 
(8
)
 
(21
)
Other comprehensive income (loss)
683

 
3,389

 
 
711

 
(28
)
 
(5,587
)
 
268

 
860

Comprehensive income (loss)
$
10,808

 
$
11,644

 
 
$
5,980

 
$
4,828

 
$
(891
)
 
$
5,223

 
$
5,643

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
June 30
2017
 
March 31
2017
 
June 30
2016
Assets
 
 
 
 
 
Cash and due from banks
$
29,974

 
$
28,955

 
$
29,408

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
128,730

 
139,070

 
141,799

Cash and cash equivalents
158,704

 
168,025

 
171,207

Time deposits placed and other short-term investments
10,152

 
11,967

 
7,558

Federal funds sold and securities borrowed or purchased under agreements to resell
217,201

 
210,733

 
213,737

Trading account assets
216,369

 
209,044

 
175,365

Derivative assets
39,190

 
40,078

 
55,264

Debt securities:
 
 
 
 
 
Carried at fair value
315,509

 
312,012

 
309,670

Held-to-maturity, at cost
119,008

 
116,033

 
102,899

Total debt securities
434,517

 
428,045

 
412,569

Loans and leases
916,666

 
906,242

 
903,153

Allowance for loan and lease losses
(10,875
)
 
(11,112
)
 
(11,837
)
Loans and leases, net of allowance
905,791

 
895,130

 
891,316

Premises and equipment, net
8,904

 
9,319

 
9,150

Mortgage servicing rights
2,501

 
2,610

 
2,269

Goodwill
68,969

 
68,969

 
69,744

Intangible assets
2,610

 
2,766

 
3,352

Loans held-for-sale
5,882

 
14,751

 
8,848

Customer and other receivables
59,342

 
59,534

 
58,150

Assets of business held for sale

 
11,025

 
n/a

Other assets
124,397

 
115,705

 
108,437

Total assets
$
2,254,529

 
$
2,247,701

 
$
2,186,966

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
4,543

 
$
5,180

 
$
5,940

Loans and leases
51,604

 
53,187

 
60,384

Allowance for loan and lease losses
(1,004
)
 
(1,004
)
 
(1,128
)
Loans and leases, net of allowance
50,600

 
52,183

 
59,256

Loans held-for-sale
93

 
128

 
256

All other assets
1,136

 
2,161

 
1,455

Total assets of consolidated variable interest entities
$
56,372

 
$
59,652

 
$
66,907

n/a = not applicable

Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued) 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
June 30
2017
 
March 31
2017
 
June 30
2016
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
427,715

 
$
436,972

 
$
424,918

Interest-bearing
757,888

 
762,161

 
714,607

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
13,446

 
13,223

 
11,252

Interest-bearing
63,931

 
59,785

 
65,314

Total deposits
1,262,980

 
1,272,141

 
1,216,091

Federal funds purchased and securities loaned or sold under agreements to repurchase
196,407

 
186,098

 
178,062

Trading account liabilities
77,933

 
77,283

 
74,282

Derivative liabilities
34,880

 
36,428

 
47,561

Short-term borrowings
36,494

 
44,162

 
33,051

Accrued expenses and other liabilities (includes $757, $757 and $750 of reserve for unfunded lending commitments)
150,925

 
142,051

 
140,876

Long-term debt
223,923

 
221,385

 
229,617

Total liabilities
1,983,542

 
1,979,548

 
1,919,540

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,887,329, 3,887,329 and 3,887,790 shares
25,220

 
25,220

 
25,220

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 9,878,118,264, 9,974,189,863 and 10,216,780,615 shares
142,744

 
144,782

 
149,554

Retained earnings
109,628

 
105,467

 
94,621

Accumulated other comprehensive income (loss)
(6,605
)
 
(7,316
)
 
(1,969
)
Total shareholders' equity
270,987

 
268,153

 
267,426

Total liabilities and shareholders' equity
$
2,254,529

 
$
2,247,701

 
$
2,186,966

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
97

 
$
185

 
$
639

Long-term debt
9,765

 
11,944

 
11,463

All other liabilities
52

 
37

 
35

Total liabilities of consolidated variable interest entities
$
9,914

 
$
12,166

 
$
12,137



Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Transition
 
June 30
2017
 
March 31
2017
 
December 31
2016
 
September 30
2016
 
June 30
2016
Risk-based capital metrics (1):
 
 
 
 
 
 
 
 
 
Standardized Approach
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
171,431

 
$
167,351

 
$
168,866

 
$
169,925

 
$
166,173

Tier 1 capital
194,822

 
190,332

 
190,315

 
191,435

 
187,209

Total capital
231,679

 
227,250

 
228,187

 
229,132

 
226,949

Risk-weighted assets
1,389,274

 
1,398,343

 
1,399,477

 
1,395,541

 
1,396,277

Common equity tier 1 capital ratio
12.3
%
 
12.0
%
 
12.1
%
 
12.2
%
 
11.9
%
Tier 1 capital ratio
14.0

 
13.6

 
13.6

 
13.7

 
13.4

Total capital ratio
16.7

 
16.3

 
16.3

 
16.4

 
16.3

 
 
 
 
 
 
 
 
 
 
Advanced Approaches
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
171,431

 
$
167,351

 
$
168,866

 
$
169,925

 
$
166,173

Tier 1 capital
194,822

 
190,332

 
190,315

 
191,435

 
187,209

Total capital
222,654

 
218,112

 
218,981

 
219,878

 
217,828

Risk-weighted assets
1,477,285

 
1,516,686

 
1,529,903

 
1,547,221

 
1,561,567

Common equity tier 1 capital ratio
11.6
%
 
11.0
%
 
11.0
%
 
11.0
%
 
10.6
%
Tier 1 capital ratio
13.2

 
12.5

 
12.4

 
12.4

 
12.0

Total capital ratio
15.1

 
14.4

 
14.3

 
14.2

 
13.9

 
 
 
 
 
 
 
 
 
 
Leverage-based metrics (2)
 
 
 
 
 
 
 
 
 
Adjusted average assets
$
2,192,055

 
$
2,153,125

 
$
2,131,121

 
$
2,111,234

 
$
2,109,172

Tier 1 leverage ratio
8.9
%
 
8.8
%
 
8.9
%
 
9.1
%
 
8.9
%
 
 
 
 
 
 
 
 
 
 
Supplementary leverage exposure
$
2,754,643

 
$
2,715,589

 
$
2,702,248

 
$
2,703,905

 
$
2,694,079

Supplementary leverage ratio
7.0
%
 
7.0
%
 
6.9
%
 
7.1
%
 
6.9
%
 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (3)
9.2

 
9.1

 
9.2

 
9.4

 
9.3

Tangible common equity ratio (3)
8.0

 
7.9

 
8.1

 
8.2

 
8.1

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios reflect the transition provisions of Basel 3.
(2) 
The numerator of the supplementary leverage ratio and Tier 1 leverage ratio is quarter-end Basel 3 Tier 1 capital. The Tier 1 leverage ratio reflects the transition provisions of Basel 3, and the supplementary leverage ratio is calculated on a fully phased-in basis. The denominator of supplementary leverage exposure is total leverage exposure based on the daily average of the sum of on-balance sheet exposures less permitted Tier 1 deductions, as well as the simple average of certain off-balance sheet exposures, as of the end of each month in a quarter. Off-balance sheet exposures primarily include undrawn lending commitments, letters of credit, potential future derivative exposures and repo-style transactions.
(3) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 42-43.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
June 30
2017
 
March 31
2017
 
December 31
2016
 
September 30
2016
 
June 30
2016
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (transition)
$
171,431

 
$
167,351

 
$
168,866

 
$
169,925

 
$
166,173

Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition
(1,457
)
 
(1,594
)
 
(3,318
)
 
(3,143
)
 
(3,496
)
Accumulated OCI phased in during transition
(845
)
 
(964
)
 
(1,899
)
 
188

 
359

Intangibles phased in during transition
(338
)
 
(375
)
 
(798
)
 
(853
)
 
(907
)
Defined benefit pension fund assets phased in during transition
(181
)
 
(175
)
 
(341
)
 
(375
)
 
(378
)
DVA related to liabilities and derivatives phased in during transition
156

 
128

 
276

 
168

 
104

Other adjustments and deductions phased in during transition
(62
)
 
(38
)
 
(57
)
 
(35
)
 
(24
)
Common equity tier 1 capital (fully phased-in)
$
168,704

 
$
164,333

 
$
162,729

 
$
165,875

 
$
161,831

 
 
 
 
 
 
 
 
 
 
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach risk-weighted assets as reported
$
1,389,274

 
$
1,398,343

 
$
1,399,477

 
$
1,395,541

 
$
1,396,277

Changes in risk-weighted assets from reported to fully phased-in
15,412

 
17,784

 
17,638

 
15,587

 
17,689

Basel 3 Standardized approach risk-weighted assets (fully phased-in)
$
1,404,686

 
$
1,416,127

 
$
1,417,115

 
$
1,411,128

 
$
1,413,966

 
 
 
 
 
 
 
 
 
 
Basel 3 Advanced approaches risk-weighted assets as reported
$
1,477,285

 
$
1,516,686

 
$
1,529,903

 
$
1,547,221

 
$
1,561,567

Changes in risk-weighted assets from reported to fully phased-in
(13,576
)
 
(19,133
)
 
(18,113
)
 
(23,502
)
 
(19,600
)
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) (3)
$
1,463,709

 
$
1,497,553

 
$
1,511,790

 
$
1,523,719

 
$
1,541,967

 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach common equity tier 1 (transition)
12.3
%
 
12.0
%
 
12.1
%
 
12.2
%
 
11.9
%
Basel 3 Advanced approaches common equity tier 1 (transition)
11.6

 
11.0

 
11.0

 
11.0

 
10.6

Basel 3 Standardized approach common equity tier 1 (fully phased-in)
12.0

 
11.6

 
11.5

 
11.8

 
11.4

Basel 3 Advanced approaches common equity tier 1 (fully phased-in) (3)
11.5

 
11.0

 
10.8

 
10.9

 
10.5

 
 
 
 
 
 
 
 
 
 
(1) 
As an Advanced approaches institution, we are required to report regulatory capital risk-weighted assets and ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is to be used to assess capital adequacy, which is the Advanced approaches for the periods presented.
(2) 
Fully phased-in estimates are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above.  
(3) 
Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal models methodology (IMM) for calculating counterparty credit risk regulatory capital for derivatives. As of June 30, 2017, we did not have regulatory approval of the IMM model. Basel 3 fully phased-in Common equity tier 1 capital ratio would be reduced by approximately 25 bps if IMM is not used.



Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Second Quarter 2017
 
 
First Quarter 2017
 
 
Second Quarter 2016
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
$
129,201

 
$
261

 
0.81
%
 
 
$
123,921

 
$
202

 
0.66
%
 
 
$
135,312

 
$
157

 
0.47
%
Time deposits placed and other short-term investments
 
11,448

 
58

 
2.03

 
 
11,497

 
47

 
1.65

 
 
7,855

 
35

 
1.79

Federal funds sold and securities borrowed or purchased under agreements to resell
 
226,700

 
560

 
0.99

 
 
216,402

 
439

 
0.82

 
 
223,005

 
260

 
0.47

Trading account assets
 
135,931

 
1,199

 
3.54

 
 
125,661

 
1,111

 
3.58

 
 
127,189

 
1,109

 
3.50

Debt securities (1)
 
431,132

 
2,632

 
2.44

 
 
430,234

 
2,573

 
2.38

 
 
419,085

 
2,284

 
2.20

Loans and leases (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
195,935

 
1,697

 
3.46

 
 
193,627

 
1,661

 
3.44

 
 
186,752

 
1,626

 
3.48

Home equity
 
63,332

 
664

 
4.20

 
 
65,508

 
639

 
3.94

 
 
73,141

 
703

 
3.86

U.S. credit card
 
89,464

 
2,128

 
9.54

 
 
89,628

 
2,111

 
9.55

 
 
86,705

 
1,983

 
9.20

Non-U.S. credit card
 
6,494

 
147

 
9.08

 
 
9,367

 
211

 
9.15

 
 
9,988

 
250

 
10.06

Direct/Indirect consumer
 
93,146

 
643

 
2.77

 
 
93,291

 
608

 
2.65

 
 
91,643

 
563

 
2.47

Other consumer
 
2,629

 
26

 
4.07

 
 
2,547

 
27

 
4.07

 
 
2,220

 
16

 
3.00

Total consumer
 
451,000

 
5,305

 
4.71

 
 
453,968

 
5,257

 
4.68

 
 
450,449

 
5,141

 
4.58

U.S. commercial
 
291,162

 
2,403

 
3.31

 
 
287,468

 
2,222

 
3.14

 
 
276,640

 
2,006

 
2.92

Commercial real estate
 
58,198

 
514

 
3.54

 
 
57,764

 
479

 
3.36

 
 
57,772

 
434

 
3.02

Commercial lease financing
 
21,649

 
156

 
2.89

 
 
22,123

 
231

 
4.17

 
 
20,874

 
147

 
2.81

Non-U.S. commercial
 
92,708

 
615

 
2.66

 
 
92,821

 
595

 
2.60

 
 
93,935

 
564

 
2.42

Total commercial
 
463,717

 
3,688

 
3.19

 
 
460,176

 
3,527

 
3.11

 
 
449,221

 
3,151

 
2.82

Total loans and leases (1)
 
914,717

 
8,993

 
3.94

 
 
914,144

 
8,784

 
3.88

 
 
899,670

 
8,292

 
3.70

Other earning assets
 
73,618

 
680

 
3.70

 
 
73,514

 
751

 
4.13

 
 
55,957

 
660

 
4.74

Total earning assets (3)
 
1,922,747

 
14,383

 
3.00

 
 
1,895,373

 
13,907

 
2.96

 
 
1,868,073

 
12,797

 
2.75

Cash and due from banks (1)
 
27,659

 
 
 
 
 
 
27,196

 
 
 
 
 
 
27,924

 
 
 
 
Other assets, less allowance for loan and lease losses (1)
 
318,747

 
 
 
 
 
 
308,851

 
 
 
 
 
 
292,244

 
 
 
 
Total assets
 
$
2,269,153

 
 
 
 
 
 
$
2,231,420

 
 
 
 
 
 
$
2,188,241

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes assets of the Corporation's non-U.S. consumer credit card business, which were included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017. The impact on net interest yield of the earning assets included in assets of business held for sale was not significant. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(2) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Second Quarter 2017
 
 
 
 
First Quarter 2017
 
 
 
 
Second Quarter 2016
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
10

 
 
 
 
 
 
$
15

 
 
 
 
 
 
$
5

 
 
Debt securities
 
 
 
(25
)
 
 
 
 
 
 
(22
)
 
 
 
 
 
 
(48
)
 
 
U.S. commercial loans and leases
 
 
 
(9
)
 
 
 
 
 
 
(10
)
 
 
 
 
 
 
(13
)
 
 
Net hedge expense on assets
 
 
 
$
(24
)
 
 
 
 
 
 
$
(17
)
 
 
 
 
 
 
$
(56
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Second Quarter 2017
 
 
First Quarter 2017
 
 
Second Quarter 2016
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
54,494

 
$
2

 
0.01
%
 
 
$
52,193

 
$
1

 
0.01
%
 
 
$
50,105

 
$
1

 
0.01
%
NOW and money market deposit accounts
 
619,593

 
105

 
0.07

 
 
617,749

 
74

 
0.05

 
 
583,913

 
72

 
0.05

Consumer CDs and IRAs
 
45,682

 
30

 
0.27

 
 
46,711

 
31

 
0.27

 
 
48,450

 
33

 
0.28

Negotiable CDs, public funds and other deposits
 
36,041

 
68

 
0.75

 
 
33,695

 
52

 
0.63

 
 
32,879

 
35

 
0.42

Total U.S. interest-bearing deposits
 
755,810

 
205

 
0.11

 
 
750,348

 
158

 
0.09

 
 
715,347

 
141

 
0.08

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
3,058

 
6

 
0.77

 
 
2,616

 
5

 
0.76

 
 
4,235

 
10

 
0.98

Governments and official institutions
 
981

 
2

 
0.90

 
 
1,013

 
2

 
0.81

 
 
1,542

 
2

 
0.66

Time, savings and other
 
60,047

 
133

 
0.89

 
 
58,418

 
117

 
0.81

 
 
60,311

 
92

 
0.61

Total non-U.S. interest-bearing deposits
 
64,086

 
141

 
0.89

 
 
62,047

 
124

 
0.81

 
 
66,088

 
104

 
0.63

Total interest-bearing deposits
 
819,896

 
346

 
0.17

 
 
812,395

 
282

 
0.14

 
 
781,435

 
245

 
0.13

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
251,641

 
917

 
1.46

 
 
231,717

 
647

 
1.13

 
 
215,852

 
626

 
1.17

Trading account liabilities
 
45,156

 
307

 
2.73

 
 
38,731

 
264

 
2.76

 
 
36,652

 
242

 
2.66

Long-term debt
 
224,019

 
1,590

 
2.84

 
 
221,468

 
1,459

 
2.65

 
 
233,061

 
1,343

 
2.31

Total interest-bearing liabilities (1)
 
1,340,712

 
3,160

 
0.94

 
 
1,304,311

 
2,652

 
0.82

 
 
1,267,000

 
2,456

 
0.78

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
436,942

 
 
 
 
 
 
444,237

 
 
 
 
 
 
431,856

 
 
 
 
Other liabilities
 
220,276

 
 
 
 
 
 
214,769

 
 
 
 
 
 
224,031

 
 
 
 
Shareholders' equity
 
271,223

 
 
 
 
 
 
268,103

 
 
 
 
 
 
265,354

 
 
 
 
Total liabilities and shareholders' equity
 
$
2,269,153

 
 
 
 
 
 
$
2,231,420

 
 
 
 
 
 
$
2,188,241

 
 
 
 
Net interest spread
 
 
 
 
 
2.06
%
 
 
 
 
 
 
2.14
%
 
 
 
 
 
 
1.97
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.28

 
 
 
 
 
 
0.25

 
 
 
 
 
 
0.26

Net interest income/yield on earning assets
 
 
 
$
11,223

 
2.34
%
 
 
 
 
$
11,255

 
2.39
%
 
 
 
 
$
10,341

 
2.23
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Second Quarter 2017
 
 
 
 
First Quarter 2017
 
 
 
 
Second Quarter 2016
 
 
NOW and money market deposit accounts
 
 
 
$
(1
)
 
 
 
 
 
 
$

 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
5

 
 
 
 
 
 
6

 
 
 
 
 
 
5

 
 
Negotiable CDs, public funds and other deposits
 
 
 
4

 
 
 
 
 
 
3

 
 
 
 
 
 
4

 
 
Banks located in non-U.S. countries
 
 
 
4

 
 
 
 
 
 
5

 
 
 
 
 
 
3

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
88

 
 
 
 
 
 
92

 
 
 
 
 
 
149

 
 
Long-term debt
 
 
 
(426
)
 
 
 
 
 
 
(530
)
 
 
 
 
 
 
(770
)
 
 
Net hedge income on liabilities
 
 
 
$
(326
)
 
 
 
 
 
 
$
(424
)
 
 
 
 
 
 
$
(610
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30
 
 
 
 
 
 
 
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
 
 
 
 
 
 
 
$
126,576

 
$
463

 
0.74
%
 
 
$
136,943

 
$
312

 
0.46
%
Time deposits placed and other short-term investments
 
 
 
 
 
 
 
 
11,472

 
105

 
1.84

 
 
8,506

 
67

 
1.59

Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
221,579

 
999

 
0.91

 
 
216,094

 
536

 
0.50

Trading account assets
 
 
 
 
 
 
 
 
130,824

 
2,310

 
3.56

 
 
131,748

 
2,321

 
3.54

Debt securities (1)
 
 
 
 
 
 
 
 
430,685

 
5,205

 
2.41

 
 
409,531

 
4,821

 
2.38

Loans and leases (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
 
 
 
194,787

 
3,358

 
3.45

 
 
186,866

 
3,255

 
3.48

Home equity
 
 
 
 
 
 
 
 
64,414

 
1,303

 
4.07

 
 
74,235

 
1,414

 
3.82

U.S. credit card
 
 
 
 
 
 
 
 
89,545

 
4,239

 
9.55

 
 
86,934

 
4,004

 
9.26

Non-U.S. credit card
 
 
 
 
 
 
 
 
7,923

 
358

 
9.12

 
 
9,905

 
503

 
10.21

Direct/Indirect consumer
 
 
 
 
 
 
 
 
93,218

 
1,251

 
2.71

 
 
90,493

 
1,113

 
2.47

Other consumer
 
 
 
 
 
 
 
 
2,589

 
53

 
4.07

 
 
2,178

 
32

 
3.01

Total consumer
 
 
 
 
 
 
 
 
452,476

 
10,562

 
4.69

 
 
450,611

 
10,321

 
4.60

U.S. commercial
 
 
 
 
 
 
 
 
289,325

 
4,625

 
3.22

 
 
273,576

 
3,942

 
2.90

Commercial real estate
 
 
 
 
 
 
 
 
57,982

 
993

 
3.45

 
 
57,521

 
868

 
3.03

Commercial lease financing
 
 
 
 
 
 
 
 
21,885

 
387

 
3.54

 
 
20,975

 
329

 
3.14

Non-U.S. commercial
 
 
 
 
 
 
 
 
92,764

 
1,210

 
2.63

 
 
93,644

 
1,149

 
2.47

Total commercial
 
 
 
 
 
 
 
 
461,956

 
7,215

 
3.15

 
 
445,716

 
6,288

 
2.84

Total loans and leases (1)
 
 
 
 
 
 
 
 
914,432

 
17,777

 
3.91

 
 
896,327

 
16,609

 
3.72

Other earning assets
 
 
 
 
 
 
 
 
73,568

 
1,431

 
3.92

 
 
57,298

 
1,354

 
4.75

Total earning assets (3)
 
 
 
 
 
 
 
 
1,909,136

 
28,290

 
2.98

 
 
1,856,447

 
26,020

 
2.81

Cash and due from banks (1)
 
 
 
 
 
 
 
 
27,429

 
 
 
 
 
 
28,384

 
 
 
 
Other assets, less allowance for loan and lease losses (1)
 
 
 
 
 
 
 
 
313,826

 
 
 
 
 
 
296,251

 
 
 
 
Total assets
 
 
 
 
 
 
 
 
$
2,250,391

 
 
 
 
 
 
$
2,181,082

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes assets of the Corporation's non-U.S. consumer credit card business, which were included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017. The impact on net interest yield of the earning assets included in assets of business held for sale was not significant. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(2) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
 
2017
 
 
 
 
2016
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
 
 
 
 
 
 
$
25

 
 
 
 
 
 
$
18

 
 
Debt securities
 
 
 
 
 
 
 
 
 
 
(47
)
 
 
 
 
 
 
(82
)
 
 
U.S. commercial loans and leases
 
 
 
 
 
 
 
 
 
 
(19
)
 
 
 
 
 
 
(27
)
 
 
Net hedge expense on assets
 
 
 
 
 
 
 
 
 
 
$
(41
)
 
 
 
 
 
 
$
(91
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30
 
 
 
 
 
 
 
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
 
 
 
 
 
 
$
53,350

 
$
3

 
0.01
%
 
 
$
48,975

 
$
2

 
0.01
%
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
618,676

 
179

 
0.06

 
 
580,846

 
143

 
0.05

Consumer CDs and IRAs
 
 
 
 
 
 
 
 
46,194

 
61

 
0.27

 
 
49,034

 
68

 
0.28

Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
34,874

 
120

 
0.69

 
 
32,308

 
64

 
0.40

Total U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
753,094

 
363

 
0.10

 
 
711,163

 
277

 
0.08

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
2,838

 
11

 
0.76

 
 
4,179

 
19

 
0.91

Governments and official institutions
 
 
 
 
 
 
 
 
997

 
4

 
0.85

 
 
1,507

 
4

 
0.60

Time, savings and other
 
 
 
 
 
 
 
 
59,237

 
250

 
0.85

 
 
58,627

 
170

 
0.58

Total non-U.S. interest-bearing deposits
 
 
 
 
 
 
 
 
63,072

 
265

 
0.85

 
 
64,313

 
193

 
0.60

Total interest-bearing deposits
 
 
 
 
 
 
 
 
816,166

 
628

 
0.16

 
 
775,476

 
470

 
0.12

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
 
 
 
 
 
241,733

 
1,564

 
1.30

 
 
218,921

 
1,239

 
1.14

Trading account liabilities
 
 
 
 
 
 
 
 
41,962

 
571

 
2.74

 
 
38,027

 
534

 
2.83

Long-term debt
 
 
 
 
 
 
 
 
222,751

 
3,049

 
2.75

 
 
233,358

 
2,736

 
2.35

Total interest-bearing liabilities (1)
 
 
 
 
 
 
 
 
1,322,612

 
5,812

 
0.88

 
 
1,265,782

 
4,979

 
0.79

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
440,569

 
 
 
 
 
 
430,397

 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
217,538

 
 
 
 
 
 
222,014

 
 
 
 
Shareholders' equity
 
 
 
 
 
 
 
 
269,672

 
 
 
 
 
 
262,889

 
 
 
 
Total liabilities and shareholders' equity
 
 
 
 
 
 
 
 
$
2,250,391

 
 
 
 
 
 
$
2,181,082

 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
 
 
2.10
%
 
 
 
 
 
 
2.02
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
 
 
 
 
 
 
0.27

 
 
 
 
 
 
0.26

Net interest income/yield on earning assets
 
 
 
 
 
 
 
 
 
 
$
22,478

 
2.37
%
 
 
 
 
$
21,041

 
2.28
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on:
 
 
 
2017
 
 
 
 
2016
 
 
NOW and money market deposit accounts
 
 
 
 
 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
 
 
 
 
 
 
 
11

 
 
 
 
 
 
11

 
 
Negotiable CDs, public funds and other deposits
 
 
 
 
 
 
 
 
 
 
7

 
 
 
 
 
 
7

 
 
Banks located in non-U.S. countries
 
 
 
 
 
 
 
 
 
 
9

 
 
 
 
 
 
4

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
 
 
 
 
 
 
 
180

 
 
 
 
 
 
311

 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
(956
)
 
 
 
 
 
 
(1,507
)
 
 
Net hedge income on liabilities
 
 
 
 
 
 
 
 
 
 
$
(750
)
 
 
 
 
 
 
$
(1,175
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
June 30, 2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
193,222

 
$
662

 
$
(1,710
)
 
$
192,174

Agency-collateralized mortgage obligations
7,441

 
84

 
(41
)
 
7,484

Commercial
12,574

 
48

 
(181
)
 
12,441

Non-agency residential
1,673

 
258

 
(17
)
 
1,914

Total mortgage-backed securities
214,910

 
1,052

 
(1,949
)
 
214,013

U.S. Treasury and agency securities
51,903

 
143

 
(623
)
 
51,423

Non-U.S. securities
6,595

 
9

 
(2
)
 
6,602

Other taxable securities, substantially all asset-backed securities
8,976

 
80

 
(5
)
 
9,051

Total taxable securities
282,384

 
1,284

 
(2,579
)
 
281,089

Tax-exempt securities
18,476

 
121

 
(120
)
 
18,477

Total available-for-sale debt securities
300,860

 
1,405

 
(2,699
)
 
299,566

Other debt securities carried at fair value
15,771

 
245

 
(73
)
 
15,943

Total debt securities carried at fair value
316,631

 
1,650

 
(2,772
)
 
315,509

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
119,008

 
162

 
(1,840
)
 
117,330

Total debt securities
$
435,639

 
$
1,812

 
$
(4,612
)
 
$
432,839

Available-for-sale marketable equity securities (1)
$
8

 
$
69

 
$

 
$
77

 
 
 
 
 
 
 
 
 
March 31, 2017
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
190,684

 
$
553

 
$
(2,194
)
 
$
189,043

Agency-collateralized mortgage obligations
7,848

 
78

 
(49
)
 
7,877

Commercial
12,809

 
27

 
(264
)
 
12,572

Non-agency residential
1,758

 
209

 
(24
)
 
1,943

Total mortgage-backed securities
213,099

 
867

 
(2,531
)
 
211,435

U.S. Treasury and agency securities
51,056

 
168

 
(666
)
 
50,558

Non-U.S. securities
6,744

 
13

 
(4
)
 
6,753

Other taxable securities, substantially all asset-backed securities
9,754

 
76

 
(11
)
 
9,819

Total taxable securities
280,653

 
1,124

 
(3,212
)
 
278,565

Tax-exempt securities
17,443

 
80

 
(188
)
 
17,335

Total available-for-sale debt securities
298,096

 
1,204

 
(3,400
)
 
295,900

Less: Available-for-sale securities of business held for sale
(691
)
 

 

 
(691
)
Other debt securities carried at fair value
16,714

 
164

 
(75
)
 
16,803

Total debt securities carried at fair value
314,119

 
1,368

 
(3,475
)
 
312,012

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
116,033

 
166

 
(2,196
)
 
114,003

Total debt securities
$
430,152

 
$
1,534

 
$
(5,671
)
 
$
426,015

Available-for-sale marketable equity securities (1)
$
8

 
$
57

 
$

 
$
65

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
June 30
2017
 
March 31
2017
Mortgage-backed securities:
 
 
 
Agency-collateralized mortgage obligations
$
5

 
$
5

Non-agency residential
3,037

 
3,082

Total mortgage-backed securities
3,042

 
3,087

Non-U.S. securities (1)
12,665

 
13,482

Other taxable securities, substantially all asset-backed securities
236

 
234

Total
$
15,943

 
$
16,803

 
 
 
 
(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
2017
 
2016
 
 
Net interest income
$
22,478

 
$
21,041

 
 
$
11,223

 
$
11,255

 
$
10,526

 
$
10,429

 
$
10,341

Total revenue, net of interest expense
45,511

 
42,514

 
 
23,066

 
22,445

 
20,224

 
21,863

 
21,509

Net interest yield
2.37
%
 
2.28
%
 
 
2.34
%
 
2.39
%
 
2.23
%
 
2.23
%
 
2.23
%
Efficiency ratio
62.78

 
66.59

 
 
59.51

 
66.15

 
65.08

 
61.66

 
62.73

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-43.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2017
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
11,223

 
 
$
5,960

 
$
1,597

 
$
2,711

 
$
864

 
$
91

Card income
 
1,469

 
 
1,249

 
34

 
134

 
24

 
28

Service charges
 
1,977

 
 
1,062

 
18

 
810

 
83

 
4

Investment and brokerage services
 
3,317

 
 
64

 
2,697

 
37

 
521

 
(2
)
Investment banking income (loss)
 
1,532

 
 

 
96

 
930

 
589

 
(83
)
Trading account profits
 
1,956

 
 
1

 
32

 
55

 
1,743

 
125

Mortgage banking income
 
230

 
 
140

 
1

 

 

 
89

Gains on sales of debt securities
 
101

 
 

 

 

 

 
101

Other income
 
1,261

 
 
32

 
220

 
362

 
122

 
525

Total noninterest income
 
11,843

 
 
2,548

 
3,098

 
2,328

 
3,082

 
787

Total revenue, net of interest expense (FTE basis)
 
23,066

 
 
8,508

 
4,695

 
5,039

 
3,946

 
878

Provision for credit losses
 
726

 
 
834

 
11

 
15

 
25

 
(159
)
Noninterest expense
 
13,726

 
 
4,409

 
3,392

 
2,154

 
2,649

 
1,122

Income (loss) before income taxes (FTE basis)
 
8,614

 
 
3,265

 
1,292

 
2,870

 
1,272

 
(85
)
Income tax expense (FTE basis)
 
3,345

 
 
1,233

 
488

 
1,084

 
442

 
98

Net income (loss)
 
$
5,269

 
 
$
2,032

 
$
804

 
$
1,786

 
$
830

 
$
(183
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
914,717

 
 
$
261,537

 
$
150,812

 
$
345,063

 
$
69,638

 
$
87,667

Total assets (1)
 
2,269,153

 
 
724,753

 
281,167

 
413,950

 
645,228

 
204,055

Total deposits
 
1,256,838

 
 
652,787

 
245,329

 
300,483

 
31,919

 
26,320

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
916,666

 
 
$
265,938

 
$
153,468

 
$
344,457

 
$
73,973

 
$
78,830

Total assets (1)
 
2,254,529

 
 
735,176

 
274,746

 
410,580

 
633,193

 
200,834

Total deposits
 
1,262,980

 
 
662,678

 
237,131

 
303,205

 
33,363

 
26,603

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2017
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
11,255

 
 
$
5,781

 
$
1,560

 
$
2,775

 
$
1,049

 
$
90

Card income
 
1,449

 
 
1,224

 
36

 
125

 
22

 
42

Service charges
 
1,918

 
 
1,050

 
20

 
765

 
77

 
6

Investment and brokerage services
 
3,262

 
 
69

 
2,648

 
17

 
531

 
(3
)
Investment banking income (loss)
 
1,584

 
 

 
51

 
925

 
666

 
(58
)
Trading account profits
 
2,331

 
 

 
59

 
32

 
2,177

 
63

Mortgage banking income
 
122

 
 
119

 
1

 

 

 
2

Gains on sales of debt securities
 
52

 
 

 

 

 

 
52

Other income (loss) 
 
472

 
 
41

 
217

 
316

 
186

 
(288
)
Total noninterest income
 
11,190

 
 
2,503

 
3,032

 
2,180

 
3,659

 
(184
)
Total revenue, net of interest expense (FTE basis)
 
22,445

 
 
8,284

 
4,592

 
4,955

 
4,708

 
(94
)
Provision for credit losses
 
835

 
 
838

 
23

 
17

 
(17
)
 
(26
)
Noninterest expense
 
14,848

 
 
4,409

 
3,330

 
2,163

 
2,757

 
2,189

Income (loss) before income taxes (FTE basis)
 
6,762

 
 
3,037

 
1,239

 
2,775

 
1,968

 
(2,257
)
Income tax expense (benefit) (FTE basis)
 
1,906

 
 
1,145

 
467

 
1,046

 
671

 
(1,423
)
Net income (loss)
 
$
4,856

 
 
$
1,892

 
$
772

 
$
1,729

 
$
1,297

 
$
(834
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
914,144

 
 
$
257,945

 
$
148,405

 
$
342,857

 
$
70,064

 
$
94,873

Total assets (1)
 
2,231,420

 
 
707,647

 
293,432

 
415,908

 
607,010

 
207,423

Total deposits
 
1,256,632

 
 
635,594

 
257,386

 
305,197

 
33,158

 
25,297

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases (2)
 
$
915,747

 
 
$
258,421

 
$
149,110

 
$
344,452

 
$
71,053

 
$
92,711

Total assets (1)
 
2,247,701

 
 
734,087

 
291,177

 
416,763

 
604,015

 
201,659

Total deposits
 
1,272,141

 
 
661,607

 
254,595

 
297,163

 
33,629

 
25,147

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
(2) 
Includes $9.5 billion of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet and in All Other at March 31, 2017. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,341

 
 
$
5,207

 
$
1,403

 
$
2,425

 
$
1,088

 
$
218

Card income
 
1,464

 
 
1,216

 
23

 
134

 
37

 
54

Service charges
 
1,871

 
 
1,011

 
18

 
759

 
79

 
4

Investment and brokerage services
 
3,201

 
 
68

 
2,598

 
14

 
525

 
(4
)
Investment banking income (loss)
 
1,408

 
 

 
51

 
799

 
603

 
(45
)
Trading account profits
 
2,018

 
 

 
25

 
28

 
1,872

 
93

Mortgage banking income
 
312

 
 
267

 

 

 
1

 
44

Gains on sales of debt securities
 
249

 
 

 

 

 

 
249

Other income (loss)
 
645

 
 
26

 
307

 
537

 
104

 
(329
)
Total noninterest income
 
11,168

 
 
2,588

 
3,022

 
2,271

 
3,221

 
66

Total revenue, net of interest expense (FTE basis)
 
21,509

 
 
7,795

 
4,425

 
4,696

 
4,309

 
284

Provision for credit losses
 
976

 
 
726

 
14

 
199

 
(5
)
 
42

Noninterest expense
 
13,493

 
 
4,418

 
3,285

 
2,125

 
2,583

 
1,082

Income (loss) before income taxes (FTE basis)
 
7,040

 
 
2,651

 
1,126

 
2,372

 
1,731

 
(840
)
Income tax expense (benefit) (FTE basis)
 
2,257

 
 
977

 
421

 
874

 
618

 
(633
)
Net income (loss)
 
$
4,783

 
 
$
1,674

 
$
705

 
$
1,498

 
$
1,113

 
$
(207
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
899,670

 
 
$
242,921

 
$
141,180

 
$
334,396

 
$
69,620

 
$
111,553

Total assets (1)
 
2,188,241

 
 
665,096

 
289,645

 
396,008

 
580,701

 
256,791

Total deposits
 
1,213,291

 
 
596,471

 
254,804

 
299,037

 
34,518

 
28,461

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
903,153

 
 
$
247,122

 
$
142,633

 
$
334,838

 
$
70,766

 
$
107,794

Total assets (1)
 
2,186,966

 
 
668,464

 
286,846

 
397,591

 
577,428

 
256,637

Total deposits
 
1,216,091

 
 
599,454

 
250,976

 
305,140

 
33,506

 
27,015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
 

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment and All Other
(Dollars in millions) 
 
 
Six Months Ended June 30, 2017
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
22,478

 
 
$
11,741

 
$
3,157

 
$
5,486

 
$
1,913

 
$
181

Card income
 
2,918

 
 
2,473

 
70

 
259

 
46

 
70

Service charges
 
3,895

 
 
2,112

 
38

 
1,575

 
160

 
10

Investment and brokerage services
 
6,579

 
 
133

 
5,345

 
54

 
1,052

 
(5
)
Investment banking income (loss)
 
3,116

 
 

 
147

 
1,855

 
1,255

 
(141
)
Trading account profits
 
4,287

 
 
1

 
91

 
87

 
3,920

 
188

Mortgage banking income
 
352

 
 
259

 
2

 

 

 
91

Gains on sales of debt securities
 
153

 
 

 

 

 

 
153

Other income
 
1,733

 
 
73

 
437

 
678

 
308

 
237

Total noninterest income
 
23,033

 
 
5,051

 
6,130

 
4,508

 
6,741

 
603

Total revenue, net of interest expense (FTE basis) 
 
45,511

 
 
16,792

 
9,287

 
9,994

 
8,654

 
784

Provision for credit losses
 
1,561

 
 
1,672

 
34

 
32

 
8

 
(185
)
Noninterest expense
 
28,574

 
 
8,818

 
6,722

 
4,317

 
5,406

 
3,311

Income (loss) before income taxes (FTE basis)
 
15,376

 
 
6,302

 
2,531

 
5,645

 
3,240

 
(2,342
)
Income tax expense (benefit) (FTE basis)
 
5,251

 
 
2,378

 
955

 
2,130

 
1,113

 
(1,325
)
Net income (loss)
 
$
10,125

 
 
$
3,924

 
$
1,576

 
$
3,515

 
$
2,127

 
$
(1,017
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
914,432

 
 
$
259,751

 
$
149,615

 
$
343,966

 
$
69,850

 
$
91,250

Total assets (1)
 
2,250,391

 
 
716,247

 
287,266

 
414,924

 
626,225

 
205,729

Total deposits
 
1,256,735

 
 
644,238

 
251,324

 
302,827

 
32,535

 
25,811

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
916,666

 
 
$
265,938

 
$
153,468

 
$
344,457

 
$
73,973

 
$
78,830

Total assets (1)
 
2,254,529

 
 
735,176

 
274,746

 
410,580

 
633,193

 
200,834

Total deposits
 
1,262,980

 
 
662,678

 
237,131

 
303,205

 
33,363

 
26,603

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
21,041

 
 
$
10,535

 
$
2,916

 
$
4,969

 
$
2,272

 
$
349

Card income
 
2,894

 
 
2,427

 
70

 
251

 
47

 
99

Service charges
 
3,708

 
 
2,008

 
36

 
1,504

 
151

 
9

Investment and brokerage services
 
6,383

 
 
136

 
5,134

 
30

 
1,093

 
(10
)
Investment banking income (loss)
 
2,561

 
 
1

 
124

 
1,435

 
1,097

 
(96
)
Trading account profits
 
3,680

 
 

 
61

 
26

 
3,467

 
126

Mortgage banking income
 
745

 
 
457

 
1

 

 
1

 
286

Gains on sales of debt securities
 
439

 
 

 

 

 

 
439

Other income (loss)
 
1,063

 
 
88

 
552

 
935

 
131

 
(643
)
Total noninterest income
 
21,473

 
 
5,117

 
5,978

 
4,181

 
5,987

 
210

Total revenue, net of interest expense (FTE basis)
 
42,514

 
 
15,652

 
8,894

 
9,150

 
8,259

 
559

Provision for credit losses
 
1,973

 
 
1,257

 
39

 
752

 
4

 
(79
)
Noninterest expense
 
28,309

 
 
8,959

 
6,555

 
4,299

 
5,032

 
3,464

Income (loss) before income taxes (FTE basis)
 
12,232

 
 
5,436

 
2,300

 
4,099

 
3,223

 
(2,826
)
Income tax expense (benefit) (FTE basis)
 
3,977

 
 
2,000

 
853

 
1,509

 
1,138

 
(1,523
)
Net income (loss)
 
$
8,255

 
 
$
3,436

 
$
1,447

 
$
2,590

 
$
2,085

 
$
(1,303
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
896,327

 
 
$
240,414

 
$
140,139

 
$
331,519

 
$
69,452

 
$
114,803

Total assets (1)
 
2,181,082

 
 
655,806

 
292,678

 
393,891

 
580,963

 
257,744

Total deposits
 
1,205,873

 
 
587,332

 
257,643

 
298,086

 
35,202

 
27,610

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
903,153

 
 
$
247,122

 
$
142,633

 
$
334,838

 
$
70,766

 
$
107,794

Total assets (1)
 
2,186,966

 
 
668,464

 
286,846

 
397,591

 
577,428

 
256,637

Total deposits
 
1,216,091

 
 
599,454

 
250,976

 
305,140

 
33,506

 
27,015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer Banking Segment Results
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
 
2017
 
2016
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
11,741

 
$
10,535

 
 
$
5,960

 
$
5,781

 
$
5,465

 
$
5,289

 
$
5,207

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
2,473

 
2,427

 
 
1,249

 
1,224

 
1,290

 
1,218

 
1,216

Service charges
 
2,112

 
2,008

 
 
1,062

 
1,050

 
1,062

 
1,072

 
1,011

Mortgage banking income
 
259

 
457

 
 
140

 
119

 
207

 
297

 
267

All other income
 
207

 
225

 
 
97

 
110

 
87

 
92

 
94

Total noninterest income
 
5,051

 
5,117

 
 
2,548

 
2,503

 
2,646

 
2,679

 
2,588

Total revenue, net of interest expense (FTE basis)
 
16,792

 
15,652

 
 
8,508

 
8,284

 
8,111

 
7,968

 
7,795

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
1,672

 
1,257

 
 
834

 
838

 
760

 
698

 
726

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
8,818

 
8,959

 
 
4,409

 
4,409

 
4,333

 
4,374

 
4,418

Income before income taxes (FTE basis)
 
6,302

 
5,436

 
 
3,265

 
3,037

 
3,018

 
2,896

 
2,651

Income tax expense (FTE basis)
 
2,378

 
2,000

 
 
1,233

 
1,145

 
1,100

 
1,085

 
977

Net income
 
$
3,924

 
$
3,436

 
 
$
2,032

 
$
1,892

 
$
1,918

 
$
1,811

 
$
1,674

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.49
%
 
3.43
%
 
 
3.48
%
 
3.50
%
 
3.35
%
 
3.30
%
 
3.34
%
Return on average allocated capital (1)
 
21

 
20

 
 
22

 
21

 
22

 
21

 
20

Efficiency ratio (FTE basis)
 
52.52

 
57.24

 
 
51.83

 
53.23

 
53.41

 
54.89

 
56.67

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
259,751

 
$
240,414

 
 
$
261,537

 
$
257,945

 
$
253,602

 
$
248,683

 
$
242,921

Total earning assets (2)
 
677,512

 
617,263

 
 
686,064

 
668,865

 
648,299

 
636,832

 
627,225

Total assets (2)
 
716,247

 
655,806

 
 
724,753

 
707,647

 
686,985

 
674,630

 
665,096

Total deposits
 
644,238

 
587,332

 
 
652,787

 
635,594

 
617,967

 
605,705

 
596,471

Allocated capital (1)
 
37,000

 
34,000

 
 
37,000

 
37,000

 
34,000

 
34,000

 
34,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
265,938

 
$
247,122

 
 
$
265,938

 
$
258,421

 
$
258,991

 
$
251,125

 
$
247,122

Total earning assets (2)
 
696,350

 
630,449

 
 
696,350

 
694,883

 
662,698

 
648,972

 
630,449

Total assets (2)
 
735,176

 
668,464

 
 
735,176

 
734,087

 
702,333

 
687,241

 
668,464

Total deposits
 
662,678

 
599,454

 
 
662,678

 
661,607

 
632,786

 
618,027

 
599,454

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer Banking Year-to-Date Results
(Dollars in millions)
 
 
Six Months Ended June 30, 2017
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
11,741

 
 
$
6,365

 
$
5,376

Noninterest income:
 
 
 
 
 
 
 
Card income
 
2,473

 
 
4

 
2,469

Service charges
 
2,112

 
 
2,111

 
1

Mortgage banking income
 
259

 
 

 
259

All other income
 
207

 
 
195

 
12

Total noninterest income
 
5,051

 
 
2,310

 
2,741

Total revenue, net of interest expense (FTE basis)
 
16,792

 
 
8,675

 
8,117

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,672

 
 
100

 
1,572

 
 
 
 
 
 
 
 
Noninterest expense
 
8,818

 
 
5,084

 
3,734

Income before income taxes (FTE basis)
 
6,302

 
 
3,491

 
2,811

Income tax expense (FTE basis)
 
2,378

 
 
1,317

 
1,061

Net income
 
$
3,924

 
 
$
2,174

 
$
1,750

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.49
%
 
 
2.00
%
 
4.24
%
Return on average allocated capital (1)
 
21

 
 
37

 
14

Efficiency ratio (FTE basis)
 
52.52

 
 
58.62

 
46.00

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
259,751

 
 
$
4,998

 
$
254,753

Total earning assets (2)
 
677,512

 
 
643,237

 
255,607

Total assets (2)
 
716,247

 
 
670,340

 
267,239

Total deposits
 
644,238

 
 
637,953

 
6,285

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
265,938

 
 
$
5,039

 
$
260,899

Total earning assets (2)
 
696,350

 
 
661,576

 
261,696

Total assets (2)
 
735,176

 
 
688,800

 
273,298

Total deposits
 
662,678

 
 
656,374

 
6,304

 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
10,535

 
 
$
5,310

 
$
5,225

Noninterest income:
 
 
 
 
 
 
 
Card income
 
2,427

 
 
5

 
2,422

Service charges
 
2,008

 
 
2,008

 

Mortgage banking income
 
457

 
 

 
457

All other income
 
225

 
 
214

 
11

Total noninterest income
 
5,117

 
 
2,227

 
2,890

Total revenue, net of interest expense (FTE basis)
 
15,652

 
 
7,537

 
8,115

 
 
 
 
 
 
 
 
Provision for credit losses
 
1,257

 
 
89

 
1,168

 
 
 
 
 
 
 
 
Noninterest expense
 
8,959

 
 
4,837

 
4,122

Income before income taxes (FTE basis)
 
5,436

 
 
2,611

 
2,825

Income tax expense (FTE basis)
 
2,000

 
 
961

 
1,039

Net income
 
$
3,436

 
 
$
1,650

 
$
1,786

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.43
%
 
 
1.82
%
 
4.43
%
Return on average allocated capital (1)
 
20

 
 
28

 
16

Efficiency ratio (FTE basis)
 
57.24

 
 
64.18

 
50.79

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
240,414

 
 
$
4,761

 
$
235,653

Total earning assets (2)
 
617,263

 
 
585,691

 
237,003

Total assets (2)
 
655,806

 
 
612,437

 
248,800

Total deposits
 
587,332

 
 
580,378

 
6,954

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
247,122

 
 
$
4,845

 
$
242,277

Total earning assets (2)
 
630,449

 
 
597,993

 
244,699

Total assets (2)
 
668,464

 
 
624,658

 
256,049

Total deposits
 
599,454

 
 
592,442

 
7,012

 
 
 
 
 
 
 
 
For footnotes see page 21.

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results
(Dollars in millions)
 
 
Second Quarter 2017
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,960

 
 
$
3,302

 
$
2,658

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,249

 
 
2

 
1,247

Service charges
 
1,062

 
 
1,061

 
1

Mortgage banking income
 
140

 
 

 
140

All other income
 
97

 
 
93

 
4

Total noninterest income
 
2,548

 
 
1,156

 
1,392

Total revenue, net of interest expense (FTE basis)
 
8,508

 
 
4,458

 
4,050

 
 
 
 
 
 
 
 
Provision for credit losses
 
834

 
 
45

 
789

 
 
 
 
 
 
 
 
Noninterest expense
 
4,409

 
 
2,558

 
1,851

Income before income taxes (FTE basis)
 
3,265

 
 
1,855

 
1,410

Income tax expense (FTE basis)
 
1,233

 
 
700

 
533

Net income
 
$
2,032

 
 
$
1,155

 
$
877

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.48
%
 
 
2.03
%
 
4.15
%
Return on average allocated capital (1)
 
22

 
 
39

 
14

Efficiency ratio (FTE basis)
 
51.83

 
 
57.38

 
45.72

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
261,537

 
 
$
5,016

 
$
256,521

Total earning assets (2)
 
686,064

 
 
651,677

 
257,130

Total assets (2)
 
724,753

 
 
678,816

 
268,680

Total deposits
 
652,787

 
 
646,474

 
6,313

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
265,938

 
 
$
5,039

 
$
260,899

Total earning assets (2)
 
696,350

 
 
661,576

 
261,696

Total assets (2)
 
735,176

 
 
688,800

 
273,298

Total deposits
 
662,678

 
 
656,374

 
6,304

 
 
 
 
 
 
 
 
 
 
First Quarter 2017
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,781

 
 
$
3,063

 
$
2,718

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,224

 
 
2

 
1,222

Service charges
 
1,050

 
 
1,050

 

Mortgage banking income
 
119

 
 

 
119

All other income
 
110

 
 
102

 
8

Total noninterest income
 
2,503

 
 
1,154

 
1,349

Total revenue, net of interest expense (FTE basis)
 
8,284

 
 
4,217

 
4,067

 
 
 
 
 
 
 
 
Provision for credit losses
 
838

 
 
55

 
783

 
 
 
 
 
 
 
 
Noninterest expense
 
4,409

 
 
2,526

 
1,883

Income before income taxes (FTE basis)
 
3,037

 
 
1,636

 
1,401

Income tax expense (FTE basis)
 
1,145

 
 
617

 
528

Net income
 
$
1,892

 
 
$
1,019

 
$
873

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.50
%
 
 
1.96
%
 
4.34
%
Return on average allocated capital (1)
 
21

 
 
34

 
14

Efficiency ratio (FTE basis)
 
53.23

 
 
59.92

 
46.29

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
257,945

 
 
$
4,979

 
$
252,966

Total earning assets (2)
 
668,865

 
 
634,704

 
254,066

Total assets (2)
 
707,647

 
 
661,769

 
265,783

Total deposits
 
635,594

 
 
629,337

 
6,257

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
258,421

 
 
$
4,938

 
$
253,483

Total earning assets (2)
 
694,883

 
 
660,888

 
254,291

Total assets (2)
 
734,087

 
 
688,277

 
266,106

Total deposits
 
661,607

 
 
655,714

 
5,893

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Second Quarter 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,207

 
 
$
2,618

 
$
2,589

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,216

 
 
2

 
1,214

Service charges
 
1,011

 
 
1,011

 

Mortgage banking income
 
267

 
 

 
267

All other income (loss)
 
94

 
 
99

 
(5
)
Total noninterest income
 
2,588

 
 
1,112

 
1,476

Total revenue, net of interest expense (FTE basis)
 
7,795

 
 
3,730

 
4,065

 
 
 
 
 
 
 
 
Provision for credit losses
 
726

 
 
41

 
685

 
 
 
 
 
 
 
 
Noninterest expense
 
4,418

 
 
2,380

 
2,038

Income before income taxes (FTE basis)
 
2,651

 
 
1,309

 
1,342

Income tax expense (FTE basis)
 
977

 
 
482

 
495

Net income
 
$
1,674

 
 
$
827

 
$
847

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.34
%
 
 
1.77
%
 
4.34
%
Return on average allocated capital (1)
 
20

 
 
28

 
15

Efficiency ratio (FTE basis)
 
56.67

 
 
63.77

 
50.16

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
242,921

 
 
$
4,792

 
$
238,129

Total earning assets (2)
 
627,225

 
 
594,748

 
239,645

Total assets (2)
 
665,096

 
 
621,445

 
250,819

Total deposits
 
596,471

 
 
589,294

 
7,177

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
247,122

 
 
$
4,845

 
$
242,277

Total earning assets (2)
 
630,449

 
 
597,993

 
244,699

Total assets (2)
 
668,464

 
 
624,658

 
256,049

Total deposits
 
599,454

 
 
592,442

 
7,012

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators
(Dollars in millions)
 
 
Six Months Ended June 30
 
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
 
2017
 
2016
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
320,664

 
$
287,784

 
 
$
325,503

 
$
315,772

 
$
306,598

 
$
299,147

 
$
293,425

Savings
 
51,683

 
47,347

 
 
52,809

 
50,544

 
48,549

 
48,273

 
48,472

MMS
 
227,479

 
204,474

 
 
230,363

 
224,563

 
217,394

 
212,096

 
207,333

CDs and IRAs
 
41,558

 
44,914

 
 
41,196

 
41,923

 
42,592

 
43,420

 
44,378

Non-U.S. and other
 
2,854

 
2,813

 
 
2,916

 
2,792

 
2,834

 
2,769

 
2,863

Total average deposit balances
 
$
644,238

 
$
587,332

 
 
$
652,787

 
$
635,594

 
$
617,967

 
$
605,705

 
$
596,471

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
1.98
%
 
1.98
%
 
 
2.03
%
 
1.94
%
 
1.92
%
 
1.94
%
 
1.97
%
Savings
 
2.26

 
2.27

 
 
2.30

 
2.21

 
2.21

 
2.24

 
2.26

MMS
 
1.48

 
1.24

 
 
1.71

 
1.24

 
1.22

 
1.23

 
1.24

CDs and IRAs
 
1.35

 
0.86

 
 
1.41

 
1.29

 
1.17

 
1.03

 
0.92

Non-U.S. and other
 
1.24

 
0.74

 
 
1.31

 
1.16

 
1.00

 
0.87

 
0.80

Total deposit spreads
 
1.78

 
1.65

 
 
1.89

 
1.67

 
1.64

 
1.64

 
1.66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
159,131

 
$
131,698

 
 
$
159,131

 
$
153,786

 
$
144,696

 
$
137,985

 
$
131,698

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Digital banking active users (units in thousands) (1)
 
33,971

 
32,187

 
 
33,971

 
33,702

 
32,942

 
32,814

 
32,187

Mobile banking active users (units in thousands)
 
22,898

 
20,227

 
 
22,898

 
22,217

 
21,648

 
21,305

 
20,227

Financial centers
 
4,542

 
4,681

 
 
4,542

 
4,559

 
4,579

 
4,629

 
4,681

ATMs
 
15,972

 
15,998

 
 
15,972

 
15,939

 
15,928

 
15,959

 
15,998

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
89,545

 
$
86,934

 
 
$
89,464

 
$
89,628

 
$
89,521

 
$
88,210

 
$
86,705

Ending credit card outstandings
 
90,776

 
88,103

 
 
90,776

 
88,552

 
92,278

 
88,789

 
88,103

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
1,246

 
$
1,160

 
 
$
640

 
$
606

 
$
566

 
$
543

 
$
573

 
 
2.81
%
 
2.68
%
 
 
2.87
%
 
2.74
%
 
2.52
%
 
2.45
%
 
2.66
%
30+ delinquency
 
$
1,550

 
$
1,388

 
 
$
1,550

 
$
1,580

 
$
1,595

 
$
1,459

 
$
1,388

 
 
1.71
%
 
1.58
%
 
 
1.71
%
 
1.78
%
 
1.73
%
 
1.64
%
 
1.58
%
90+ delinquency
 
$
772

 
$
693

 
 
$
772

 
$
801

 
$
782

 
$
702

 
$
693

 
 
0.85
%
 
0.79
%
 
 
0.85
%
 
0.90
%
 
0.85
%
 
0.79
%
 
0.79
%
Other Total U.S. credit card indicators (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
9.55
%
 
9.26
%
 
 
9.54
%
 
9.55
%
 
9.35
%
 
9.30
%
 
9.20
%
Risk adjusted margin
 
8.65

 
8.92

 
 
8.40

 
8.89

 
9.20

 
9.11

 
8.79

New accounts (in thousands)
 
2,486

 
2,521

 
 
1,302

 
1,184

 
1,134

 
1,324

 
1,313

Purchase volumes
 
$
116,986

 
$
107,821

 
 
$
61,665

 
$
55,321

 
$
61,020

 
$
57,591

 
$
56,667

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
145,960

 
$
141,267

 
 
$
75,349

 
$
70,611

 
$
73,296

 
$
71,049

 
$
72,120

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 23.

  
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
 
Consumer Banking Key Indicators (continued)
 
(Dollars in millions)
 
 
Six Months Ended June 30
 
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
 
2017
 
2016
 
 
 
 
 
 
 
Loan production (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total (4):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
24,693

 
$
28,937

 
 
$
13,251

 
$
11,442

 
$
18,351

 
$
16,865

 
$
16,314

 
Home equity
8,738

 
8,108

 
 
4,685

 
4,053

 
3,565

 
3,541

 
4,303

 
Consumer Banking:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
16,635

 
$
20,619

 
 
$
9,006

 
$
7,629

 
$
12,303

 
$
11,588

 
$
11,541

 
Home equity
7,882

 
7,396

 
 
4,215

 
3,667

 
3,140

 
3,139

 
3,881

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
2,278

 
$
2,680

 
 
$
2,129

 
$
2,278

 
$
2,012

 
$
1,789

 
$
2,152

 
Net additions
49

 
82

 
 
14

 
35

 
(36
)
 
45

 
25

 
Amortization of expected cash flows (5)
(289
)
 
(336
)
 
 
(142
)
 
(147
)
 
(156
)
 
(157
)
 
(165
)
 
Other changes in mortgage servicing rights fair value (6)
(42
)
 
(637
)
 
 
(5
)
 
(37
)
 
458

 
335

 
(223
)
 
Balance, end of period (7)
$
1,996

 
$
1,789

 
 
$
1,996

 
$
2,129

 
$
2,278

 
$
2,012

 
$
1,789

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
70

bps
51

bps
 
70

bps
72

bps
74

bps
60

bps
51

bps
Mortgage loans serviced for investors (in billions)
$
284

 
$
353

 
 
$
284

 
$
296

 
$
307

 
$
336

 
$
353

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total production income
$
121

 
$
320

 
 
$
67

 
$
54

 
$
131

 
$
212

 
$
182

 
Net servicing income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
307

 
363

 
 
150

 
157

 
166

 
179

 
179

 
Other net servicing income
(169
)
 
(226
)
 
 
(77
)
 
(92
)
 
(90
)
 
(94
)
 
(94
)
 
Total net servicing income
138

 
137

 
 
73

 
65

 
76

 
85

 
85

 
Total Consumer Banking mortgage banking income
259

 
457

 
 
140

 
119

 
207

 
297

 
267

 
Other mortgage banking income (predominately in All Other)  (8)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net servicing income (loss)
47

 
246

 
 
62

 
(15
)
 
288

 
390

 
53

 
Other
46

 
42

 
 
28

 
18

 
24

 
(98
)
 
(8
)
 
Total other mortgage banking income (predominately in All Other)
93

 
288

 
 
90

 
3

 
312

 
292

 
45

 
Total consolidated mortgage banking income
$
352

 
$
745

 
 
$
230

 
$
122

 
$
519

 
$
589

 
$
312

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Digital users represents mobile and/or online users across consumer businesses; historical information has been restated primarily due to the sale of the Corporation's non-U.S. consumer credit card business.
(2) 
In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM.
(3) 
The above loan production amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the total line of credit.
(4) 
In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM.
(5) 
Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows.
(6) 
These amounts reflect the changes in modeled MSR fair value primarily due to observed changes in interest rates, periodic adjustments to the valuation model and changes in cash flow assumptions.
(7) 
Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets.
(8) 
Amounts for other mortgage banking income are included in this Consumer Banking table to show the components of consolidated mortgage banking income.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.




Current period information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
 
 
 
 
Global Wealth & Investment Management Segment Results
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
 
2017
 
2016
 
 
Net interest income (FTE basis)
 
$
3,157

 
$
2,916

 
 
$
1,597

 
$
1,560

 
$
1,449

 
$
1,394

 
$
1,403

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
5,345

 
5,134

 
 
2,697

 
2,648

 
2,598

 
2,585

 
2,598

All other income
 
785

 
844

 
 
401

 
384

 
330

 
400

 
424

Total noninterest income
 
6,130

 
5,978

 
 
3,098

 
3,032

 
2,928

 
2,985

 
3,022

Total revenue, net of interest expense (FTE basis)
 
9,287

 
8,894

 
 
4,695

 
4,592

 
4,377

 
4,379

 
4,425

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
34

 
39

 
 
11

 
23

 
22

 
7

 
14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
6,722

 
6,555

 
 
3,392

 
3,330

 
3,356

 
3,251

 
3,285

Income before income taxes (FTE basis)
 
2,531

 
2,300

 
 
1,292

 
1,239

 
999

 
1,121

 
1,126

Income tax expense (FTE basis)
 
955

 
853

 
 
488

 
467

 
363

 
421

 
421

Net income
 
$
1,576

 
$
1,447

 
 
$
804

 
$
772

 
$
636

 
$
700

 
$
705

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.34
%
 
2.12
%
 
 
2.41
%
 
2.28
%
 
2.09
%
 
2.03
%
 
2.06
%
Return on average allocated capital (1)
 
23

 
22

 
 
23

 
22

 
20

 
22

 
22

Efficiency ratio (FTE basis)
 
72.38

 
73.70

 
 
72.24

 
72.52

 
76.66

 
74.24

 
74.23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
149,615

 
$
140,139

 
 
$
150,812

 
$
148,405

 
$
146,180

 
$
143,207

 
$
141,180

Total earning assets (2)
 
271,884

 
276,739

 
 
265,845

 
277,989

 
276,172

 
273,567

 
273,873

Total assets (2)
 
287,266

 
292,678

 
 
281,167

 
293,432

 
291,761

 
288,820

 
289,645

Total deposits
 
251,324

 
257,643

 
 
245,329

 
257,386

 
256,629

 
253,812

 
254,804

Allocated capital (1)
 
14,000

 
13,000

 
 
14,000

 
14,000

 
13,000

 
13,000

 
13,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
153,468

 
$
142,633

 
 
$
153,468

 
$
149,110

 
$
148,179

 
$
144,980

 
$
142,633

Total earning assets (2)
 
258,744

 
270,973

 
 
258,744

 
275,214

 
283,151

 
274,288

 
270,973

Total assets (2)
 
274,746

 
286,846

 
 
274,746

 
291,177

 
298,931

 
289,794

 
286,846

Total deposits
 
237,131

 
250,976

 
 
237,131

 
254,595

 
262,530

 
252,962

 
250,976

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Six Months Ended
June 30
 
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
 
2017
 
2016
 
 
Revenue by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
7,656

 
$
7,269

 
 
$
3,874

 
$
3,782

 
$
3,600

 
$
3,617

 
$
3,602

U.S. Trust
 
1,628

 
1,539

 
 
819

 
809

 
775

 
761

 
762

Other (1)
 
3

 
86

 
 
2

 
1

 
2

 
1

 
61

Total revenue, net of interest expense (FTE basis)
 
$
9,287

 
$
8,894

 
 
$
4,695

 
$
4,592

 
$
4,377

 
$
4,379

 
$
4,425

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
2,196,238

 
$
2,026,392

 
 
$
2,196,238

 
$
2,167,536

 
$
2,102,175

 
$
2,089,683

 
$
2,026,392

U.S. Trust
 
421,180

 
393,089

 
 
421,180

 
417,841

 
406,392

 
400,538

 
393,089

Total client balances
 
$
2,617,418

 
$
2,419,481

 
 
$
2,617,418

 
$
2,585,377

 
$
2,508,567

 
$
2,490,221

 
$
2,419,481

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management (2)
 
$
990,709

 
$
832,394

 
 
$
990,709

 
$
946,778

 
$
886,148

 
$
871,026

 
$
832,394

Brokerage assets
 
1,104,775

 
1,070,014

 
 
1,104,775

 
1,106,109

 
1,085,826

 
1,095,635

 
1,070,014

Assets in custody
 
128,538

 
120,505

 
 
128,538

 
126,086

 
123,066

 
122,804

 
120,505

Deposits
 
237,131

 
250,976

 
 
237,131

 
254,595

 
262,530

 
252,962

 
250,976

Loans and leases (3)
 
156,265

 
145,592

 
 
156,265

 
151,809

 
150,997

 
147,794

 
145,592

Total client balances
 
$
2,617,418

 
$
2,419,481

 
 
$
2,617,418

 
$
2,585,377

 
$
2,508,567

 
$
2,490,221

 
$
2,419,481

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Rollforward
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning balance
 
$
886,148

 
$
900,863

 
 
$
946,778

 
$
886,148

 
$
871,026

 
$
832,394

 
$
890,663

Net client flows (4)
 
56,730

 
1,466

 
 
27,516

 
29,214

 
18,934

 
10,182

 
5,885

Market valuation/other (1)
 
47,831

 
(69,935
)
 
 
16,415

 
31,416

 
(3,812
)
 
28,450

 
(64,154
)
Total assets under management, ending balance
 
$
990,709

 
$
832,394

 
 
$
990,709

 
$
946,778

 
$
886,148

 
$
871,026

 
$
832,394

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates, at period end (5, 6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial advisors
 
17,017

 
16,824

 
 
17,017

 
16,678

 
16,820

 
16,834

 
16,824

Total wealth advisors, including financial advisors
 
18,881

 
18,668

 
 
18,881

 
18,538

 
18,678

 
18,714

 
18,668

Total primary sales professionals, including financial advisors and wealth advisors
 
19,863

 
19,506

 
 
19,863

 
19,536

 
19,629

 
19,594

 
19,506

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metric (6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial advisor productivity (7) (in thousands)
 
$
1,016

 
$
978

 
 
$
1,040

 
$
993

 
$
960

 
$
979

 
$
978

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metric, at period end (6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary sales professionals
 
1,665

 
1,648

 
 
1,665

 
1,662

 
1,677

 
1,684

 
1,648

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes the results of BofA Global Capital Management, the cash management division of Bank of America, and certain administrative items. Also reflects the sale to a third party of approximately $80 billion of BofA Global Capital Management's AUM during the three months ended June 30, 2016.
(2) 
Defined as managed assets under advisory and/or discretion of GWIM.
(3) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(4) 
Includes $4.2 billion and $8.0 billion of net outflows for the BofA Global Capital Management business for the three and six months ended June 30, 2016, whose AUM were sold during the three months ended June 30, 2016.
(5) 
Includes financial advisors in the Consumer Banking segment of 2,206, 2,121, 2,200, 2,171 and 2,244 at June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively.
(6) 
Associate computation is based upon headcount.
(7) 
Financial advisor productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue, excluding the allocation of certain ALM activities, divided by the total average number of financial advisors (excluding financial advisors in the Consumer Banking segment).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
2017
 
2016
 
 
Net interest income (FTE basis)
$
5,486

 
$
4,969

 
 
$
2,711

 
$
2,775

 
$
2,502

 
$
2,470

 
$
2,425

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
1,575

 
1,504

 
 
810

 
765

 
810

 
780

 
759

Investment banking fees
1,855

 
1,435

 
 
930

 
925

 
654

 
796

 
799

All other income
1,078

 
1,242

 
 
588

 
490

 
583

 
700

 
713

Total noninterest income
4,508

 
4,181

 
 
2,328

 
2,180

 
2,047

 
2,276

 
2,271

Total revenue, net of interest expense (FTE basis)
9,994

 
9,150

 
 
5,039

 
4,955

 
4,549

 
4,746

 
4,696

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
32

 
752

 
 
15

 
17

 
13

 
118

 
199

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
4,317

 
4,299

 
 
2,154

 
2,163

 
2,036

 
2,152

 
2,125

Income before income taxes (FTE basis)
5,645

 
4,099

 
 
2,870

 
2,775

 
2,500

 
2,476

 
2,372

Income tax expense (FTE basis)
2,130

 
1,509

 
 
1,084

 
1,046

 
912

 
925

 
874

Net income
$
3,515

 
$
2,590

 
 
$
1,786

 
$
1,729

 
$
1,588

 
$
1,551

 
$
1,498

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.03
%
 
2.90
%
 
 
2.99
%
 
3.08
%
 
2.81
%
 
2.83
%
 
2.81
%
Return on average allocated capital (1)
18

 
14

 
 
18

 
18

 
17

 
17

 
16

Efficiency ratio (FTE basis)
43.19

 
46.98

 
 
42.72

 
43.66

 
44.76

 
45.34

 
45.24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
343,966

 
$
331,519

 
 
$
345,063

 
$
342,857

 
$
337,828

 
$
334,363

 
$
334,396

Total earning assets (2)
364,804

 
344,367

 
 
363,844

 
365,775

 
353,693

 
347,462

 
347,347

Total assets (2)
414,924

 
393,891

 
 
413,950

 
415,908

 
403,625

 
395,479

 
396,008

Total deposits
302,827

 
298,086

 
 
300,483

 
305,197

 
315,359

 
307,288

 
299,037

Allocated capital (1)
40,000

 
37,000

 
 
40,000

 
40,000

 
37,000

 
37,000

 
37,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
344,457

 
$
334,838

 
 
$
344,457

 
$
344,452

 
$
339,271

 
$
334,120

 
$
334,838

Total earning assets (2)
360,108

 
348,935

 
 
360,108

 
366,567

 
356,241

 
349,993

 
348,935

Total assets (2)
410,580

 
397,591

 
 
410,580

 
416,763

 
408,330

 
397,869

 
397,591

Total deposits
303,205

 
305,140

 
 
303,205

 
297,163

 
307,630

 
302,413

 
305,140

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
Six Months Ended
June 30
 
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
2017
 
2016
 
 
Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
$
855

 
$
618

 
 
$
465

 
$
390

 
$
243

 
$
295

 
$
313

Debt issuance
774

 
655

 
 
362

 
412

 
347

 
405

 
390

Equity issuance
226

 
162

 
 
103

 
123

 
64

 
96

 
96

Total Investment Banking fees (3)
$
1,855

 
$
1,435

 
 
$
930

 
$
925

 
$
654

 
$
796

 
$
799

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
2,195

 
$
2,155

 
 
$
1,093

 
$
1,102

 
$
1,016

 
$
1,113

 
$
1,102

Commercial
2,096

 
2,059

 
 
1,052

 
1,044

 
1,011

 
1,069

 
1,051

Business Banking
200

 
190

 
 
99

 
101

 
96

 
91

 
92

Total Business Lending revenue
$
4,491

 
$
4,404

 
 
$
2,244

 
$
2,247

 
$
2,123

 
$
2,273

 
$
2,245

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
$
1,630

 
$
1,433

 
 
$
833

 
$
797

 
$
826

 
$
738

 
$
717

Commercial
1,459

 
1,365

 
 
752

 
707

 
682

 
671

 
663

Business Banking
408

 
367

 
 
211

 
197

 
190

 
182

 
180

Total Global Transaction Services revenue
$
3,497

 
$
3,165

 
 
$
1,796

 
$
1,701

 
$
1,698

 
$
1,591

 
$
1,560

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
$
74,179

 
$
67,747

 
 
$
77,490

 
$
70,831

 
$
73,141

 
$
72,476

 
$
69,775

Noninterest-bearing
228,648

 
230,339

 
 
222,993

 
234,366

 
242,218

 
234,812

 
229,262

Total average deposits
$
302,827

 
$
298,086

 
 
$
300,483

 
$
305,197

 
$
315,359

 
$
307,288

 
$
299,037

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
1.60
%
 
1.64
%
 
 
1.56
%
 
1.65
%
 
1.57
%
 
1.63
%
 
1.62
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
$
32

 
$
752

 
 
$
15

 
$
17

 
$
13

 
$
118

 
$
199

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
$
14,074

 
$
16,544

 
 
$
14,074

 
$
14,567

 
$
14,841

 
$
15,460

 
$
16,544

 
3.80
%
 
4.59
%
 
 
3.80
%
 
3.95
%
 
4.08
%
 
4.31
%
 
4.59
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
$
1,345

 
$
1,450

 
 
$
1,345

 
$
1,527

 
$
1,528

 
$
1,800

 
$
1,450

 
0.39
%
 
0.43
%
 
 
0.39
%
 
0.44
%
 
0.45
%
 
0.54
%
 
0.43
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
$
199,604

 
$
188,454

 
 
$
200,577

 
$
198,620

 
$
194,692

 
$
190,032

 
$
190,273

Commercial real estate
48,971

 
49,014

 
 
49,122

 
48,818

 
48,741

 
48,714

 
49,120

Commercial lease financing
22,892

 
21,982

 
 
22,634

 
23,152

 
22,505

 
22,231

 
21,891

Non-U.S. commercial
72,496

 
72,060

 
 
72,729

 
72,261

 
71,888

 
73,384

 
73,105

Other
3

 
9

 
 
1

 
6

 
2

 
2

 
7

Total average loans and leases
$
343,966

 
$
331,519

 
 
$
345,063

 
$
342,857

 
$
337,828

 
$
334,363

 
$
334,396

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
$
888

 
$
679

 
 
$
483

 
$
405

 
$
262

 
$
328

 
$
333

Debt issuance
1,827

 
1,558

 
 
901

 
926

 
810

 
908

 
889

Equity issuance
543

 
420

 
 
231

 
312

 
183

 
261

 
232

Total investment banking fees including self-led deals
3,258

 
2,657

 
 
1,615

 
1,643

 
1,255

 
1,497

 
1,454

Self-led deals
(142
)
 
(96
)
 
 
(83
)
 
(59
)
 
(33
)
 
(39
)
 
(46
)
Total Investment Banking fees
$
3,116

 
$
2,561

 
 
$
1,532

 
$
1,584

 
$
1,222

 
$
1,458

 
$
1,408

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain other items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Six Months Ended June 30, 2017
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.4
%
 
3

 
8.8
%
Announced mergers and acquisitions
3

 
16.9

 
5

 
11.4

Equity capital markets
5

 
5.7

 
4

 
9.6

Debt capital markets
3

 
6.5

 
3

 
10.1

High-yield corporate debt
3

 
6.8

 
3

 
8.3

Leveraged loans
2

 
8.5

 
2

 
10.2

Mortgage-backed securities
2

 
12.1

 
3

 
12.9

Asset-backed securities
2

 
13.1

 
2

 
15.5

Convertible debt
4

 
5.2

 
2

 
11.3

Common stock underwriting
5

 
5.7

 
5

 
9.3

Investment-grade corporate debt
2

 
6.4

 
2

 
11.0

Syndicated loans
1

 
9.3

 
1

 
12.3

Source: Dealogic data as of July 1, 2017. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenue reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights 
Global top 3 rankings in:
  
 
High-yield corporate debt
  
Investment-grade corporate debt
Leveraged loans
  
Syndicated loans
Mortgage-backed securities
 
Announced mergers and acquisitions
Asset-backed securities
 
Debt capital markets
 
 
 
U.S. top 3 rankings in:
  
 
High-yield corporate debt
  
Convertible debt
Leveraged loans
  
Investment-grade corporate debt
Mortgage-backed securities
  
Syndicated loans
Asset-backed securities
  
Debt capital markets

Top 3 rankings excluding self-led deals:
Global:
High-yield corporate debt, Leveraged loans, Mortgage-backed securities, Asset-backed securities, Investment-grade corporate debt, Syndicated loans, Announced mergers and acquisitions, Debt capital markets

U.S.:
High-yield corporate debt, Leveraged loans, Mortgage-backed securities, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Debt capital markets

Current period information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
2017
 
2016
 
 
Net interest income (FTE basis)
$
1,913

 
$
2,272

 
 
$
864

 
$
1,049

 
$
1,167

 
$
1,119

 
$
1,088

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
1,052

 
1,093

 
 
521

 
531

 
518

 
490

 
525

Investment banking fees
1,255

 
1,097

 
 
589

 
666

 
554

 
645

 
603

Trading account profits
3,920

 
3,467

 
 
1,743

 
2,177

 
1,149

 
1,934

 
1,872

All other income
514

 
330

 
 
229

 
285

 
85

 
170

 
221

Total noninterest income
6,741

 
5,987

 
 
3,082

 
3,659

 
2,306

 
3,239

 
3,221

Total revenue, net of interest expense (FTE basis) (1)
8,654

 
8,259

 
 
3,946

 
4,708

 
3,473

 
4,358

 
4,309

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
8

 
4

 
 
25

 
(17
)
 
8

 
19

 
(5
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
5,406

 
5,032

 
 
2,649

 
2,757

 
2,482

 
2,656

 
2,583

Income before income taxes (FTE basis)
3,240

 
3,223

 
 
1,272

 
1,968

 
983

 
1,683

 
1,731

Income tax expense (FTE basis)
1,113

 
1,138

 
 
442

 
671

 
325

 
609

 
618

Net income
$
2,127

 
$
2,085

 
 
$
830

 
$
1,297

 
$
658

 
$
1,074

 
$
1,113

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (2)
12
%
 
11
%
 
 
10
%
 
15
%
 
7
%
 
12
%
 
12
%
Efficiency ratio (FTE basis)
62.46

 
60.93

 
 
67.12

 
58.56

 
71.45

 
60.94

 
59.95

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
437,545

 
$
409,473

 
 
$
452,563

 
$
422,359

 
$
417,184

 
$
415,417

 
$
411,285

Total loans and leases
69,850

 
69,452

 
 
69,638

 
70,064

 
70,615

 
69,043

 
69,620

Total earning assets (3)
443,321

 
420,506

 
 
456,589

 
429,906

 
430,601

 
422,636

 
422,815

Total assets
626,225

 
580,963

 
 
645,228

 
607,010

 
595,276

 
584,069

 
580,701

Total deposits
32,535

 
35,202

 
 
31,919

 
33,158

 
33,775

 
32,840

 
34,518

Allocated capital (2)
35,000

 
37,000

 
 
35,000

 
35,000

 
37,000

 
37,000

 
37,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
436,193

 
$
405,037

 
 
$
436,193

 
$
418,259

 
$
380,562

 
$
417,517

 
$
405,037

Total loans and leases
73,973

 
70,766

 
 
73,973

 
71,053

 
72,743

 
72,144

 
70,766

Total earning assets (3)
448,613

 
416,325

 
 
448,613

 
425,582

 
397,023

 
435,112

 
416,325

Total assets
633,193

 
577,428

 
 
633,193

 
604,015

 
566,060

 
595,165

 
577,428

Total deposits
33,363

 
33,506

 
 
33,363

 
33,629

 
34,927

 
31,692

 
33,506

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
212,767

 
$
182,989

 
 
$
221,569

 
$
203,866

 
$
188,729

 
$
185,785

 
$
178,047

Reverse repurchases
99,206

 
89,108

 
 
101,551

 
96,835

 
91,198

 
89,435

 
92,805

Securities borrowed
84,695

 
85,293

 
 
88,041

 
81,312

 
90,643

 
87,872

 
89,779

Derivative assets
40,877

 
52,083

 
 
41,402

 
40,346

 
46,614

 
52,325

 
50,654

Total trading-related assets (3)
$
437,545

 
$
409,473

 
 
$
452,563

 
$
422,359

 
$
417,184

 
$
415,417

 
$
411,285

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 30.
(2) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(3) 
Trading-related assets include derivative assets, which are considered non-earning assets.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
June 30
 
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
2017
 
2016
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
4,916

 
$
4,861

 
 
$
2,106

 
$
2,810

 
$
1,866

 
$
2,646

 
$
2,456

Equities
2,193

 
2,118

 
 
1,104

 
1,089

 
945

 
954

 
1,081

Total sales and trading revenue
$
7,109

 
$
6,979

 
 
$
3,210

 
$
3,899

 
$
2,811

 
$
3,600

 
$
3,537

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding debit valuation adjustment (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
5,184

 
$
4,880

 
 
$
2,254

 
$
2,930

 
$
1,964

 
$
2,767

 
$
2,615

Equities
2,214

 
2,109

 
 
1,115

 
1,099

 
948

 
960

 
1,086

Total sales and trading revenue, excluding debit valuation adjustment
$
7,398

 
$
6,989

 
 
$
3,369

 
$
4,029

 
$
2,912

 
$
3,727

 
$
3,701

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
1,678

 
$
2,070

 
 
$
749

 
$
929

 
$
1,061

 
$
1,024

 
$
991

Commissions
1,038

 
1,076

 
 
514

 
524

 
510

 
485

 
517

Trading
3,919

 
3,466

 
 
1,743

 
2,176

 
1,147

 
1,934

 
1,871

Other
474

 
367

 
 
204

 
270

 
93

 
157

 
158

Total sales and trading revenue
$
7,109

 
$
6,979

 
 
$
3,210

 
$
3,899

 
$
2,811

 
$
3,600

 
$
3,537

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $114 million and $280 million for the six months ended June 30, 2017 and 2016; $56 million and $58 million for the second and first quarters of 2017, and $68 million, $57 million and $120 million for the fourth, third and second quarters of 2016, respectively.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment (DVA) gains (losses) which include net DVA on derivatives, as well as amortization of own credit portion of purchase discount and realized DVA on structured liabilities for all periods. Sales and trading revenue excluding net DVA gains (losses) represents a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional useful information to assess the underlying performance of these businesses and to allow better comparison of period-to-period operating performance.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Six Months Ended
June 30
 
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
2017
 
2016
 
 
Net interest income (FTE basis)
$
181

 
$
349

 
 
$
91

 
$
90

 
$
(57
)
 
$
157

 
$
218

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
70

 
99

 
 
28

 
42

 
45

 
46

 
54

Mortgage banking income
91

 
286

 
 
89

 
2

 
311

 
292

 
44

Gains on sales of debt securities
153

 
439

 
 
101

 
52

 
(1
)
 
51

 
249

All other income (loss)
289

 
(614
)
 
 
569

 
(280
)
 
(584
)
 
(134
)
 
(281
)
Total noninterest income
603

 
210

 
 
787

 
(184
)
 
(229
)
 
255

 
66

Total revenue, net of interest expense (FTE basis)
784

 
559

 
 
878

 
(94
)
 
(286
)
 
412

 
284

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(185
)
 
(79
)
 
 
(159
)
 
(26
)
 
(29
)
 
8

 
42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
3,311

 
3,464

 
 
1,122

 
2,189

 
954

 
1,048

 
1,082

Loss before income taxes (FTE basis)
(2,342
)
 
(2,826
)
 
 
(85
)
 
(2,257
)
 
(1,211
)
 
(644
)
 
(840
)
Income tax expense (benefit) (FTE basis)
(1,325
)
 
(1,523
)
 
 
98

 
(1,423
)
 
(1,107
)
 
(463
)
 
(633
)
Net loss
$
(1,017
)
 
$
(1,303
)
 
 
$
(183
)
 
$
(834
)
 
$
(104
)
 
$
(181
)
 
$
(207
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
91,250

 
$
114,803

 
 
$
87,667

 
$
94,873

 
$
100,171

 
$
105,298

 
$
111,553

Total assets (2)
205,729

 
257,744

 
 
204,055

 
207,423

 
230,392

 
246,492

 
256,791

Total deposits
25,811

 
27,610

 
 
26,320

 
25,297

 
27,218

 
27,541

 
28,461

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases (3)
$
78,830

 
$
107,794

 
 
$
78,830

 
$
92,711

 
$
96,713

 
$
102,639

 
$
107,794

Total assets (4)
200,834

 
256,637

 
 
200,834

 
201,659

 
212,048

 
225,245

 
256,637

Total deposits
26,603

 
27,015

 
 
26,603

 
25,147

 
23,061

 
27,801

 
27,015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, non-core mortgage loans and servicing activities, the net impact of periodic revisions to the MSR valuation model for both core and non-core MSRs and the related economic hedge results and ineffectiveness, other liquidating businesses, residual expense allocations and other. ALM activities encompass certain residential mortgages, debt securities, interest rate and foreign currency risk management activities, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture as well as Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments. .
(2) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $521.9 billion and $496.5 billion for the six months ended June 30, 2017 and 2016; $521.8 billion, $522.0 billion, $506.5 billion, $500.4 billion and $499.5 billion for the second and first quarters of 2017, and the fourth, third, and second quarters of 2016.
(3) 
Includes $9.5 billion and $9.2 billion of non-U.S. credit card loans, which were included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017 and December 31, 2016. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(4) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $517.7 billion, $543.4 billion, $518.7 billion, $508.5 billion and $492.3 billion at June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
June 30
2017
 
March 31
2017
 
June 30
2016
Consumer
 
 
 
 
 
Residential mortgage (1)
$
197,446

 
$
193,843

 
$
185,943

Home equity
61,942

 
63,915

 
71,587

U.S. credit card
90,776

 
88,552

 
88,103

Non-U.S. credit card

 
9,505

 
9,380

Direct/Indirect consumer (2) 
93,493

 
92,794

 
92,746

Other consumer (3) 
2,658

 
2,539

 
2,284

Total consumer loans excluding loans accounted for under the fair value option
446,315

 
451,148

 
450,043

Consumer loans accounted for under the fair value option (4) 
1,035

 
1,032

 
1,844

Total consumer
447,350

 
452,180

 
451,887

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
291,235

 
288,170

 
276,587

Commercial real estate (6) 
59,177

 
57,849

 
57,612

Commercial lease financing
21,828

 
21,873

 
21,203

Non-U.S. commercial
90,786

 
89,179

 
89,048

Total commercial loans excluding loans accounted for under the fair value option
463,026

 
457,071

 
444,450

Commercial loans accounted for under the fair value option (4) 
6,290

 
6,496

 
6,816

Total commercial
469,316

 
463,567

 
451,266

Less: Loans of business held for sale (7)

 
(9,505
)
 

Total loans and leases
$
916,666

 
$
906,242

 
$
903,153

 
 
 
 
 
 
(1) 
Includes pay option loans of $1.6 billion, $1.8 billion and $2.1 billion at June 30, 2017, March 31, 2017 and June 30, 2016, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes auto and specialty lending loans of $49.1 billion, $48.7 billion and $47.0 billion, unsecured consumer lending loans of $509 million, $530 million and $696 million, U.S. securities-based lending loans of $39.8 billion, $39.5 billion and $40.1 billion, non-U.S. consumer loans of $2.9 billion, $2.9 billion and $3.4 billion, student loans of $463 million, $479 million and $531 million and other consumer loans of $657 million, $644 million and $1.1 billion at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(3) 
Includes consumer finance loans of $420 million, $441 million and $512 million, consumer leases of $2.1 billion, $2.0 billion and $1.6 billion and consumer overdrafts of $155 million, $124 million and $191 million at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $666 million, $694 million and $1.5 billion and home equity loans of $369 million, $338 million and $354 million at June 30, 2017, March 31, 2017 and June 30, 2016, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $3.2 billion, $3.5 billion and $2.7 billion and non-U.S. commercial loans of $3.1 billion, $3.0 billion and $4.1 billion at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.6 billion, $13.3 billion and $13.1 billion at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(6) 
Includes U.S. commercial real estate loans of $55.6 billion, $54.7 billion and $54.3 billion and non-U.S. commercial real estate loans of $3.6 billion, $3.1 billion and $3.3 billion at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(7) 
Includes non-U.S. credit card loans, which were included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment and All Other
(Dollars in millions)
 
Second Quarter 2017
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
195,935

 
 
$
62,983

 
$
67,628

 
$

 
$

 
$
65,324

Home equity
63,332

 
 
42,675

 
4,563

 
1

 
351

 
15,742

U.S. credit card
89,464

 
 
86,519

 
2,945

 

 

 

Non-U.S. credit card (1)
6,494

 
 

 

 

 

 
6,494

Direct/Indirect consumer
93,146

 
 
49,319

 
43,352

 

 

 
475

Other consumer
2,629

 
 
2,190

 
6

 

 

 
433

Total consumer
451,000

 
 
243,686

 
118,494

 
1

 
351

 
88,468

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
291,162

 
 
17,831

 
29,125

 
200,577

 
43,353

 
276

Commercial real estate
58,198

 
 
20

 
3,168

 
49,122

 
5,831

 
57

Commercial lease financing
21,649

 
 

 
3

 
22,634

 
164

 
(1,152
)
Non-U.S. commercial
92,708

 
 

 
22

 
72,729

 
19,939

 
18

Total commercial
463,717

 
 
17,851

 
32,318

 
345,062

 
69,287

 
(801
)
Total loans and leases
$
914,717

 
 
$
261,537

 
$
150,812

 
$
345,063

 
$
69,638

 
$
87,667

 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2017
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
193,627

 
 
$
58,521

 
$
66,151

 
$
5

 
$

 
$
68,950

Home equity
65,508

 
 
43,785

 
4,754

 
1

 
343

 
16,625

U.S. credit card
89,628

 
 
86,677

 
2,951

 

 

 

Non-U.S. credit card (1)
9,367

 
 

 

 

 

 
9,367

Direct/Indirect consumer
93,291

 
 
49,448

 
43,351

 

 

 
492

Other consumer
2,547

 
 
2,086

 
4

 

 

 
457

Total consumer
453,968

 
 
240,517

 
117,211

 
6

 
343

 
95,891

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 

U.S. commercial
287,468

 
 
17,409

 
28,192

 
198,620

 
43,119

 
128

Commercial real estate
57,764

 
 
19

 
2,978

 
48,818

 
5,887

 
62

Commercial lease financing
22,123

 
 

 
3

 
23,152

 
189

 
(1,221
)
Non-U.S. commercial
92,821

 
 

 
21

 
72,261

 
20,526

 
13

Total commercial
460,176

 
 
17,428

 
31,194

 
342,851

 
69,721

 
(1,018
)
Total loans and leases
$
914,144

 
 
$
257,945

 
$
148,405

 
$
342,857

 
$
70,064

 
$
94,873

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2016
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
186,752

 
 
$
45,888

 
$
59,216

 
$
2

 
$

 
$
81,646

Home equity
73,141

 
 
47,795

 
5,276

 
1

 
347

 
19,722

U.S. credit card
86,705

 
 
83,692

 
3,012

 

 

 
1

Non-U.S. credit card
9,988

 
 

 

 

 

 
9,988

Direct/Indirect consumer
91,643

 
 
46,853

 
44,243

 
3

 

 
544

Other consumer
2,220

 
 
1,681

 
8

 
1

 

 
530

Total consumer
450,449

 
 
225,909

 
111,755

 
7

 
347

 
112,431

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
276,640

 
 
16,989

 
26,878

 
190,273

 
42,180

 
320

Commercial real estate
57,772

 
 
22

 
2,506

 
49,120

 
6,026

 
98

Commercial lease financing
20,874

 
 

 
3

 
21,891

 
288

 
(1,308
)
Non-U.S. commercial
93,935

 
 
1

 
38

 
73,105

 
20,779

 
12

Total commercial
449,221

 
 
17,012

 
29,425

 
334,389

 
69,273

 
(878
)
Total loans and leases
$
899,670

 
 
$
242,921

 
$
141,180

 
$
334,396

 
$
69,620

 
$
111,553

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Represents, on an average basis, non-U.S. credit card loans, which were included in assets of business held for sale on the Consolidated Balance Sheet and in All Other at March 31, 2017. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3, 4)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
June 30
2017
 
March 31
2017
 
June 30
2016
 
June 30
2017
 
March 31
2017
 
June 30
2016
Diversified financials
$
80,979

 
$
78,211

 
$
78,799

 
$
126,267

 
$
121,369

 
$
122,504

Real estate (5)
63,480

 
63,384

 
61,539

 
85,115

 
85,286

 
84,543

Retailing
42,841

 
41,548

 
39,934

 
74,396

 
67,003

 
63,589

Capital goods
34,373

 
34,234

 
34,866

 
66,302

 
64,304

 
63,171

Healthcare equipment and services
36,749

 
38,737

 
37,483

 
56,365

 
62,117

 
67,494

Government and public education
46,057

 
45,843

 
45,956

 
54,695

 
54,354

 
55,019

Materials
22,964

 
23,645

 
23,373

 
45,851

 
46,485

 
44,607

Banking
38,117

 
38,184

 
44,002

 
42,675

 
45,320

 
50,437

Food, beverage and tobacco
22,211

 
21,205

 
20,594

 
42,421

 
41,273

 
41,495

Consumer services
27,061

 
28,994

 
25,656

 
42,383

 
44,141

 
40,132

Energy
17,044

 
18,002

 
21,220

 
36,878

 
37,920

 
40,467

Commercial services and supplies
21,336

 
21,372

 
21,335

 
34,137

 
34,164

 
33,818

Transportation
20,917

 
19,645

 
20,117

 
28,886

 
27,609

 
27,392

Utilities
12,176

 
12,805

 
12,868

 
27,273

 
27,925

 
28,426

Media
13,195

 
13,156

 
13,137

 
24,911

 
25,492

 
25,101

Individuals and trusts
17,619

 
16,404

 
16,397

 
22,971

 
22,854

 
21,638

Pharmaceuticals and biotechnology
5,670

 
5,943

 
6,389

 
18,936

 
18,858

 
16,202

Software and services
9,164

 
9,540

 
7,990

 
18,361

 
19,084

 
18,380

Technology hardware and equipment
7,846

 
7,822

 
7,492

 
18,092

 
19,104

 
19,185

Telecommunication services
6,237

 
7,020

 
5,352

 
14,535

 
17,593

 
12,092

Consumer durables and apparel
6,400

 
5,965

 
5,635

 
12,161

 
11,185

 
10,390

Insurance, including monolines
6,049

 
6,724

 
5,395

 
11,938

 
13,779

 
10,670

Automobiles and components
5,391

 
5,744

 
5,414

 
11,546

 
13,111

 
12,447

Food and staples retailing
4,771

 
5,724

 
4,827

 
9,265

 
9,565

 
8,890

Religious and social organizations
4,259

 
4,732

 
4,619

 
6,071

 
6,419

 
6,373

Other
10,458

 
9,639

 
7,307

 
15,461

 
16,645

 
14,196

Total commercial credit exposure by industry
$
583,364

 
$
584,222

 
$
577,696

 
$
947,892

 
$
952,959

 
$
938,658

Net credit default protection purchased on total commitments (6)
 
 
 
 
 
 
$
(1,875
)
 
$
(3,099
)
 
$
(5,396
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $34.6 billion, $35.5 billion and $50.7 billion at June 30, 2017, March 31, 2017 and June 30, 2016, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $25.5 billion, $24.8 billion and $24.5 billion which consists primarily of other marketable securities at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(2) 
Total utilized and total committed exposure includes loans of $6.3 billion, $6.5 billion and $6.8 billion and issued letters of credit with a notional amount of $262 million, $308 million and $321 million accounted for under the fair value option at June 30, 2017, March 31, 2017 and June 30, 2016, respectively. In addition, total committed exposure includes unfunded loan commitments accounted for under the fair value option with a notional amount of $4.2 billion, $5.6 billion and $7.8 billion at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (e.g., syndicated or participated) to other financial institutions.
(5) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(6) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity (1)
 
 
June 30
2017
 
March 31
2017
Less than or equal to one year
 
38
%
 
65
%
Greater than one year and less than or equal to five years
 
60

 
32

Greater than five years
 
2

 
3

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown in this table.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
June 30, 2017
 
March 31, 2017
Ratings (2, 3)
 
Net Notional (4)
 
Percent of Total
 
Net Notional (4)
 
Percent of Total
A
 
$
(115
)
 
6.1
%
 
$
(135
)
 
4.4
%
BBB
 
(585
)
 
31.2

 
(1,735
)
 
56.0

BB
 
(644
)
 
34.3

 
(723
)
 
23.3

B
 
(465
)
 
24.8

 
(416
)
 
13.4

CCC and below
 
(52
)
 
2.8

 
(67
)
 
2.2

NR (5)
 
(14
)
 
0.8

 
(23
)
 
0.7

Total net credit default protection
 
$
(1,875
)
 
100.0
%
 
$
(3,099
)
 
100.0
%
(1)
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt ratings for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection purchased.
(5) 
NR is comprised of index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure
 
Securities/
Other
Investments (2)
 
Country Exposure at June 30
2017
 
Hedges and Credit Default Protection (3)
 
Net Country Exposure at June 30 2017 (4)
 
Increase (Decrease) from March 31
2017
United Kingdom
$
20,535

 
$
15,186

 
$
5,966

 
$
1,410

 
$
43,097

 
$
(4,527
)
 
$
38,570

 
$
(14,488
)
Germany
13,077

 
7,930

 
1,877

 
3,709

 
26,593

 
(3,360
)
 
23,233

 
(469
)
Canada
7,685

 
7,637

 
2,485

 
1,990

 
19,797

 
(817
)
 
18,980

 
2,329

Japan
9,599

 
558

 
2,030

 
3,207

 
15,394

 
(1,751
)
 
13,643

 
1,021

Brazil
8,217

 
363

 
1,254

 
2,924

 
12,758

 
(324
)
 
12,434

 
(676
)
France
4,516

 
5,603

 
2,230

 
4,618

 
16,967

 
(4,842
)
 
12,125

 
895

China
10,153

 
833

 
490

 
949

 
12,425

 
(387
)
 
12,038

 
877

Australia
5,664

 
2,922

 
453

 
1,782

 
10,821

 
(388
)
 
10,433

 
263

India
5,915

 
211

 
374

 
3,840

 
10,340

 
(856
)
 
9,484

 
611

Netherlands
4,591

 
3,600

 
718

 
2,322

 
11,231

 
(1,802
)
 
9,429

 
1,210

Hong Kong
7,136

 
144

 
605

 
765

 
8,650

 
(53
)
 
8,597

 
1,506

South Korea
4,861

 
496

 
1,052

 
2,159

 
8,568

 
(553
)
 
8,015

 
950

Singapore
2,885

 
352

 
1,112

 
2,264

 
6,613

 
(74
)
 
6,539

 
368

Mexico
3,716

 
1,364

 
230

 
896

 
6,206

 
(432
)
 
5,774

 
1,052

Switzerland
3,168

 
3,422

 
277

 
154

 
7,021

 
(1,532
)
 
5,489

 
(1,467
)
Italy
1,289

 
1,317

 
515

 
886

 
4,007

 
(1,176
)
 
2,831

 
(141
)
Spain
1,650

 
996

 
290

 
863

 
3,799

 
(1,026
)
 
2,773

 
553

Turkey
2,621

 
50

 
32

 
73

 
2,776

 
(207
)
 
2,569

 
(420
)
Belgium
1,031

 
688

 
119

 
796

 
2,634

 
(242
)
 
2,392

 
22

United Arab Emirates
1,968

 
111

 
284

 
2

 
2,365

 
(93
)
 
2,272

 
(403
)
Total top 20 non-U.S. countries exposure
$
120,277

 
$
53,783

 
$
22,393

 
$
35,609

 
$
232,062

 
$
(24,442
)
 
$
207,620

 
$
(6,407
)
(1) 
Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(3) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(4) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
June 30
2017
 
March 31
2017
 
December 31
2016
 
September 30
2016
 
June 30
2016
Residential mortgage
 
$
2,579

 
$
2,729

 
$
3,056

 
$
3,341

 
$
3,592

Home equity
 
2,681

 
2,796

 
2,918

 
2,982

 
3,085

Direct/Indirect consumer
 
19

 
19

 
28

 
26

 
27

Other consumer
 
3

 
2

 
2

 
1

 
1

Total consumer
 
5,282

 
5,546

 
6,004

 
6,350

 
6,705

U.S. commercial
 
1,039

 
1,246

 
1,256

 
1,439

 
1,349

Commercial real estate
 
123

 
74

 
72

 
60

 
84

Commercial lease financing
 
28

 
37

 
36

 
35

 
13

Non-U.S. commercial
 
269

 
311

 
279

 
400

 
144

 
 
1,459

 
1,668

 
1,643

 
1,934

 
1,590

U.S. small business commercial
 
61

 
60

 
60

 
65

 
69

Total commercial
 
1,520

 
1,728

 
1,703

 
1,999

 
1,659

Total nonperforming loans and leases
 
6,802

 
7,274

 
7,707

 
8,349

 
8,364

Foreclosed properties (1)
 
325

 
363

 
377

 
388

 
435

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
7,127

 
$
7,637

 
$
8,084

 
$
8,737

 
$
8,799

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
4,970

 
$
5,531

 
$
6,397

 
$
6,844

 
$
7,478

Consumer credit card past due 30 days or more and still accruing (5)
 
1,550

 
1,717

 
1,725

 
1,584

 
1,517

Other loans past due 30 days or more and still accruing
 
3,428

 
4,170

 
4,894

 
3,093

 
2,994

Total loans past due 30 days or more and still accruing (3, 6, 7)
 
$
9,948

 
$
11,418

 
$
13,016

 
$
11,521

 
$
11,989

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
3,699

 
$
4,226

 
$
4,793

 
$
5,117

 
$
5,659

Consumer credit card past due 90 days or more and still accruing (8)
 
772

 
872

 
848

 
767

 
762

Other loans past due 90 days or more and still accruing
 
199

 
270

 
246

 
166

 
180

Total loans past due 90 days or more and still accruing (3, 6, 7)
 
$
4,670

 
$
5,368

 
$
5,887

 
$
6,050

 
$
6,601

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (9)
 
0.32
%
 
0.34
%
 
0.37
%
 
0.40
%
 
0.40
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (9)
 
0.78

 
0.84

 
0.89

 
0.97

 
0.98

Nonperforming loans and leases/Total loans and leases (9)
 
0.75

 
0.80

 
0.85

 
0.93

 
0.94

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (10)
 
$
15,640

 
$
16,068

 
$
16,320

 
$
16,938

 
$
18,087

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (10)
 
3.13
%
 
3.27
%
 
3.35
%
 
3.52
%
 
3.76
%
Total commercial utilized criticized exposure/Commercial utilized exposure (10)
 
3.14

 
3.19

 
3.24

 
3.38

 
3.72

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally FHA-insured loans, that entered foreclosure of $1.0 billion, $1.1 billion, $1.2 billion, $1.3 billion and $1.3 billion at June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
June 30
2017
 
March 31
2017
 
December 31
2016
 
September 30
2016
 
June 30
2016
Nonperforming loans held-for-sale
 
$
267

 
$
426

 
$
264

 
$
274

 
$
223

Nonperforming loans accounted for under the fair value option
 
79

 
95

 
132

 
293

 
302

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
22

 
28

 
27

 
27

 
38

(5) 
Includes $137 million and $130 million of non-U.S. credit card loans at March 31, 2017 and December 31, 2016, which were included in assets of business held for sale on the Consolidated Balance Sheet. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(6) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $25 million, $137 million, $261 million, $18 million and $13 million at June 30, 2017, March 31, 2017, December 31, 2016September 30, 2016 and June 30, 2016, respectively, and loans held-for-sale past due 90 days or more and still accruing of $82 million and $182 million at March 31, 2017 and December 31, 2016, and $0 for other periods presented. At June 30, 2017, March 31, 2017December 31, 2016September 30, 2016 and June 30, 2016, there were $37 million, $31 million, $38 million, $115 million and $117 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(7) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(8) 
Includes $71 million and $66 million of non-U.S. credit card loans at March 31, 2017 and December 31, 2016, which were included in assets of business held for sale on the Consolidated Balance Sheet.
(9) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $7.3 billion, $7.5 billion, $7.1 billion, $8.1 billion and $8.7 billion at June 30, 2017, March 31, 2017December 31, 2016September 30, 2016 and June 30, 2016, respectively.
(10) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.

Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2017
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
Balance, beginning of period
 
$
5,546

 
$
6,004

 
$
6,350

 
$
6,705

 
$
7,247

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
682

 
818

 
911

 
831

 
799

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(170
)
 
(230
)
 
(190
)
 
(220
)
 
(252
)
Sales
 
(119
)
 
(142
)
 
(273
)
 
(237
)
 
(271
)
Returns to performing status (2)
 
(368
)
 
(386
)
 
(408
)
 
(383
)
 
(396
)
Charge-offs (3)
 
(259
)
 
(240
)
 
(269
)
 
(279
)
 
(334
)
Transfers to foreclosed properties
 
(53
)
 
(57
)
 
(62
)
 
(67
)
 
(88
)
Transfers (to) from loans held-for-sale
 
23

 
(221
)
 
(55
)
 

 

Total net reductions to nonperforming loans and leases
 
(264
)
 
(458
)
 
(346
)
 
(355
)
 
(542
)
Total nonperforming consumer loans and leases, end of period
 
5,282

 
5,546

 
6,004

 
6,350

 
6,705

Foreclosed properties
 
285

 
328

 
363

 
372

 
416

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
5,567

 
$
5,874

 
$
6,367

 
$
6,722

 
$
7,121

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,728

 
$
1,703

 
$
1,999

 
$
1,659

 
$
1,603

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
281

 
458

 
254

 
890

 
489

Advances
 
7

 
14

 
4

 
2

 
2

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(266
)
 
(267
)
 
(226
)
 
(267
)
 
(211
)
Sales
 
(33
)
 
(22
)
 
(152
)
 
(73
)
 
(87
)
Return to performing status (5)
 
(86
)
 
(54
)
 
(90
)
 
(101
)
 
(29
)
Charge-offs
 
(85
)
 
(82
)
 
(84
)
 
(102
)
 
(106
)
Transfers to foreclosed properties
 
(5
)
 
(22
)
 
(2
)
 

 
(2
)
Transfers to loans held-for-sale
 
(21
)
 

 

 
(9
)
 

Total net additions (reductions) to nonperforming loans and leases
 
(208
)
 
25

 
(296
)
 
340

 
56

Total nonperforming commercial loans and leases, end of period
 
1,520

 
1,728

 
1,703

 
1,999

 
1,659

Foreclosed properties
 
40

 
35

 
14

 
16

 
19

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,560

 
$
1,763

 
$
1,717

 
$
2,015

 
$
1,678

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 37.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
(19
)
 
(0.04
)%
 
$
17

 
0.04
 %
 
$
2

 
%
 
$
4

 
0.01
 %
 
$
34

 
0.07
 %
Home equity
50

 
0.32

 
64

 
0.40

 
70

 
0.41

 
97

 
0.55

 
126

 
0.70

U.S. credit card
640

 
2.87

 
606

 
2.74

 
566

 
2.52

 
543

 
2.45

 
573

 
2.66

Non-U.S. credit card (4)
31

 
1.89

 
44

 
1.91

 
41

 
1.80

 
43

 
1.83

 
46

 
1.85

Direct/Indirect consumer
32

 
0.14

 
48

 
0.21

 
43

 
0.19

 
34

 
0.14

 
23

 
0.10

Other consumer
17

 
2.64

 
48

 
7.61

 
53

 
8.57

 
57

 
9.74

 
47

 
8.40

Total consumer
751

 
0.67

 
827

 
0.74

 
775

 
0.68

 
778

 
0.69

 
849

 
0.76

U.S. commercial (5)
52

 
0.08

 
44

 
0.06

 
29

 
0.04

 
62

 
0.10

 
28

 
0.04

Commercial real estate
5

 
0.03

 
(4
)
 
(0.03
)
 

 

 
(23
)
 
(0.16
)
 
(2
)
 
(0.01
)
Commercial lease financing
1

 
0.01

 

 

 
2

 
0.05

 
6

 
0.11

 
15

 
0.30

Non-U.S. commercial
46

 
0.21

 
15

 
0.07

 
23

 
0.10

 
10

 
0.04

 
45

 
0.20

 
104

 
0.09

 
55

 
0.05

 
54

 
0.05

 
55

 
0.05

 
86

 
0.08

U.S. small business commercial
53

 
1.60

 
52

 
1.61

 
51

 
1.55

 
55

 
1.67

 
50

 
1.55

Total commercial
157

 
0.14

 
107

 
0.10

 
105

 
0.09

 
110

 
0.10

 
136

 
0.12

Total net charge-offs
$
908

 
0.40

 
$
934

 
0.42

 
$
880

 
0.39

 
$
888

 
0.40

 
$
985

 
0.44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment and All Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
$
791

 
1.21
 %
 
$
772

 
1.21
 %
 
$
732

 
1.15
%
 
$
710

 
1.14
 %
 
$
715

 
1.18
 %
Global Wealth & Investment Management
8

 
0.02

 
21

 
0.06

 
17

 
0.05

 
12

 
0.03

 
14

 
0.04

Global Banking
98

 
0.11

 
51

 
0.06

 
50

 
0.06

 
57

 
0.07

 
80

 
0.10

Global Markets
1

 
0.01

 

 

 

 

 
4

 
0.02

 
5

 
0.03

All Other (4)
10

 
0.05

 
90

 
0.39

 
81

 
0.33

 
105

 
0.41

 
171

 
0.63

Total net charge-offs
$
908

 
0.40

 
$
934

 
0.42

 
$
880

 
0.39

 
$
888

 
0.40

 
$
985

 
0.44

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.41, 0.42, 0.39, 0.40 and 0.45 for the three months ended June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $55 million, $33 million, $70 million, $83 million and $82 million for the three months ended June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.43, 0.43, 0.42, 0.43 and 0.48 for the three months ended June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively.
(3) 
Includes nonperforming loan sales recoveries of $3 million, $11 million, $9 million, $7 million and $0 for the three months ended June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively.
(4) 
Represents net charge-offs of non-U.S. credit card loans recorded in All Other, which were included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017 and December 31, 2016. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(5) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Six Months Ended June 30
 
2017
 
2016
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
(2
)
 
%
 
$
125

 
0.14
 %
Home equity
114

 
0.36

 
238

 
0.65

U.S. credit card
1,246

 
2.81

 
1,160

 
2.68

Non-U.S. credit card (4)
75

 
1.90

 
91

 
1.85

Direct/Indirect consumer
80

 
0.17

 
57

 
0.13

Other consumer
65

 
5.08

 
95

 
8.73

Total consumer
1,578

 
0.71

 
1,766

 
0.79

U.S. commercial (5)
96

 
0.07

 
93

 
0.07

Commercial real estate
1

 

 
(8
)
 
(0.03
)
Commercial lease financing
1

 
0.01

 
13

 
0.13

Non-U.S. commercial
61

 
0.14

 
87

 
0.19

 
159

 
0.07

 
185

 
0.09

U.S. small business commercial
105

 
1.60

 
102

 
1.59

Total commercial
264

 
0.12

 
287

 
0.13

Total net charge-offs
$
1,842

 
0.41

 
$
2,053

 
0.46

 
 
 
 
 
 
 
 
By Business Segment and All Other
 
 
 
 
 
 
 
Consumer Banking
$
1,563

 
1.21
%
 
$
1,454

 
1.22
 %
Global Wealth & Investment Management
29

 
0.04

 
19

 
0.03

Global Banking
149

 
0.09

 
184

 
0.11

Global Markets
1

 

 
5

 
0.01

All Other (4)
100

 
0.22

 
391

 
0.70

Total net charge-offs
$
1,842

 
0.41

 
$
2,053

 
0.46

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.42 and 0.47 for the six months ended June 30, 2017 and 2016.
(2) 
Excludes write-offs of purchased credit-impaired loans of $88 million and $187 million for the six months ended June 30, 2017 and 2016. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.43 and 0.51 for the six months ended June 30, 2017 and 2016.
(3) 
Includes nonperforming loan sales charge-offs (recoveries) of $(14) million and $42 million for the six months ended June 30, 2017 and 2016.
(4) 
Represents net charge-offs of non-U.S. credit card loans recorded in All Other, which were included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(5) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
40



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
June 30, 2017
 
March 31, 2017
 
June 30, 2016
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
Residential mortgage
 
$
901

 
8.28
%
 
0.46
%
 
$
1,018

 
8.97
%
 
0.53
%
 
$
1,192

 
10.07
%
 
0.64
%
Home equity
 
1,408

 
12.95

 
2.27

 
1,547

 
13.62

 
2.42

 
2,017

 
17.04

 
2.82

U.S. credit card
 
3,063

 
28.17

 
3.37

 
3,003

 
26.45

 
3.39

 
2,806

 
23.71

 
3.18

Non-U.S.credit card
 

 

 

 
242

 
2.13

 
2.54

 
256

 
2.16

 
2.73

Direct/Indirect consumer
 
273

 
2.51

 
0.29

 
276

 
2.43

 
0.30

 
224

 
1.89

 
0.24

Other consumer
 
50

 
0.46

 
1.84

 
50

 
0.44

 
2.00

 
48

 
0.41

 
2.11

Total consumer
 
5,695

 
52.37

 
1.28

 
6,136

 
54.04

 
1.36

 
6,543

 
55.28

 
1.45

U.S. commercial (3)
 
3,250

 
29.89

 
1.12

 
3,306

 
29.12

 
1.15

 
3,441

 
29.07

 
1.24

Commercial real estate
 
949

 
8.73

 
1.60

 
927

 
8.16

 
1.60

 
919

 
7.76

 
1.60

Commercial lease financing
 
151

 
1.38

 
0.69

 
135

 
1.19

 
0.62

 
145

 
1.22

 
0.68

Non-U.S.commercial
 
830

 
7.63

 
0.91

 
850

 
7.49

 
0.95

 
789

 
6.67

 
0.89

Total commercial (4) 
 
5,180

 
47.63

 
1.12

 
5,218

 
45.96

 
1.14

 
5,294

 
44.72

 
1.19

Allowance for loan and lease losses
 
10,875

 
100.00
%
 
1.20

 
11,354

 
100.00
%
 
1.25

 
11,837

 
100.00
%
 
1.32

Less: Allowance included in assets of business held for sale (5)
 

 
 
 
 
 
(242
)
 
 
 
 
 

 
 
 
 
Total allowance for loan and lease losses
 
10,875

 
 
 
 
 
11,112

 
 
 
 
 
11,837

 
 
 
 
Reserve for unfunded lending commitments
 
757

 
 
 
 
 
757

 
 
 
 
 
750

 
 
 
 
Allowance for credit losses
 
$
11,632

 
 
 
 
 
$
11,869

 
 
 
 
 
$
12,587

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (2)
 
 
 
1.20
%
 
 
 
 
 
1.25
%
 
 
 
 
 
1.32
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (2, 6)
 
 
 
1.17

 
 
 
 
 
1.22

 
 
 
 
 
1.29

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (7)
 
 
 
160

 
 
 
 
 
156

 
 
 
 
 
142

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (6)
 
 
 
154

 
 
 
 
 
150

 
 
 
 
 
135

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (8)
 
 
 
2.99

 
 
 
 
 
3.00

 
 
 
 
 
2.99

 
 
Ratio of the allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Annualized net charge-offs (6, 8)
 
 
 
2.88

 
 
 
 
 
2.88

 
 
 
 
 
2.85

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
2.82

 
 
 
 
 
2.90

 
 
 
 
 
2.76

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $666 million, $694 million and $1.5 billion and home equity loans of $369 million, $338 million and $354 million at June 30, 2017, March 31, 2017 and June 30, 2016, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $3.2 billion, $3.5 billion and $2.7 billion and non-U.S. commercial loans of $3.1 billion, $3.0 billion and $4.1 billion at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(2) 
Total loans and leases do not include loans accounted for under the fair value option of $7.3 billion, $7.5 billion and $8.7 billion at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(3) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $417 million, $415 million and $466 million at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(4) 
Includes allowance for loan and lease losses for impaired commercial loans of $242 million, $274 million and $238 million at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(5) 
Indicators include $242 million of non-U.S. credit card allowance and $9.5 billion of non-U.S. credit card loans, which were included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017. During the second quarter of 2017, the Corporation completed the sale of its non-U.S. consumer credit card business to a third party.
(6) 
Excludes valuation allowance on purchased credit-impaired loans of $375 million, $454 million and $528 million at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(7) 
Allowance for loan and lease losses includes $3.8 billion, $4.0 billion and $4.1 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at June 30, 2017, March 31, 2017 and June 30, 2016, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 104 percent, 100 percent and 93 percent at June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
(8) 
Net charge-offs exclude $55 million, $33 million and $82 million of write-offs in the purchased credit-impaired loan portfolio for the three months ended June 30, 2017, March 31, 2017 and June 30, 2016, respectively.
Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
41



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. Total revenue, net of interest expense, on a fully taxable-equivalent basis includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. The Corporation presents related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

See the tables below and on page 43 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the six months ended June 30, 2017 and 2016 and the three months ended June 30, 2017, March 31, 2017, December 31, 2016September 30, 2016 and June 30, 2016. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in understanding its results of operations and trends. Other companies may define or calculate supplemental financial data differently.
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
 
$
22,044

 
$
20,603

 
 
$
10,986

 
$
11,058

 
$
10,292

 
$
10,201

 
$
10,118

Fully taxable-equivalent adjustment
 
434

 
438

 
 
237

 
197

 
234

 
228

 
223

Net interest income on a fully taxable-equivalent basis
 
$
22,478

 
$
21,041

 
 
$
11,223

 
$
11,255

 
$
10,526

 
$
10,429

 
$
10,341

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
 
$
45,077

 
$
42,076

 
 
$
22,829

 
$
22,248

 
$
19,990

 
$
21,635

 
$
21,286

Fully taxable-equivalent adjustment
 
434

 
438

 
 
237

 
197

 
234

 
228

 
223

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
45,511

 
$
42,514

 
 
$
23,066

 
$
22,445

 
$
20,224

 
$
21,863

 
$
21,509

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
Income tax expense
 
$
4,817

 
$
3,539

 
 
$
3,108

 
$
1,709

 
$
1,359

 
$
2,349

 
$
2,034

Fully taxable-equivalent adjustment
 
434

 
438

 
 
237

 
197

 
234

 
228

 
223

Income tax expense on a fully taxable-equivalent basis
 
$
5,251

 
$
3,977

 
 
$
3,345

 
$
1,906

 
$
1,593

 
$
2,577

 
$
2,257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
Common shareholders' equity
 
$
244,452

 
$
238,803

 
 
$
246,003

 
$
242,883

 
$
245,139

 
$
243,679

 
$
240,376

Goodwill
 
(69,616
)
 
(69,756
)
 
 
(69,489
)
 
(69,744
)
 
(69,745
)
 
(69,744
)
 
(69,751
)
Intangible assets (excluding mortgage servicing rights)
 
(2,833
)
 
(3,584
)
 
 
(2,743
)
 
(2,923
)
 
(3,091
)
 
(3,276
)
 
(3,480
)
Related deferred tax liabilities
 
1,522

 
1,684

 
 
1,506

 
1,539

 
1,580

 
1,628

 
1,662

Tangible common shareholders' equity
 
$
173,525

 
$
167,147

 
 
$
175,277

 
$
171,755

 
$
173,883

 
$
172,287

 
$
168,807

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
Shareholders' equity
 
$
269,672

 
$
262,889

 
 
$
271,223

 
$
268,103

 
$
270,360

 
$
268,899

 
$
265,354

Goodwill
 
(69,616
)
 
(69,756
)
 
 
(69,489
)
 
(69,744
)
 
(69,745
)
 
(69,744
)
 
(69,751
)
Intangible assets (excluding mortgage servicing rights)
 
(2,833
)
 
(3,584
)
 
 
(2,743
)
 
(2,923
)
 
(3,091
)
 
(3,276
)
 
(3,480
)
Related deferred tax liabilities
 
1,522

 
1,684

 
 
1,506

 
1,539

 
1,580

 
1,628

 
1,662

Tangible shareholders' equity
 
$
198,745

 
$
191,233

 
 
$
200,497

 
$
196,975

 
$
199,104

 
$
197,507

 
$
193,785

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
42



Exhibit A: Non-GAAP Reconciliations (continued)
 
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)
 
 
Six Months Ended
June 30
 
 
Second
Quarter
2017
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
Common shareholders' equity
 
$
245,767

 
$
242,206

 
 
$
245,767

 
$
242,933

 
$
241,620

 
$
244,863

 
$
242,206

Goodwill
 
(68,969
)
 
(69,744
)
 
 
(68,969
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
Intangible assets (excluding mortgage servicing rights)
 
(2,610
)
 
(3,352
)
 
 
(2,610
)
 
(2,827
)
 
(2,989
)
 
(3,168
)
 
(3,352
)
Related deferred tax liabilities
 
1,471

 
1,637

 
 
1,471

 
1,513

 
1,545

 
1,588

 
1,637

Tangible common shareholders' equity
 
$
175,659

 
$
170,747

 
 
$
175,659

 
$
171,875

 
$
170,432

 
$
173,539

 
$
170,747

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
Shareholders' equity
 
$
270,987

 
$
267,426

 
 
$
270,987

 
$
268,153

 
$
266,840

 
$
270,083

 
$
267,426

Goodwill
 
(68,969
)
 
(69,744
)
 
 
(68,969
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
Intangible assets (excluding mortgage servicing rights)
 
(2,610
)
 
(3,352
)
 
 
(2,610
)
 
(2,827
)
 
(2,989
)
 
(3,168
)
 
(3,352
)
Related deferred tax liabilities
 
1,471

 
1,637

 
 
1,471

 
1,513

 
1,545

 
1,588

 
1,637

Tangible shareholders' equity
 
$
200,879

 
$
195,967

 
 
$
200,879

 
$
197,095

 
$
195,652

 
$
198,759

 
$
195,967

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
 
$
2,254,529

 
$
2,186,966

 
 
$
2,254,529

 
$
2,247,701

 
$
2,187,702

 
$
2,195,314

 
$
2,186,966

Goodwill
 
(68,969
)
 
(69,744
)
 
 
(68,969
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
Intangible assets (excluding mortgage servicing rights)
 
(2,610
)
 
(3,352
)
 
 
(2,610
)
 
(2,827
)
 
(2,989
)
 
(3,168
)
 
(3,352
)
Related deferred tax liabilities
 
1,471

 
1,637

 
 
1,471

 
1,513

 
1,545

 
1,588

 
1,637

Tangible assets
 
$
2,184,421

 
$
2,115,507

 
 
$
2,184,421

 
$
2,176,643

 
$
2,116,514

 
$
2,123,990

 
$
2,115,507

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 



Current period information is preliminary and based on company data available at the time of the presentation.
43