EX-99.3 4 bac-3312017ex993.htm THE SUPPLEMENTAL INFORMATION Exhibit





baclogo1q17.jpg


Supplemental Information
First Quarter 2017
 















Current period information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America's reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC's website (www.sec.gov) or at Bank of America's website (www.bankofamerica.com). Bank of America's future financial performance is subject to risks and uncertainties as described in its SEC filings.




Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer Banking
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Income statement
 
 
 
 
 
 
 
 
 
Net interest income
$
11,058

 
$
10,292

 
$
10,201

 
$
10,118

 
$
10,485

Noninterest income
11,190

 
9,698

 
11,434

 
11,168

 
10,305

Total revenue, net of interest expense
22,248

 
19,990

 
21,635

 
21,286

 
20,790

Provision for credit losses
835

 
774

 
850

 
976

 
997

Noninterest expense
14,848

 
13,161

 
13,481

 
13,493

 
14,816

Income tax expense
1,709

 
1,359

 
2,349

 
2,034

 
1,505

Net income
4,856

 
4,696

 
4,955

 
4,783

 
3,472

Preferred stock dividends
502

 
361

 
503

 
361

 
457

Net income applicable to common shareholders
4,354

 
4,335

 
4,452

 
4,422

 
3,015

Diluted earnings per common share
0.41

 
0.40

 
0.41

 
0.41

 
0.28

Average diluted common shares issued and outstanding
10,914,815

 
10,958,621

 
11,000,473

 
11,059,167

 
11,100,067

Dividends paid per common share
$
0.075

 
$
0.075

 
$
0.075

 
$
0.05

 
$
0.05

 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
Return on average assets
0.88
%
 
0.85
%
 
0.90
%
 
0.88
%
 
0.64
%
Return on average common shareholders' equity
7.27

 
7.04

 
7.27

 
7.40

 
5.11

Return on average shareholders' equity
7.35

 
6.91

 
7.33

 
7.25

 
5.36

Return on average tangible common shareholders' equity (1)
10.28

 
9.92

 
10.28

 
10.54

 
7.33

Return on average tangible shareholders' equity (1)
10.00

 
9.38

 
9.98

 
9.93

 
7.40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
24.36

 
$
24.04

 
$
24.19

 
$
23.71

 
$
23.14

Tangible book value per share of common stock (1)
17.23

 
16.95

 
17.14

 
16.71

 
16.19

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
Closing price
$
23.59

 
$
22.10

 
$
15.65

 
$
13.27

 
$
13.52

High closing price for the period
25.50

 
23.16

 
16.19

 
15.11

 
16.43

Low closing price for the period
22.05

 
15.63

 
12.74

 
12.18

 
11.16

Market capitalization
235,291

 
222,163

 
158,438

 
135,577

 
139,427

 
 
 
 
 
 
 
 
 
 
Number of financial centers - U.S.
4,559

 
4,579

 
4,629

 
4,681

 
4,689

Number of branded ATMs - U.S.
15,939

 
15,928

 
15,959

 
15,998

 
16,003

Full-time equivalent employees
208,573

 
208,024

 
209,009

 
210,516

 
213,183

 
 
 
 
 
 
 
 
 
 
(1) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information about the level of tangible assets in relation to outstanding shares of common stock. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 37-38.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
Loans and leases
 
$
8,754

 
$
8,391

 
$
8,358

 
$
8,219

 
$
8,260

Debt securities
 
2,541

 
2,245

 
2,144

 
2,261

 
2,517

Federal funds sold and securities borrowed or purchased under agreements to resell
 
439

 
315

 
267

 
260

 
276

Trading account assets
 
1,076

 
1,093

 
1,076

 
1,075

 
1,179

Other interest income
 
900

 
821

 
765

 
759

 
776

Total interest income
 
13,710

 
12,865

 
12,610

 
12,574

 
13,008

 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
Deposits
 
282

 
279

 
266

 
245

 
225

Short-term borrowings
 
647

 
542

 
569

 
626

 
613

Trading account liabilities
 
264

 
240

 
244

 
242

 
292

Long-term debt
 
1,459

 
1,512

 
1,330

 
1,343

 
1,393

Total interest expense
 
2,652

 
2,573

 
2,409

 
2,456

 
2,523

Net interest income
 
11,058

 
10,292

 
10,201

 
10,118

 
10,485

 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
Card income
 
1,449

 
1,502

 
1,455

 
1,464

 
1,430

Service charges
 
1,918

 
1,978

 
1,952

 
1,871

 
1,837

Investment and brokerage services
 
3,262

 
3,202

 
3,160

 
3,201

 
3,182

Investment banking income
 
1,584

 
1,222

 
1,458

 
1,408

 
1,153

Trading account profits
 
2,331

 
1,081

 
2,141

 
2,018

 
1,662

Mortgage banking income
 
122

 
519

 
589

 
312

 
433

Gains on sales of debt securities
 
52

 

 
51

 
249

 
190

Other income
 
472

 
194

 
628

 
645

 
418

Total noninterest income
 
11,190

 
9,698

 
11,434

 
11,168

 
10,305

Total revenue, net of interest expense
 
22,248

 
19,990

 
21,635

 
21,286

 
20,790

 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
835

 
774

 
850

 
976

 
997

 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
Personnel
 
9,158

 
7,338

 
7,704

 
7,722

 
8,852

Occupancy
 
1,000

 
969

 
1,005

 
1,036

 
1,028

Equipment
 
438

 
447

 
443

 
451

 
463

Marketing
 
332

 
460

 
410

 
414

 
419

Professional fees
 
456

 
538

 
536

 
472

 
425

Amortization of intangibles
 
162

 
176

 
181

 
186

 
187

Data processing
 
794

 
767

 
685

 
717

 
838

Telecommunications
 
191

 
195

 
189

 
189

 
173

Other general operating
 
2,317

 
2,271

 
2,328

 
2,306

 
2,431

Total noninterest expense
 
14,848

 
13,161

 
13,481

 
13,493

 
14,816

Income before income taxes
 
6,565

 
6,055

 
7,304

 
6,817

 
4,977

Income tax expense
 
1,709

 
1,359

 
2,349

 
2,034

 
1,505

Net income
 
$
4,856

 
$
4,696

 
$
4,955

 
$
4,783

 
$
3,472

Preferred stock dividends
 
502

 
361

 
503

 
361

 
457

Net income applicable to common shareholders
 
$
4,354

 
$
4,335

 
$
4,452

 
$
4,422

 
$
3,015

 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
Earnings
 
$
0.43

 
$
0.43

 
$
0.43

 
$
0.43

 
$
0.29

 Diluted earnings
 
0.41

 
0.40

 
0.41

 
0.41

 
0.28

Dividends paid
 
0.075

 
0.075

 
0.075

 
0.05

 
0.05

Average common shares issued and outstanding
 
10,099,557

 
10,170,031

 
10,250,124

 
10,328,424

 
10,370,094

Average diluted common shares issued and outstanding
 
10,914,815

 
10,958,621

 
11,000,473

 
11,059,167

 
11,100,067

 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Net income
$
4,856

 
$
4,696

 
$
4,955

 
$
4,783

 
$
3,472

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
Net change in debt and marketable equity securities
(99
)
 
(4,664
)
 
208

 
755

 
2,356

Net change in debit valuation adjustments
9

 
(205
)
 
(65
)
 
(13
)
 
127

Net change in derivatives
38

 
(95
)
 
127

 
126

 
24

Employee benefit plan adjustments
27

 
(553
)
 
6

 
13

 
10

Net change in foreign currency translation adjustments
(3
)
 
(70
)
 
(8
)
 
(21
)
 
12

Other comprehensive income (loss)
(28
)
 
(5,587
)
 
268

 
860

 
2,529

Comprehensive income (loss)
$
4,828

 
$
(891
)
 
$
5,223

 
$
5,643

 
$
6,001

 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
March 31
2017
 
December 31
2016
 
March 31
2016
Assets
 
 
 
 
 
Cash and due from banks
$
28,955

 
$
30,719

 
$
27,781

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
139,070

 
117,019

 
151,829

Cash and cash equivalents
168,025

 
147,738

 
179,610

Time deposits placed and other short-term investments
11,967

 
9,861

 
5,891

Federal funds sold and securities borrowed or purchased under agreements to resell
210,733

 
198,224

 
221,129

Trading account assets
209,044

 
180,209

 
178,987

Derivative assets
40,078

 
42,512

 
52,255

Debt securities:
 
 
 
 
 
Carried at fair value
312,012

 
313,660

 
302,333

Held-to-maturity, at cost
116,033

 
117,071

 
98,236

Total debt securities
428,045

 
430,731

 
400,569

Loans and leases
906,242

 
906,683

 
901,113

Allowance for loan and lease losses
(11,112
)
 
(11,237
)
 
(12,069
)
Loans and leases, net of allowance
895,130

 
895,446

 
889,044

Premises and equipment, net
9,319

 
9,139

 
9,358

Mortgage servicing rights
2,610

 
2,747

 
2,631

Goodwill
68,969

 
68,969

 
69,761

Intangible assets
2,766

 
2,922

 
3,578

Loans held-for-sale
14,751

 
9,066

 
6,192

Customer and other receivables
59,534

 
58,759

 
56,838

Assets of business held for sale
11,025

 
10,670

 
n/a

Other assets
115,705

 
120,709

 
109,883

Total assets
$
2,247,701

 
$
2,187,702

 
$
2,185,726

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
5,180

 
$
5,773

 
$
5,876

Loans and leases
53,187

 
56,001

 
62,045

Allowance for loan and lease losses
(1,004
)
 
(1,032
)
 
(1,152
)
Loans and leases, net of allowance
52,183

 
54,969

 
60,893

Loans held-for-sale
128

 
188

 
278

All other assets
2,161

 
1,596

 
1,523

Total assets of consolidated variable interest entities
$
59,652

 
$
62,526

 
$
68,570

n/a = not applicable

Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued) 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
March 31
2017
 
December 31
2016
 
March 31
2016
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
436,972

 
$
438,125

 
$
424,319

Interest-bearing
762,161

 
750,891

 
718,579

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
13,223

 
12,039

 
11,230

Interest-bearing
59,785

 
59,879

 
63,133

Total deposits
1,272,141

 
1,260,934

 
1,217,261

Federal funds purchased and securities loaned or sold under agreements to repurchase
186,098

 
170,291

 
188,960

Trading account liabilities
77,283

 
63,031

 
74,003

Derivative liabilities
36,428

 
39,480

 
41,063

Short-term borrowings
44,162

 
23,944

 
30,881

Accrued expenses and other liabilities (includes $757, $762 and $627 of reserve for unfunded lending commitments)
142,051

 
146,359

 
137,705

Long-term debt
221,385

 
216,823

 
232,849

Total liabilities
1,979,548

 
1,920,862

 
1,922,722

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,887,329, 3,887,329 and 3,851,790 shares
25,220

 
25,220

 
24,342

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 9,974,189,863, 10,052,625,604 and 10,312,660,252 shares
144,782

 
147,038

 
150,774

Retained earnings
105,467

 
101,870

 
90,717

Accumulated other comprehensive income (loss)
(7,316
)
 
(7,288
)
 
(2,829
)
Total shareholders' equity
268,153

 
266,840

 
263,004

Total liabilities and shareholders' equity
$
2,247,701

 
$
2,187,702

 
$
2,185,726

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
185

 
$
348

 
$
665

Long-term debt
11,944

 
10,646

 
10,857

All other liabilities
37

 
41

 
17

Total liabilities of consolidated variable interest entities
$
12,166

 
$
11,035

 
$
11,539



Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Transition
 
March 31
2017
 
December 31
2016
 
September 30
2016
 
June 30
2016
 
March 31
2016
Risk-based capital metrics (1):
 
 
 
 
 
 
 
 
 
Standardized Approach
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
167,351

 
$
168,866

 
$
169,925

 
$
166,173

 
$
162,732

Tier 1 capital
190,332

 
190,315

 
191,435

 
187,209

 
182,550

Total capital
227,250

 
228,187

 
229,132

 
226,949

 
223,020

Risk-weighted assets
1,398,354

 
1,399,477

 
1,395,541

 
1,396,277

 
1,405,748

Common equity tier 1 capital ratio
12.0
%
 
12.1
%
 
12.2
%
 
11.9
%
 
11.6
%
Tier 1 capital ratio
13.6

 
13.6

 
13.7

 
13.4

 
13.0

Total capital ratio
16.3

 
16.3

 
16.4

 
16.3

 
15.9

 
 
 
 
 
 
 
 
 
 
Advanced Approaches
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
167,351

 
$
168,866

 
$
169,925

 
$
166,173

 
$
162,732

Tier 1 capital
190,332

 
190,315

 
191,435

 
187,209

 
182,550

Total capital
218,112

 
218,981

 
219,878

 
217,828

 
213,434

Risk-weighted assets
1,516,708

 
1,529,903

 
1,547,221

 
1,561,567

 
1,586,993

Common equity tier 1 capital ratio
11.0
%
 
11.0
%
 
11.0
%
 
10.6
%
 
10.3
%
Tier 1 capital ratio
12.5

 
12.4

 
12.4

 
12.0

 
11.5

Total capital ratio
14.4

 
14.3

 
14.2

 
13.9

 
13.4

 
 
 
 
 
 
 
 
 
 
Leverage-based metrics (2)
 
 
 
 
 
 
 
 
 
Adjusted average assets
$
2,153,357

 
$
2,131,121

 
$
2,111,234

 
$
2,109,172

 
$
2,094,896

Tier 1 leverage ratio
8.8
%
 
8.9
%
 
9.1
%
 
8.9
%
 
8.7
%
 
 
 
 
 
 
 
 
 
 
Supplementary leverage exposure
$
2,715,760

 
$
2,702,248

 
$
2,703,905

 
$
2,694,079

 
$
2,685,787

Supplementary leverage ratio
7.0
%
 
6.9
%
 
7.1
%
 
6.9
%
 
6.8
%
 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (3)
9.1

 
9.2

 
9.4

 
9.3

 
9.1

Tangible common equity ratio (3)
7.9

 
8.1

 
8.2

 
8.1

 
7.9

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios reflect the transition provisions of Basel 3.
(2) 
The numerator of the supplementary leverage ratio and Tier 1 leverage ratio is quarter-end Basel 3 Tier 1 capital. The Tier 1 leverage ratio reflects the transition provisions of Basel 3 and the supplementary leverage ratio is calculated on a fully phased-in basis. The denominator of supplementary leverage exposure is total leverage exposure based on the daily average of the sum of on-balance sheet exposures less permitted Tier 1 deductions, as well as the simple average of certain off-balance sheet exposures, as of the end of each month in a quarter. Off-balance sheet exposures primarily include undrawn lending commitments, letters of credit, potential future derivative exposures and repo-style transactions.
(3) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 37-38.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
March 31
2017
 
December 31
2016
 
September 30
2016
 
June 30
2016
 
March 31
2016
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (transition)
$
167,351

 
$
168,866

 
$
169,925

 
$
166,173

 
$
162,732

Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition
(1,594
)
 
(3,318
)
 
(3,143
)
 
(3,496
)
 
(3,764
)
Accumulated OCI phased in during transition
(964
)
 
(1,899
)
 
188

 
359

 
(117
)
Intangibles phased in during transition
(375
)
 
(798
)
 
(853
)
 
(907
)
 
(983
)
Defined benefit pension fund assets phased in during transition
(175
)
 
(341
)
 
(375
)
 
(378
)
 
(381
)
DVA related to liabilities and derivatives phased in during transition
128

 
276

 
168

 
104

 
76

Other adjustments and deductions phased in during transition
(38
)
 
(57
)
 
(35
)
 
(24
)
 
(54
)
Common equity tier 1 capital (fully phased-in)
$
164,333

 
$
162,729

 
$
165,875

 
$
161,831

 
$
157,509

 
 
 
 
 
 
 
 
 
 
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach risk-weighted assets as reported
$
1,398,354

 
$
1,399,477

 
$
1,395,541

 
$
1,396,277

 
$
1,405,748

Changes in risk-weighted assets from reported to fully phased-in
17,785

 
17,638

 
15,587

 
17,689

 
20,104

Basel 3 Standardized approach risk-weighted assets (fully phased-in)
$
1,416,139

 
$
1,417,115

 
$
1,411,128

 
$
1,413,966

 
$
1,425,852

 
 
 
 
 
 
 
 
 
 
Basel 3 Advanced approaches risk-weighted assets as reported
$
1,516,708

 
$
1,529,903

 
$
1,547,221

 
$
1,561,567

 
$
1,586,993

Changes in risk-weighted assets from reported to fully phased-in
(19,132
)
 
(18,113
)
 
(23,502
)
 
(19,600
)
 
(29,710
)
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) (3)
$
1,497,576

 
$
1,511,790

 
$
1,523,719

 
$
1,541,967

 
$
1,557,283

 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach common equity tier 1 (transition)
12.0
%
 
12.1
%
 
12.2
%
 
11.9
%
 
11.6
%
Basel 3 Advanced approaches common equity tier 1 (transition)
11.0

 
11.0

 
11.0

 
10.6

 
10.3

Basel 3 Standardized approach common equity tier 1 (fully phased-in)
11.6

 
11.5

 
11.8

 
11.4

 
11.0

Basel 3 Advanced approaches common equity tier 1 (fully phased-in) (3)
11.0

 
10.8

 
10.9

 
10.5

 
10.1

 
 
 
 
 
 
 
 
 
 
(1) 
As an Advanced approaches institution, we are required to report regulatory capital risk-weighted assets and ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is to be used to assess capital adequacy, which is the Advanced approaches for the periods presented.
(2) 
Fully phased-in estimates are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above.  
(3) 
Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal models methodology (IMM) for calculating counterparty credit risk regulatory capital for derivatives. As of March 31, 2017, we did not have regulatory approval of the IMM model.



Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
First Quarter 2017
 
 
Fourth Quarter 2016
 
 
First Quarter 2016
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
$
123,921

 
$
202

 
0.66
%
 
 
$
125,820

 
$
145

 
0.46
%
 
 
$
138,574

 
$
155

 
0.45
%
Time deposits placed and other short-term investments
 
11,497

 
47

 
1.65

 
 
9,745

 
39

 
1.57

 
 
9,156

 
32

 
1.41

Federal funds sold and securities borrowed or purchased under agreements to resell
 
216,402

 
439

 
0.82

 
 
218,200

 
315

 
0.57

 
 
209,183

 
276

 
0.53

Trading account assets
 
125,661

 
1,111

 
3.58

 
 
126,731

 
1,131

 
3.55

 
 
136,306

 
1,212

 
3.57

Debt securities (1)
 
430,234

 
2,573

 
2.39

 
 
430,719

 
2,273

 
2.11

 
 
399,978

 
2,537

 
2.56

Loans and leases (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
193,627

 
1,661

 
3.44

 
 
191,003

 
1,621

 
3.39

 
 
186,980

 
1,629

 
3.49

Home equity
 
65,508

 
639

 
3.94

 
 
68,021

 
618

 
3.63

 
 
75,328

 
711

 
3.79

U.S. credit card
 
89,628

 
2,111

 
9.55

 
 
89,521

 
2,105

 
9.35

 
 
87,163

 
2,021

 
9.32

Non-U.S. credit card
 
9,367

 
211

 
9.15

 
 
9,051

 
192

 
8.43

 
 
9,822

 
253

 
10.36

Direct/Indirect consumer
 
93,291

 
608

 
2.65

 
 
93,527

 
598

 
2.54

 
 
89,342

 
550

 
2.48

Other consumer
 
2,547

 
27

 
4.07

 
 
2,462

 
25

 
3.99

 
 
2,138

 
16

 
3.03

Total consumer
 
453,968

 
5,257

 
4.68

 
 
453,585

 
5,159

 
4.53

 
 
450,773

 
5,180

 
4.61

U.S. commercial
 
287,468

 
2,222

 
3.14

 
 
283,491

 
2,119

 
2.97

 
 
270,511

 
1,936

 
2.88

Commercial real estate
 
57,764

 
479

 
3.36

 
 
57,540

 
453

 
3.13

 
 
57,271

 
434

 
3.05

Commercial lease financing
 
22,123

 
231

 
4.17

 
 
21,436

 
145

 
2.71

 
 
21,077

 
182

 
3.46

Non-U.S. commercial
 
92,821

 
595

 
2.60

 
 
92,344

 
589

 
2.54

 
 
93,352

 
585

 
2.52

Total commercial
 
460,176

 
3,527

 
3.11

 
 
454,811

 
3,306

 
2.89

 
 
442,211

 
3,137

 
2.85

Total loans and leases (1)
 
914,144

 
8,784

 
3.88

 
 
908,396

 
8,465

 
3.71

 
 
892,984

 
8,317

 
3.74

Other earning assets
 
73,514

 
751

 
4.13

 
 
64,501

 
731

 
4.52

 
 
58,641

 
694

 
4.75

Total earning assets (3)
 
1,895,373

 
13,907

 
2.96

 
 
1,884,112

 
13,099

 
2.77

 
 
1,844,822

 
13,223

 
2.88

Cash and due from banks (1)
 
27,196

 
 
 
 
 
 
27,452

 
 
 
 
 
 
28,844

 
 
 
 
Other assets, less allowance for loan and lease losses (1)
 
308,851

 
 
 
 
 
 
296,475

 
 
 
 
 
 
300,256

 
 
 
 
Total assets
 
$
2,231,420

 
 
 
 
 
 
$
2,208,039

 
 
 
 
 
 
$
2,173,922

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes assets of the Corporation's non-U.S. consumer credit card business, which are included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017 and December 31, 2016. The impact on net interest yield of the earning assets included in assets of business held for sale is not significant.
(2) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
First Quarter 2017
 
 
 
 
Fourth Quarter 2016
 
 
 
 
First Quarter 2016
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
15

 
 
 
 
 
 
$
8

 
 
 
 
 
 
$
13

 
 
Debt securities
 
 
 
(22
)
 
 
 
 
 
 
(19
)
 
 
 
 
 
 
(34
)
 
 
U.S. commercial loans and leases
 
 
 
(10
)
 
 
 
 
 
 
(10
)
 
 
 
 
 
 
(14
)
 
 
Net hedge expense on assets
 
 
 
$
(17
)
 
 
 
 
 
 
$
(21
)
 
 
 
 
 
 
$
(35
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
First Quarter 2017
 
 
Fourth Quarter 2016
 
 
First Quarter 2016
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
52,193

 
$
1

 
0.01
%
 
 
$
50,132

 
$
1

 
0.01
%
 
 
$
47,845

 
$
1

 
0.01
%
NOW and money market deposit accounts
 
617,749

 
74

 
0.05

 
 
604,155

 
78

 
0.05

 
 
577,779

 
71

 
0.05

Consumer CDs and IRAs
 
46,711

 
31

 
0.27

 
 
47,625

 
32

 
0.27

 
 
49,617

 
35

 
0.28

Negotiable CDs, public funds and other deposits
 
33,695

 
52

 
0.63

 
 
34,904

 
53

 
0.60

 
 
31,739

 
29

 
0.37

Total U.S. interest-bearing deposits
 
750,348

 
158

 
0.09

 
 
736,816

 
164

 
0.09

 
 
706,980

 
136

 
0.08

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
2,616

 
5

 
0.76

 
 
2,918

 
4

 
0.48

 
 
4,123

 
9

 
0.84

Governments and official institutions
 
1,013

 
2

 
0.81

 
 
1,346

 
2

 
0.74

 
 
1,472

 
2

 
0.53

Time, savings and other
 
58,418

 
117

 
0.81

 
 
60,123

 
109

 
0.73

 
 
56,943

 
78

 
0.55

Total non-U.S. interest-bearing deposits
 
62,047

 
124

 
0.81

 
 
64,387

 
115

 
0.71

 
 
62,538

 
89

 
0.57

Total interest-bearing deposits
 
812,395

 
282

 
0.14

 
 
801,203

 
279

 
0.14

 
 
769,518

 
225

 
0.12

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
231,717

 
647

 
1.13

 
 
207,679

 
542

 
1.04

 
 
221,990

 
613

 
1.11

Trading account liabilities
 
69,695

 
264

 
1.53

 
 
71,598

 
240

 
1.33

 
 
72,299

 
292

 
1.63

Long-term debt
 
221,468

 
1,459

 
2.65

 
 
220,587

 
1,512

 
2.74

 
 
233,654

 
1,393

 
2.39

Total interest-bearing liabilities (1)
 
1,335,275

 
2,652

 
0.80

 
 
1,301,067

 
2,573

 
0.79

 
 
1,297,461

 
2,523

 
0.78

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
444,237

 
 
 
 
 
 
449,745

 
 
 
 
 
 
428,937

 
 
 
 
Other liabilities
 
183,805

 
 
 
 
 
 
186,867

 
 
 
 
 
 
187,101

 
 
 
 
Shareholders' equity
 
268,103

 
 
 
 
 
 
270,360

 
 
 
 
 
 
260,423

 
 
 
 
Total liabilities and shareholders' equity
 
$
2,231,420

 
 
 
 
 
 
$
2,208,039

 
 
 
 
 
 
$
2,173,922

 
 
 
 
Net interest spread
 
 
 
 
 
2.16
%
 
 
 
 
 
 
1.98
%
 
 
 
 
 
 
2.10
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.23

 
 
 
 
 
 
0.25

 
 
 
 
 
 
0.23

Net interest income/yield on earning assets
 
 
 
$
11,255

 
2.39
%
 
 
 
 
$
10,526

 
2.23
%
 
 
 
 
$
10,700

 
2.33
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
First Quarter 2017
 
 
 
 
Fourth Quarter 2016
 
 
 
 
First Quarter 2016
 
 
Consumer CDs and IRAs
 
 
 
$
6

 
 
 
 
 
 
$
6

 
 
 
 
 
 
$
6

 
 
Negotiable CDs, public funds and other deposits
 
 
 
3

 
 
 
 
 
 
3

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
5

 
 
 
 
 
 
5

 
 
 
 
 
 
1

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
92

 
 
 
 
 
 
94

 
 
 
 
 
 
162

 
 
Long-term debt
 
 
 
(530
)
 
 
 
 
 
 
(440
)
 
 
 
 
 
 
(737
)
 
 
Net hedge income on liabilities
 
 
 
$
(424
)
 
 
 
 
 
 
$
(332
)
 
 
 
 
 
 
$
(565
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
March 31, 2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
190,684

 
$
553

 
$
(2,194
)
 
$
189,043

Agency-collateralized mortgage obligations
7,848

 
78

 
(49
)
 
7,877

Commercial
12,809

 
27

 
(264
)
 
12,572

Non-agency residential
1,758

 
209

 
(24
)
 
1,943

Total mortgage-backed securities
213,099

 
867

 
(2,531
)
 
211,435

U.S. Treasury and agency securities
51,056

 
168

 
(666
)
 
50,558

Non-U.S. securities
6,744

 
13

 
(4
)
 
6,753

Other taxable securities, substantially all asset-backed securities
9,754

 
76

 
(11
)
 
9,819

Total taxable securities
280,653

 
1,124

 
(3,212
)
 
278,565

Tax-exempt securities
17,443

 
80

 
(188
)
 
17,335

Total available-for-sale debt securities
298,096

 
1,204

 
(3,400
)
 
295,900

Less: Available-for-sale securities of business held for sale
(691
)
 

 

 
(691
)
Other debt securities carried at fair value
16,714

 
164

 
(75
)
 
16,803

Total debt securities carried at fair value
314,119

 
1,368

 
(3,475
)
 
312,012

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
116,033

 
166

 
(2,196
)
 
114,003

Total debt securities
$
430,152

 
$
1,534

 
$
(5,671
)
 
$
426,015

Available-for-sale marketable equity securities (1)
$
8

 
$
57

 
$

 
$
65

 
 
 
 
 
 
 
 
 
December 31, 2016
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
190,809

 
$
640

 
$
(1,963
)
 
$
189,486

Agency-collateralized mortgage obligations
8,296

 
85

 
(51
)
 
8,330

Commercial
12,594

 
21

 
(293
)
 
12,322

Non-agency residential
1,863

 
181

 
(31
)
 
2,013

Total mortgage-backed securities
213,562

 
927

 
(2,338
)
 
212,151

U.S. Treasury and agency securities
48,800

 
204

 
(752
)
 
48,252

Non-U.S. securities
6,372

 
13

 
(3
)
 
6,382

Other taxable securities, substantially all asset-backed securities
10,573

 
64

 
(23
)
 
10,614

Total taxable securities
279,307

 
1,208

 
(3,116
)
 
277,399

Tax-exempt securities
17,272

 
72

 
(184
)
 
17,160

Total available-for-sale debt securities
296,579

 
1,280

 
(3,300
)
 
294,559

Less: Available-for-sale securities of business held for sale
(619
)
 

 

 
(619
)
Other debt securities carried at fair value
19,748

 
121

 
(149
)
 
19,720

Total debt securities carried at fair value
315,708

 
1,401

 
(3,449
)
 
313,660

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
117,071

 
248

 
(2,034
)
 
115,285

Total debt securities
$
432,779

 
$
1,649

 
$
(5,483
)
 
$
428,945

Available-for-sale marketable equity securities (1)
$
325

 
$
51

 
$
(1
)
 
$
375

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
March 31
2017
 
December 31
2016
Mortgage-backed securities:
 
 
 
Agency-collateralized mortgage obligations
$
5

 
$
5

Non-agency residential
3,082

 
3,139

Total mortgage-backed securities
3,087

 
3,144

Non-U.S. securities (1)
13,482

 
16,336

Other taxable securities, substantially all asset-backed securities
234

 
240

Total
$
16,803

 
$
19,720

 
 
 
 
(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Net interest income
$
11,255

 
$
10,526

 
$
10,429

 
$
10,341

 
$
10,700

Total revenue, net of interest expense
22,445

 
20,224

 
21,863

 
21,509

 
21,005

Net interest yield
2.39
%
 
2.23
%
 
2.23
%
 
2.23
%
 
2.33
%
Efficiency ratio
66.15

 
65.08

 
61.66

 
62.73

 
70.54

 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 37-38.)


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2017
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
11,255

 
 
$
5,781

 
$
1,560

 
$
2,774

 
$
1,049

 
$
91

Card income
 
1,449

 
 
1,224

 
36

 
125

 
22

 
42

Service charges
 
1,918

 
 
1,050

 
20

 
765

 
77

 
6

Investment and brokerage services
 
3,262

 
 
69

 
2,648

 
17

 
531

 
(3
)
Investment banking income (loss)
 
1,584

 
 

 
51

 
925

 
666

 
(58
)
Trading account profits
 
2,331

 
 

 
59

 
33

 
2,177

 
62

Mortgage banking income
 
122

 
 
119

 
1

 

 

 
2

Gains on sales of debt securities
 
52

 
 

 

 

 

 
52

Other income (loss)
 
472

 
 
41

 
217

 
316

 
186

 
(288
)
Total noninterest income
 
11,190

 
 
2,503

 
3,032

 
2,181

 
3,659

 
(185
)
Total revenue, net of interest expense (FTE basis)
 
22,445

 
 
8,284

 
4,592

 
4,955

 
4,708

 
(94
)
Provision for credit losses
 
835

 
 
838

 
23

 
17

 
(17
)
 
(26
)
Noninterest expense
 
14,848

 
 
4,406

 
3,333

 
2,163

 
2,757

 
2,189

Income (loss) before income taxes (FTE basis)
 
6,762

 
 
3,040

 
1,236

 
2,775

 
1,968

 
(2,257
)
Income tax expense (benefit) (FTE basis)
 
1,906

 
 
1,146

 
466

 
1,046

 
671

 
(1,423
)
Net income (loss)
 
$
4,856

 
 
$
1,894

 
$
770

 
$
1,729

 
$
1,297

 
$
(834
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
914,144

 
 
$
257,945

 
$
148,405

 
$
342,857

 
$
70,064

 
$
94,873

Total assets (1)
 
2,231,420

 
 
707,647

 
293,432

 
415,856

 
607,010

 
207,475

Total deposits
 
1,256,632

 
 
635,594

 
257,386

 
304,137

 
33,158

 
26,357

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases (2)
 
$
915,747

 
 
$
258,421

 
$
149,110

 
$
344,451

 
$
71,053

 
$
92,712

Total assets (1)
 
2,247,701

 
 
734,087

 
291,177

 
416,710

 
604,015

 
201,712

Total deposits
 
1,272,141

 
 
661,607

 
254,595

 
296,178

 
33,629

 
26,132

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,526

 
 
$
5,465

 
$
1,449

 
$
2,502

 
$
1,167

 
$
(57
)
Card income
 
1,502

 
 
1,290

 
38

 
117

 
12

 
45

Service charges
 
1,978

 
 
1,062

 
18

 
810

 
81

 
7

Investment and brokerage services
 
3,202

 
 
65

 
2,598

 
24

 
518

 
(3
)
Investment banking income (loss)
 
1,222

 
 

 
47

 
654

 
554

 
(33
)
Trading account profits (losses)
 
1,081

 
 

 
52

 
40

 
1,149

 
(160
)
Mortgage banking income
 
519

 
 
207

 
1

 

 

 
311

Other income (loss) 
 
194

 
 
22

 
174

 
387

 
(8
)
 
(381
)
Total noninterest income
 
9,698

 
 
2,646

 
2,928

 
2,032

 
2,306

 
(214
)
Total revenue, net of interest expense (FTE basis)
 
20,224

 
 
8,111

 
4,377

 
4,534

 
3,473

 
(271
)
Provision for credit losses
 
774

 
 
760

 
22

 
13

 
8

 
(29
)
Noninterest expense
 
13,161

 
 
4,330

 
3,359

 
2,036

 
2,482

 
954

Income (loss) before income taxes (FTE basis)
 
6,289

 
 
3,021

 
996

 
2,485

 
983

 
(1,196
)
Income tax expense (benefit) (FTE basis)
 
1,593

 
 
1,101

 
362

 
906

 
325

 
(1,101
)
Net income (loss)
 
$
4,696

 
 
$
1,920

 
$
634

 
$
1,579

 
$
658

 
$
(95
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
908,396

 
 
$
253,602

 
$
146,180

 
$
337,827

 
$
70,615

 
$
100,172

Total assets (1)
 
2,208,039

 
 
686,985

 
291,761

 
403,564

 
595,276

 
230,453

Total deposits
 
1,250,948

 
 
617,967

 
256,629

 
314,133

 
33,775

 
28,444

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases (2)
 
$
915,897

 
 
$
258,991

 
$
148,179

 
$
339,271

 
$
72,743

 
$
96,713

Total assets (1)
 
2,187,702

 
 
702,333

 
298,931

 
408,268

 
566,060

 
212,110

Total deposits
 
1,260,934

 
 
632,786

 
262,530

 
306,430

 
34,927

 
24,261

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
(2) 
Includes $9.5 billion and $9.2 billion of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet and in All Other at March 31, 2017 and December 31, 2016.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,700

 
 
$
5,328

 
$
1,513

 
$
2,545

 
$
1,184

 
$
130

Card income
 
1,430

 
 
1,211

 
48

 
117

 
10

 
44

Service charges
 
1,837

 
 
997

 
19

 
745

 
72

 
4

Investment and brokerage services
 
3,182

 
 
69

 
2,536

 
16

 
568

 
(7
)
Investment banking income (loss)
 
1,153

 
 
1

 
73

 
636

 
494

 
(51
)
Trading account profits (losses)
 
1,662

 
 

 
36

 
(2
)
 
1,595

 
33

Mortgage banking income
 
433

 
 
190

 
1

 

 

 
242

Gains on sales of debt securities
 
190

 
 

 

 

 

 
190

Other income (loss)
 
418

 
 
61

 
243

 
397

 
28

 
(311
)
Total noninterest income
 
10,305

 
 
2,529

 
2,956

 
1,909

 
2,767

 
144

Total revenue, net of interest expense (FTE basis)
 
21,005

 
 
7,857

 
4,469

 
4,454

 
3,951

 
274

Provision for credit losses
 
997

 
 
531

 
25

 
553

 
9

 
(121
)
Noninterest expense
 
14,816

 
 
4,538

 
3,273

 
2,174

 
2,449

 
2,382

Income (loss) before income taxes (FTE basis)
 
5,192

 
 
2,788

 
1,171

 
1,727

 
1,493

 
(1,987
)
Income tax expense (benefit) (FTE basis)
 
1,720

 
 
1,024

 
430

 
635

 
520

 
(889
)
Net income (loss)
 
$
3,472

 
 
$
1,764

 
$
741

 
$
1,092

 
$
973

 
$
(1,098
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
892,984

 
 
$
237,908

 
$
139,098

 
$
328,643

 
$
69,283

 
$
118,052

Total assets (1)
 
2,173,922

 
 
646,516

 
295,710

 
391,775

 
581,226

 
258,695

Total deposits
 
1,198,455

 
 
578,193

 
260,482

 
297,134

 
35,886

 
26,760

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
901,113

 
 
$
240,591

 
$
139,690

 
$
333,604

 
$
73,446

 
$
113,782

Total assets (1)
 
2,185,726

 
 
666,292

 
296,199

 
394,736

 
581,150

 
247,349

Total deposits
 
1,217,261

 
 
597,796

 
260,565

 
298,072

 
34,403

 
26,425

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
 

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Consumer Banking Segment Results
(Dollars in millions)
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
 
 
 
 
Net interest income (FTE basis)
$
5,781

 
$
5,465

 
$
5,289

 
$
5,207

 
$
5,328

Noninterest income:
 
 
 
 
 
 
 
 
 
Card income
1,224

 
1,290

 
1,218

 
1,216

 
1,211

Service charges
1,050

 
1,062

 
1,072

 
1,011

 
997

Mortgage banking income
119

 
207

 
297

 
267

 
190

All other income
110

 
87

 
92

 
94

 
131

Total noninterest income
2,503

 
2,646

 
2,679

 
2,588

 
2,529

Total revenue, net of interest expense (FTE basis)
8,284

 
8,111

 
7,968

 
7,795

 
7,857

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
838

 
760

 
698

 
726

 
531

 
 
 
 
 
 
 
 
 
 
Noninterest expense
4,406

 
4,330

 
4,371

 
4,415

 
4,538

Income before income taxes (FTE basis)
3,040

 
3,021

 
2,899

 
2,654

 
2,788

Income tax expense (FTE basis)
1,146

 
1,101

 
1,086

 
978

 
1,024

Net income
$
1,894

 
$
1,920

 
$
1,813

 
$
1,676

 
$
1,764

 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
3.50
%
 
3.35
%
 
3.30
%
 
3.34
%
 
3.53
%
Return on average allocated capital (1)
21

 
22

 
21

 
20

 
21

Efficiency ratio (FTE basis)
53.19

 
53.38

 
54.86

 
56.64

 
57.77

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
$
257,945

 
$
253,602

 
$
248,683

 
$
242,921

 
$
237,908

Total earning assets (2)
668,865

 
648,299

 
636,832

 
627,225

 
607,302

Total assets (2)
707,647

 
686,985

 
674,630

 
665,096

 
646,516

Total deposits
635,594

 
617,967

 
605,705

 
596,471

 
578,193

Allocated capital (1)
37,000

 
34,000

 
34,000

 
34,000

 
34,000

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases
$
258,421

 
$
258,991

 
$
251,125

 
$
247,122

 
$
240,591

Total earning assets (2)
694,883

 
662,698

 
648,972

 
630,449

 
626,934

Total assets (2)
734,087

 
702,333

 
687,241

 
668,464

 
666,292

Total deposits
661,607

 
632,786

 
618,027

 
599,454

 
597,796

 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results
(Dollars in millions)
 
 
First Quarter 2017
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,781

 
 
$
3,063

 
$
2,718

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,224

 
 
2

 
1,222

Service charges
 
1,050

 
 
1,050

 

Mortgage banking income
 
119

 
 

 
119

All other income
 
110

 
 
102

 
8

Total noninterest income
 
2,503

 
 
1,154

 
1,349

Total revenue, net of interest expense (FTE basis)
 
8,284

 
 
4,217

 
4,067

 
 
 
 
 
 
 
 
Provision for credit losses
 
838

 
 
55

 
783

 
 
 
 
 
 
 
 
Noninterest expense
 
4,406

 
 
2,523

 
1,883

Income before income taxes (FTE basis)
 
3,040

 
 
1,639

 
1,401

Income tax expense (FTE basis)
 
1,146

 
 
618

 
528

Net income
 
$
1,894

 
 
$
1,021

 
$
873

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.50
%
 
 
1.96
%
 
4.34
%
Return on average allocated capital (1)
 
21

 
 
35

 
14

Efficiency ratio (FTE basis)
 
53.19

 
 
59.85

 
46.29

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
257,945

 
 
$
4,979

 
$
252,966

Total earning assets (2)
 
668,865

 
 
634,704

 
254,066

Total assets (2)
 
707,647

 
 
661,769

 
265,783

Total deposits
 
635,594

 
 
629,337

 
6,257

Allocated capital (1)
 
37,000

 
 
12,000

 
25,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
258,421

 
 
$
4,938

 
$
253,483

Total earning assets (2)
 
694,883

 
 
660,888

 
254,291

Total assets (2)
 
734,087

 
 
688,277

 
266,106

Total deposits
 
661,607

 
 
655,714

 
5,893

 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,465

 
 
$
2,761

 
$
2,704

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,290

 
 
1

 
1,289

Service charges
 
1,062

 
 
1,062

 

Mortgage banking income
 
207

 
 

 
207

All other income (loss)
 
87

 
 
92

 
(5
)
Total noninterest income
 
2,646

 
 
1,155

 
1,491

Total revenue, net of interest expense (FTE basis)
 
8,111

 
 
3,916

 
4,195

 
 
 
 
 
 
 
 
Provision for credit losses
 
760

 
 
42

 
718

 
 
 
 
 
 
 
 
Noninterest expense
 
4,330

 
 
2,450

 
1,880

Income before income taxes (FTE basis)
 
3,021

 
 
1,424

 
1,597

Income tax expense (FTE basis)
 
1,101

 
 
519

 
582

Net income
 
$
1,920

 
 
$
905

 
$
1,015

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.35
%
 
 
1.78
%
 
4.30
%
Return on average allocated capital (1)
 
22

 
 
30

 
18

Efficiency ratio (FTE basis)
 
53.38

 
 
62.56

 
44.82

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
253,602

 
 
$
4,874

 
$
248,728

Total earning assets (2)
 
648,299

 
 
616,297

 
250,115

Total assets (2)
 
686,985

 
 
642,837

 
262,261

Total deposits
 
617,967

 
 
610,533

 
7,434

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
258,991

 
 
$
4,938

 
$
254,053

Total earning assets (2)
 
662,698

 
 
631,172

 
255,511

Total assets (2)
 
702,333

 
 
658,316

 
268,002

Total deposits
 
632,786

 
 
625,727

 
7,059

 
 
 
 
 
 
 
 
For footnotes see page 17.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results (continued)
(Dollars in millions)
 
 
First Quarter 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,328

 
 
$
2,692

 
$
2,636

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,211

 
 
3

 
1,208

Service charges
 
997

 
 
997

 

Mortgage banking income
 
190

 
 

 
190

All other income
 
131

 
 
115

 
16

Total noninterest income
 
2,529

 
 
1,115

 
1,414

Total revenue, net of interest expense (FTE basis)
 
7,857

 
 
3,807

 
4,050

 
 
 
 
 
 
 
 
Provision for credit losses
 
531

 
 
48

 
483

 
 
 
 
 
 
 
 
Noninterest expense
 
4,538

 
 
2,455

 
2,083

Income before income taxes (FTE basis)
 
2,788

 
 
1,304

 
1,484

Income tax expense (FTE basis)
 
1,024

 
 
479

 
545

Net income
 
$
1,764

 
 
$
825

 
$
939

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.53
%
 
 
1.88
%
 
4.52
%
Return on average allocated capital (1)
 
21

 
 
28

 
17

Efficiency ratio (FTE basis)
 
57.77

 
 
64.50

 
51.43

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
237,908

 
 
$
4,732

 
$
233,176

Total earning assets (2)
 
607,302

 
 
576,634

 
234,362

Total assets (2)
 
646,516

 
 
603,429

 
246,781

Total deposits
 
578,193

 
 
571,462

 
6,731

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
240,591

 
 
$
4,737

 
$
235,854

Total earning assets (2)
 
626,934

 
 
596,057

 
236,962

Total assets (2)
 
666,292

 
 
622,783

 
249,594

Total deposits
 
597,796

 
 
590,829

 
6,967

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators
(Dollars in millions)
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
Checking
$
315,772

 
$
306,598

 
$
299,147

 
$
293,425

 
$
282,143

Savings
50,544

 
48,549

 
48,273

 
48,472

 
46,221

MMS
224,563

 
217,394

 
212,096

 
207,333

 
201,616

CDs and IRAs
41,923

 
42,592

 
43,420

 
44,378

 
45,451

Non-U.S. and other
2,792

 
2,834

 
2,769

 
2,863

 
2,762

Total average deposit balances
$
635,594

 
$
617,967

 
$
605,705

 
$
596,471

 
$
578,193

 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
Checking
1.94
%
 
1.92
%
 
1.94
%
 
1.97
%
 
1.98
%
Savings
2.21

 
2.21

 
2.24

 
2.26

 
2.28

MMS
1.24

 
1.22

 
1.23

 
1.24

 
1.24

CDs and IRAs
1.29

 
1.17

 
1.03

 
0.92

 
0.81

Non-U.S. and other
1.16

 
1.00

 
0.87

 
0.80

 
0.67

Total deposit spreads
1.67

 
1.64

 
1.64

 
1.66

 
1.65

 
 
 
 
 
 
 
 
 
 
Client brokerage assets
$
153,786

 
$
144,696

 
$
137,985

 
$
131,698

 
$
126,921

 
 
 
 
 
 
 
 
 
 
Digital banking active users (units in thousands)
34,527

 
33,811

 
33,722

 
33,022

 
32,647

Mobile banking active users (units in thousands)
22,217

 
21,648

 
21,305

 
20,227

 
19,595

Financial centers
4,559

 
4,579

 
4,629

 
4,681

 
4,689

ATMs
15,939

 
15,928

 
15,959

 
15,998

 
16,003

 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (1)
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
Average credit card outstandings
$
89,628

 
$
89,521

 
$
88,210

 
$
86,705

 
$
87,163

Ending credit card outstandings
88,552

 
92,278

 
88,789

 
88,103

 
86,403

Credit quality
 
 
 
 
 
 
 
 
 
Net charge-offs
$
606

 
$
566

 
$
543

 
$
573

 
$
587

 
2.74
%
 
2.52
%
 
2.45
%
 
2.66
%
 
2.71
%
30+ delinquency
$
1,580

 
$
1,595

 
$
1,459

 
$
1,388

 
$
1,448

 
1.78
%
 
1.73
%
 
1.64
%
 
1.58
%
 
1.68
%
90+ delinquency
$
801

 
$
782

 
$
702

 
$
693

 
$
743

 
0.90
%
 
0.85
%
 
0.79
%
 
0.79
%
 
0.86
%
Other Total U.S. credit card indicators (1)
 
 
 
 
 
 
 
 
 
Gross interest yield
9.55
%
 
9.35
%
 
9.30
%
 
9.20
%
 
9.32
%
Risk adjusted margin
8.89

 
9.20

 
9.11

 
8.79

 
9.05

New accounts (in thousands)
1,184

 
1,134

 
1,324

 
1,313

 
1,208

Purchase volumes
$
55,321

 
$
61,020

 
$
57,591

 
$
56,667

 
$
51,154

 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
Purchase volumes
$
70,611

 
$
73,296

 
$
71,049

 
$
72,120

 
$
69,147

 
 
 
 
 
 
 
 
 
 
For footnotes see page 19.

 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
 
Consumer Banking Key Indicators (continued)
 
(Dollars in millions)
 
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
 
 
 
 
 
 
Loan production (2):
 
 
 
 
 
 
 
 
 
 
Total (3):
 
 
 
 
 
 
 
 
 
 
First mortgage
$
11,442

 
$
18,351

 
$
16,865

 
$
16,314

 
$
12,623

 
Home equity
4,053

 
3,565

 
3,541

 
4,303

 
3,805

 
Consumer Banking:
 
 
 
 
 
 
 
 
 
 
First mortgage
$
7,629

 
$
12,303

 
$
11,588

 
$
11,541

 
$
9,078

 
Home equity
3,667

 
3,140

 
3,139

 
3,881

 
3,515

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
2,278

 
$
2,012

 
$
1,789

 
$
2,152

 
$
2,680

 
Net additions
35

 
(36
)
 
45

 
25

 
57

 
Amortization of expected cash flows (4)
(147
)
 
(156
)
 
(157
)
 
(165
)
 
(171
)
 
Other changes in mortgage servicing rights fair value (5)
(37
)
 
458

 
335

 
(223
)
 
(414
)
 
Balance, end of period (6)
$
2,129

 
$
2,278

 
$
2,012

 
$
1,789

 
$
2,152

 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
72

bps
74

bps
60

bps
51

bps
58

bps
Mortgage loans serviced for investors (in billions)
$
296

 
$
307

 
$
336

 
$
353

 
$
368

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
Consumer Banking mortgage banking income
 
 
 
 
 
 
 
 
 
 
Total production income
$
54

 
$
131

 
$
212

 
$
182

 
$
138

 
Net servicing income
 
 
 
 
 
 
 
 
 
 
Servicing fees
157

 
166

 
179

 
179

 
184

 
Other net servicing income
(92
)
 
(90
)
 
(94
)
 
(94
)
 
(132
)
 
Total net servicing income
65

 
76

 
85

 
85

 
52

 
Total Consumer Banking mortgage banking income
119

 
207

 
297

 
267

 
190

 
Other mortgage banking income (predominately in All Other)  (7)
 
 
 
 
 
 
 
 
 
 
Net servicing income (loss)
(15
)
 
288

 
390

 
53

 
193

 
Other
18

 
24

 
(98
)
 
(8
)
 
50

 
Total other mortgage banking income (predominately in All Other)
3

 
312

 
292

 
45

 
243

 
Total consolidated mortgage banking income
$
122

 
$
519

 
$
589

 
$
312

 
$
433

 
 
 
 
 
 
 
 
 
 
 
 
(1) 
In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM.
(2) 
The above loan production amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the total line of credit.
(3) 
In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM.
(4) 
Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows.
(5) 
These amounts reflect the changes in modeled MSR fair value primarily due to observed changes in interest rates, periodic adjustments to the valuation model and changes in cash flow assumptions.
(6) 
Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets.
(7) 
Amounts for other mortgage banking income are included in this Consumer Banking table to show the components of consolidated mortgage banking income.


Certain prior period amounts have been reclassified to conform to current period presentation.




Current period information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
 
 
 
 
Global Wealth & Investment Management Segment Results
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
 
Net interest income (FTE basis)
 
$
1,560

 
$
1,449

 
$
1,394

 
$
1,403

 
$
1,513

Noninterest income:
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
2,648

 
2,598

 
2,585

 
2,598

 
2,536

All other income
 
384

 
330

 
400

 
424

 
420

Total noninterest income
 
3,032

 
2,928

 
2,985

 
3,022

 
2,956

Total revenue, net of interest expense (FTE basis)
 
4,592

 
4,377

 
4,379

 
4,425

 
4,469

 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
23

 
22

 
7

 
14

 
25

 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
3,333

 
3,359

 
3,255

 
3,288

 
3,273

Income before income taxes (FTE basis)
 
1,236

 
996

 
1,117

 
1,123

 
1,171

Income tax expense (FTE basis)
 
466

 
362

 
419

 
420

 
430

Net income
 
$
770

 
$
634

 
$
698

 
$
703

 
$
741

 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.28
%
 
2.09
%
 
2.03
%
 
2.06
%
 
2.18
%
Return on average allocated capital (1)
 
22

 
19

 
21

 
22

 
23

Efficiency ratio (FTE basis)
 
72.58

 
76.73

 
74.31

 
74.29

 
73.25

 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
148,405

 
$
146,180

 
$
143,207

 
$
141,180

 
$
139,098

Total earning assets (2)
 
277,989

 
276,172

 
273,567

 
273,873

 
279,605

Total assets (2)
 
293,432

 
291,761

 
288,820

 
289,645

 
295,710

Total deposits
 
257,386

 
256,629

 
253,812

 
254,804

 
260,482

Allocated capital (1)
 
14,000

 
13,000

 
13,000

 
13,000

 
13,000

 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
149,110

 
$
148,179

 
$
144,980

 
$
142,633

 
$
139,690

Total earning assets (2)
 
275,214

 
283,151

 
274,288

 
270,973

 
280,117

Total assets (2)
 
291,177

 
298,931

 
289,794

 
286,846

 
296,199

Total deposits
 
254,595

 
262,530

 
252,962

 
250,976

 
260,565

 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
 
Revenue by Business
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
3,782

 
$
3,600

 
$
3,617

 
$
3,602

 
$
3,667

U.S. Trust
 
809

 
775

 
761

 
762

 
777

Other (1)
 
1

 
2

 
1

 
61

 
25

Total revenue, net of interest expense (FTE basis)
 
$
4,592

 
$
4,377

 
$
4,379

 
$
4,425

 
$
4,469

 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business, at period end
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
2,167,536

 
$
2,102,175

 
$
2,089,683

 
$
2,026,392

 
$
1,998,145

U.S. Trust
 
417,841

 
406,392

 
400,538

 
393,089

 
390,262

Other (1)
 

 

 

 

 
77,751

Total client balances
 
$
2,585,377

 
$
2,508,567

 
$
2,490,221

 
$
2,419,481

 
$
2,466,158

 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type, at period end
 
 
 
 
 
 
 
 
 
 
Long-term assets under management (2)
 
$
946,778

 
$
886,148

 
$
871,026

 
$
832,394

 
$
812,916

Liquidity assets under management (1, 3)
 

 

 

 

 
77,747

Assets under management
 
946,778

 
886,148

 
871,026

 
832,394

 
890,663

Brokerage assets
 
1,106,109

 
1,085,826

 
1,095,635

 
1,070,014

 
1,056,752

Assets in custody
 
126,086

 
123,066

 
122,804

 
120,505

 
115,537

Deposits
 
254,595

 
262,530

 
252,962

 
250,976

 
260,565

Loans and leases (4)
 
151,809

 
150,997

 
147,794

 
145,592

 
142,641

Total client balances
 
$
2,585,377

 
$
2,508,567

 
$
2,490,221

 
$
2,419,481

 
$
2,466,158

 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Rollforward
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning balance
 
$
886,148

 
$
871,026

 
$
832,394

 
$
890,663

 
$
900,863

Net long-term client flows
 
29,214

 
18,934

 
10,182

 
10,055

 
(599
)
Net liquidity client flows
 

 

 

 
(4,170
)
 
(3,820
)
Market valuation/other (1)
 
31,416

 
(3,812
)
 
28,450

 
(64,154
)
 
(5,781
)
Total assets under management, ending balance
 
$
946,778

 
$
886,148

 
$
871,026

 
$
832,394

 
$
890,663

 
 
 
 
 
 
 
 
 
 
 
Associates, at period end (5, 6)
 
 
 
 
 
 
 
 
 
 
Number of financial advisors
 
16,576

 
16,830

 
16,731

 
16,665

 
16,671

Total wealth advisors, including financial advisors
 
18,435

 
18,688

 
18,585

 
18,503

 
18,486

Total primary sales professionals, including financial advisors and wealth advisors
 
19,431

 
19,629

 
19,443

 
19,340

 
19,366

 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metric (6)
 
 
 
 
 
 
 
 
 
 
Financial advisor productivity (7) (in thousands)
 
$
999

 
$
964

 
$
983

 
$
984

 
$
984

 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metric, at period end (6)
 
 
 
 
 
 
 
 
 
 
Primary sales professionals
 
1,671

 
1,678

 
1,657

 
1,642

 
1,595

 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes the results of BofA Global Capital Management, the cash management division of Bank of America, and certain administrative items. Also reflects the sale to a third party of approximately $80 billion of BofA Global Capital Management's AUM during the three months ended June 30, 2016.
(2) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(3) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks current income, while maintaining liquidity and capital preservation. The duration of these strategies is primarily less than one year.
(4) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(5) 
Includes financial advisors in the Consumer Banking segment of 2,092, 2,201, 2,179, 2,248 and 2,259 at March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016, respectively.
(6) 
Associate headcount computation is based upon full-time equivalents.
(7) 
Financial advisor productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue, excluding the allocation of certain ALM activities, divided by the total number of financial advisors (excluding financial advisors in the Consumer Banking segment).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
 
Net interest income (FTE basis)
 
$
2,774

 
$
2,502

 
$
2,470

 
$
2,425

 
$
2,545

Noninterest income:
 
 
 
 
 
 
 
 
 
 
Service charges
 
765

 
810

 
780

 
759

 
745

Investment banking fees
 
925

 
654

 
796

 
799

 
636

All other income
 
491

 
568

 
702

 
711

 
528

Total noninterest income
 
2,181

 
2,032

 
2,278

 
2,269

 
1,909

Total revenue, net of interest expense (FTE basis)
 
4,955

 
4,534

 
4,748

 
4,694

 
4,454

 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
17

 
13

 
118

 
199

 
553

 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
2,163

 
2,036

 
2,151

 
2,125

 
2,174

Income before income taxes (FTE basis)
 
2,775

 
2,485

 
2,479

 
2,370

 
1,727

Income tax expense (FTE basis)
 
1,046

 
906

 
926

 
873

 
635

Net income
 
$
1,729

 
$
1,579

 
$
1,553

 
$
1,497

 
$
1,092

 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.08
%
 
2.81
%
 
2.83
%
 
2.81
%
 
3.00
%
Return on average allocated capital (1)
 
18

 
17

 
17

 
16

 
12

Efficiency ratio (FTE basis)
 
43.66

 
44.90

 
45.31

 
45.26

 
48.80

 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
342,857

 
$
337,827

 
$
334,363

 
$
334,396

 
$
328,643

Total earning assets (2)
 
365,775

 
353,693

 
347,462

 
347,347

 
341,387

Total assets (2)
 
415,856

 
403,564

 
395,423

 
395,997

 
391,775

Total deposits
 
304,137

 
314,133

 
306,198

 
298,805

 
297,134

Allocated capital (1)
 
40,000

 
37,000

 
37,000

 
37,000

 
37,000

 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
344,451

 
$
339,271

 
$
334,120

 
$
334,838

 
$
333,604

Total earning assets (2)
 
366,567

 
356,241

 
349,993

 
348,935

 
345,355

Total assets (2)
 
416,710

 
408,268

 
397,795

 
397,566

 
394,736

Total deposits
 
296,178

 
306,430

 
301,061

 
304,577

 
298,072

 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
 
Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
390

 
$
243

 
$
295

 
$
313

 
$
305

Debt issuance
 
412

 
347

 
405

 
390

 
265

Equity issuance
 
123

 
64

 
96

 
96

 
66

Total Investment Banking fees (3)
 
$
925

 
$
654

 
$
796

 
$
799

 
$
636

 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
1,102

 
$
1,016

 
$
1,113

 
$
1,102

 
$
1,054

Commercial
 
1,044

 
1,011

 
1,069

 
1,051

 
1,009

Business Banking
 
101

 
96

 
91

 
92

 
97

Total Business Lending revenue
 
$
2,247

 
$
2,123

 
$
2,273

 
$
2,245

 
$
2,160

 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
797

 
$
811

 
$
741

 
$
715

 
$
715

Commercial
 
707

 
682

 
671

 
663

 
702

Business Banking
 
197

 
190

 
182

 
180

 
187

Total Global Transaction Services revenue
 
$
1,701

 
$
1,683

 
$
1,594

 
$
1,558

 
$
1,604

 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
Interest-bearing
 
$
70,802

 
$
73,108

 
$
72,442

 
$
69,761

 
$
65,719

Noninterest-bearing
 
233,335

 
241,025

 
233,756

 
229,044

 
231,415

Total average deposits
 
$
304,137

 
$
314,133

 
$
306,198

 
$
298,805

 
$
297,134

 
 
 
 
 
 
 
 
 
 
 
Loan spread
 
1.65
%
 
1.57
%
 
1.63
%
 
1.62
%
 
1.67
%
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
$
17

 
$
13

 
$
118

 
$
199

 
$
553

 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
 
$
14,567

 
$
14,841

 
$
15,460

 
$
16,544

 
$
16,923

 
 
3.95
%
 
4.08
%
 
4.31
%
 
4.59
%
 
4.73
%
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
 
$
1,527

 
$
1,528

 
$
1,800

 
$
1,450

 
$
1,316

 
 
0.44
%
 
0.45
%
 
0.54
%
 
0.43
%
 
0.40
%
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
$
198,620

 
$
194,692

 
$
190,032

 
$
190,273

 
$
186,634

Commercial real estate
 
48,818

 
48,741

 
48,714

 
49,120

 
48,908

Commercial lease financing
 
23,152

 
22,505

 
22,231

 
21,891

 
22,074

Non-U.S. commercial
 
72,261

 
71,887

 
73,384

 
73,105

 
71,015

Other
 
6

 
2

 
2

 
7

 
12

Total average loans and leases
 
$
342,857

 
$
337,827

 
$
334,363

 
$
334,396

 
$
328,643

 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
405

 
$
262

 
$
328

 
$
333

 
$
346

Debt issuance
 
926

 
810

 
908

 
889

 
669

Equity issuance
 
312

 
183

 
261

 
232

 
188

Total investment banking fees including self-led deals
 
1,643

 
1,255

 
1,497

 
1,454

 
1,203

Self-led deals
 
(59
)
 
(33
)
 
(39
)
 
(46
)
 
(50
)
Total Investment Banking fees
 
$
1,584

 
$
1,222

 
$
1,458

 
$
1,408

 
$
1,153

 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain other items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Three Months Ended March 31, 2017
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.6
%
 
3

 
9.2
%
Announced mergers and acquisitions
3

 
16.7

 
4

 
19.1

Equity capital markets
3

 
5.5

 
3

 
9.9

Debt capital markets
3

 
6.3

 
3

 
9.3

High-yield corporate debt
2

 
8.6

 
2

 
10.1

Leveraged loans
1

 
9.5

 
1

 
10.6

Mortgage-backed securities
4

 
9.0

 
5

 
10.0

Asset-backed securities
1

 
17.2

 
1

 
19.8

Convertible debt
4

 
5.8

 
2

 
13.6

Common stock underwriting
4

 
5.5

 
4

 
9.1

Investment-grade corporate debt
4

 
5.8

 
2

 
9.8

Syndicated loans
1

 
10.5

 
1

 
13.0

Source: Dealogic data as of April 7, 2017. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights 
Global top 3 rankings in:
  
 
High-yield corporate debt
  
Announced mergers and acquisitions
Leveraged loans
  
Equity capital markets
Asset-backed securities
 
Debt capital markets
Syndicated loans
 
 
 
 
 
U.S. top 3 rankings in:
  
 
High-yield corporate debt
  
Investment-grade corporate debt
Leveraged loans
  
Syndicated loans
Asset-backed securities
  
Equity capital markets
Convertible debt
  
Debt capital markets

Top 3 rankings excluding self-led deals:
Global:
High-yield corporate debt, Leveraged loans, Asset-backed securities, Investment-grade corporate debt, Syndicated loans, Announced mergers and acquisitions, Equity capital markets, Debt capital markets

U.S.:
High-yield corporate debt, Leveraged loans, Asset-backed securities, Convertible debt, Investment-grade corporate debt, Syndicated loans, Equity capital markets, Debt capital markets

Current period information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Net interest income (FTE basis)
$
1,049

 
$
1,167

 
$
1,119

 
$
1,088

 
$
1,184

Noninterest income:
 
 
 
 
 
 
 
 
 
Investment and brokerage services
531

 
518

 
490

 
525

 
568

Investment banking fees
666

 
554

 
645

 
603

 
494

Trading account profits
2,177

 
1,149

 
1,934

 
1,872

 
1,595

All other income
285

 
85

 
170

 
221

 
110

Total noninterest income
3,659

 
2,306

 
3,239

 
3,221

 
2,767

Total revenue, net of interest expense (FTE basis) (1)
4,708

 
3,473

 
4,358

 
4,309

 
3,951

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(17
)
 
8

 
19

 
(5
)
 
9

 
 
 
 
 
 
 
 
 
 
Noninterest expense
2,757

 
2,482

 
2,656

 
2,583

 
2,449

Income before income taxes (FTE basis)
1,968

 
983

 
1,683

 
1,731

 
1,493

Income tax expense (FTE basis)
671

 
325

 
609

 
618

 
520

Net income
$
1,297

 
$
658

 
$
1,074

 
$
1,113

 
$
973

 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (2)
15
%
 
7
%
 
12
%
 
12
%
 
11
%
Efficiency ratio (FTE basis)
58.56

 
71.45

 
60.94

 
59.95

 
62.01

 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
422,359

 
$
417,184

 
$
415,417

 
$
411,285

 
$
407,661

Total loans and leases
70,064

 
70,615

 
69,043

 
69,620

 
69,283

Total earning assets (3)
429,906

 
430,601

 
422,636

 
422,815

 
418,198

Total assets
607,010

 
595,276

 
584,069

 
580,701

 
581,226

Total deposits
33,158

 
33,775

 
32,840

 
34,518

 
35,886

Allocated capital (2)
35,000

 
37,000

 
37,000

 
37,000

 
37,000

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
418,259

 
$
380,562

 
$
417,517

 
$
405,037

 
$
408,223

Total loans and leases
71,053

 
72,743

 
72,144

 
70,766

 
73,446

Total earning assets (3)
425,582

 
397,023

 
435,112

 
416,325

 
422,268

Total assets
604,015

 
566,060

 
595,165

 
577,428

 
581,150

Total deposits
33,629

 
34,927

 
31,692

 
33,506

 
34,403

 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
Trading account securities
$
203,866

 
$
188,729

 
$
185,785

 
$
178,047

 
$
187,931

Reverse repurchases
96,835

 
91,198

 
89,435

 
92,805

 
85,411

Securities borrowed
81,312

 
90,643

 
87,872

 
89,779

 
80,807

Derivative assets
40,346

 
46,614

 
52,325

 
50,654

 
53,512

Total trading-related assets (3)
$
422,359

 
$
417,184

 
$
415,417

 
$
411,285

 
$
407,661

 
 
 
 
 
 
 
 
 
 
(1) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 26.
(2) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(3) 
Trading-related assets include derivative assets, which are considered non-earning assets.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
2,810

 
$
1,866

 
$
2,646

 
$
2,456

 
$
2,405

Equities
1,089

 
945

 
954

 
1,081

 
1,037

Total sales and trading revenue
$
3,899

 
$
2,811

 
$
3,600

 
$
3,537

 
$
3,442

 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding debit valuation adjustment (2)
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
2,930

 
$
1,964

 
$
2,767

 
$
2,615

 
$
2,265

Equities
1,099

 
948

 
960

 
1,086

 
1,023

Total sales and trading revenue, excluding debit valuation adjustment
$
4,029

 
$
2,912

 
$
3,727

 
$
3,701

 
$
3,288

 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
Net interest income
$
929

 
$
1,061

 
$
1,024

 
$
991

 
$
1,079

Commissions
524

 
510

 
485

 
517

 
559

Trading
2,176

 
1,147

 
1,934

 
1,871

 
1,595

Other
270

 
93

 
157

 
158

 
209

Total sales and trading revenue
$
3,899

 
$
2,811

 
$
3,600

 
$
3,537

 
$
3,442

 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $58 million, $68 million, $57 million, $120 million and $159 million for the first quarter of 2017, and the fourth, third, second and first quarters of 2016.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment (DVA) gains (losses) which include net DVA on derivatives, as well as amortization of own credit portion of purchase discount and realized DVA on structured liabilities for all periods. Sales and trading revenue excluding net DVA gains (losses) represents a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional useful information to assess the underlying performance of these businesses and to allow better comparison of period-to-period operating performance.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Net interest income (FTE basis)
$
91

 
$
(57
)
 
$
157

 
$
218

 
$
130

Noninterest income:
 
 
 
 
 
 
 
 
 
Card income
42

 
45

 
46

 
54

 
44

Mortgage banking income
2

 
311

 
292

 
44

 
242

Gains on sales of debt securities
52

 

 
51

 
249

 
190

All other loss
(281
)
 
(570
)
 
(136
)
 
(279
)
 
(332
)
Total noninterest income
(185
)
 
(214
)
 
253

 
68

 
144

Total revenue, net of interest expense (FTE basis)
(94
)
 
(271
)
 
410

 
286

 
274

 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(26
)
 
(29
)
 
8

 
42

 
(121
)
 
 
 
 
 
 
 
 
 
 
Noninterest expense
2,189

 
954

 
1,048

 
1,082

 
2,382

Loss before income taxes (FTE basis)
(2,257
)
 
(1,196
)
 
(646
)
 
(838
)
 
(1,987
)
Income tax benefit (FTE basis)
(1,423
)
 
(1,101
)
 
(463
)
 
(632
)
 
(889
)
Net loss
$
(834
)
 
$
(95
)
 
$
(183
)
 
$
(206
)
 
$
(1,098
)
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Total loans and leases
$
94,873

 
$
100,172

 
$
105,298

 
$
111,553

 
$
118,052

Total assets (2)
207,475

 
230,453

 
246,548

 
256,802

 
258,695

Total deposits
26,357

 
28,444

 
28,631

 
28,693

 
26,760

 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
Total loans and leases (3)
$
92,712

 
$
96,713

 
$
102,639

 
$
107,794

 
$
113,782

Total assets (4)
201,712

 
212,110

 
225,319

 
256,662

 
247,349

Total deposits
26,132

 
24,261

 
29,153

 
27,578

 
26,425

 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, the non-U.S. consumer credit card business, non-core mortgage loans and servicing activities, the net impact of periodic revisions to the MSR valuation model for both core and non-core MSRs and the related economic hedge results and ineffectiveness, other liquidating businesses, residual expense allocations and other. ALM activities encompass certain residential mortgages, debt securities, interest rate and foreign currency risk management activities, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture as well as Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments. On December 20, 2016, the Corporation entered into an agreement to sell its non-U.S. consumer credit card business to a third party. Subject to regulatory approval, this transaction is expected to close by mid-2017.
(2) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $522.0 billion, $506.5 billion, $500.4 billion, $499.5 billion and $493.5 billion for the first quarter of 2017, and the fourth, third, second and first quarters of 2016.
(3) 
Includes $9.5 billion and $9.2 billion of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017 and December 31, 2016.
(4) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $543.4 billion, $518.7 billion, $508.5 billion, $492.3 billion and $509.9 billion at March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
March 31
2017
 
December 31
2016
 
March 31
2016
Consumer
 
 
 
 
 
Residential mortgage (1)
$
193,843

 
$
191,797

 
$
184,440

Home equity
63,915

 
66,443

 
73,771

U.S. credit card
88,552

 
92,278

 
86,403

Non-U.S. credit card
9,505

 
9,214

 
9,977

Direct/Indirect consumer (2) 
92,794

 
94,089

 
90,609

Other consumer (3) 
2,539

 
2,499

 
2,176

Total consumer loans excluding loans accounted for under the fair value option
451,148

 
456,320

 
447,376

Consumer loans accounted for under the fair value option (4) 
1,032

 
1,051

 
1,946

Total consumer
452,180

 
457,371

 
449,322

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
288,170

 
283,365

 
273,636

Commercial real estate (6) 
57,849

 
57,355

 
58,060

Commercial lease financing
21,873

 
22,375

 
20,957

Non-U.S. commercial
89,179

 
89,397

 
92,872

Total commercial loans excluding loans accounted for under the fair value option
457,071

 
452,492

 
445,525

Commercial loans accounted for under the fair value option (4) 
6,496

 
6,034

 
6,266

Total commercial
463,567

 
458,526

 
451,791

Less: Loans of business held for sale (7)
(9,505
)
 
(9,214
)
 

Total loans and leases
$
906,242

 
$
906,683

 
$
901,113

 
 
 
 
 
 
(1) 
Includes pay option loans of $1.8 billion, $1.8 billion and $2.2 billion at March 31, 2017, December 31, 2016 and March 31, 2016, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes auto and specialty lending loans of $48.7 billion, $48.9 billion and $45.4 billion, unsecured consumer lending loans of $530 million, $585 million and $774 million, U.S. securities-based lending loans of $39.5 billion, $40.1 billion and $39.2 billion, non-U.S. consumer loans of $2.9 billion, $3.0 billion and $3.7 billion, student loans of $479 million, $497 million and $547 million and other consumer loans of $644 million, $1.1 billion and $1.0 billion at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(3) 
Includes consumer finance loans of $441 million, $465 million and $538 million, consumer leases of $2.0 billion, $1.9 billion and $1.5 billion and consumer overdrafts of $124 million, $157 million and $154 million at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $694 million, $710 million and $1.6 billion and home equity loans of $338 million, $341 million and $348 million at March 31, 2017, December 31, 2016 and March 31, 2016, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $3.5 billion, $2.9 billion and $2.6 billion and non-U.S. commercial loans of $3.0 billion, $3.1 billion and $3.7 billion at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.3 billion, $13.0 billion and $12.9 billion at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(6) 
Includes U.S. commercial real estate loans of $54.7 billion, $54.3 billion and $54.5 billion and non-U.S. commercial real estate loans of $3.1 billion, $3.1 billion and $3.5 billion at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(7) 
Includes non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet.


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment and All Other
(Dollars in millions)
 
First Quarter 2017
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
193,627

 
 
$
58,521

 
$
66,151

 
$
5

 
$

 
$
68,950

Home equity
65,508

 
 
43,785

 
4,754

 
1

 
343

 
16,625

U.S. credit card
89,628

 
 
86,677

 
2,951

 

 

 

Non-U.S. credit card
9,367

 
 

 

 

 

 
9,367

Direct/Indirect consumer
93,291

 
 
49,448

 
43,351

 

 

 
492

Other consumer
2,547

 
 
2,086

 
4

 

 

 
457

Total consumer
453,968

 
 
240,517

 
117,211

 
6

 
343

 
95,891

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
287,468

 
 
17,409

 
28,192

 
198,620

 
43,119

 
128

Commercial real estate
57,764

 
 
19

 
2,978

 
48,818

 
5,887

 
62

Commercial lease financing
22,123

 
 

 
3

 
23,152

 
189

 
(1,221
)
Non-U.S. commercial
92,821

 
 

 
21

 
72,261

 
20,526

 
13

Total commercial
460,176

 
 
17,428

 
31,194

 
342,851

 
69,721

 
(1,018
)
Total loans and leases (1)
$
914,144

 
 
$
257,945

 
$
148,405

 
$
342,857

 
$
70,064

 
$
94,873

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2016
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
191,003

 
 
$
53,967

 
$
63,566

 
$
2

 
$

 
$
73,468

Home equity
68,021

 
 
45,209

 
4,937

 

 
332

 
17,543

U.S. credit card
89,521

 
 
86,450

 
3,071

 

 

 

Non-U.S. credit card
9,051

 
 

 

 

 

 
9,051

Direct/Indirect consumer
93,527

 
 
48,839

 
44,178

 

 

 
510

Other consumer
2,462

 
 
1,976

 
5

 

 

 
481

Total consumer
453,585

 
 
236,441

 
115,757

 
2

 
332

 
101,053

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 

U.S. commercial
283,491

 
 
17,140

 
27,579

 
194,692

 
43,778

 
302

Commercial real estate
57,540

 
 
21

 
2,819

 
48,741

 
5,891

 
68

Commercial lease financing
21,436

 
 

 
3

 
22,505

 
211

 
(1,283
)
Non-U.S. commercial
92,344

 
 

 
22

 
71,887

 
20,403

 
32

Total commercial
454,811

 
 
17,161

 
30,423

 
337,825

 
70,283

 
(881
)
Total loans and leases (1)
$
908,396

 
 
$
253,602

 
$
146,180

 
$
337,827

 
$
70,615

 
$
100,172

 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2016
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
186,980

 
 
$
42,506

 
$
57,934

 
$
4

 
$

 
$
86,536

Home equity
75,328

 
 
48,136

 
5,467

 
4

 
303

 
21,418

U.S. credit card
87,163

 
 
84,207

 
2,956

 

 

 

Non-U.S. credit card
9,822

 
 

 

 

 

 
9,822

Direct/Indirect consumer
89,342

 
 
44,676

 
44,102

 
4

 

 
560

Other consumer
2,138

 
 
1,578

 
6

 

 

 
554

Total consumer
450,773

 
 
221,103

 
110,465

 
12

 
303

 
118,890

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
270,511

 
 
16,783

 
26,227

 
186,634

 
40,503

 
364

Commercial real estate
57,271

 
 
22

 
2,342

 
48,908

 
5,889

 
110

Commercial lease financing
21,077

 
 

 
3

 
22,074

 
336

 
(1,336
)
Non-U.S. commercial
93,352

 
 

 
61

 
71,015

 
22,252

 
24

Total commercial
442,211

 
 
16,805

 
28,633

 
328,631

 
68,980

 
(838
)
Total loans and leases
$
892,984

 
 
$
237,908

 
$
139,098

 
$
328,643

 
$
69,283

 
$
118,052

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes, on an average basis, $9.4 billion and $9.1 billion of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet and in All Other at March 31, 2017 and December 31, 2016.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3, 4)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
March 31
2017
 
December 31
2016
 
March 31
2016
 
March 31
2017
 
December 31
2016
 
March 31
2016
Diversified financials
$
78,211

 
$
81,156

 
$
77,650

 
$
121,369

 
$
124,535

 
$
124,704

Real estate (5)
63,384

 
61,203

 
62,867

 
85,286

 
83,658

 
87,438

Retailing
41,548

 
41,630

 
39,392

 
67,003

 
68,507

 
63,687

Capital goods
34,234

 
34,278

 
33,571

 
64,304

 
64,202

 
63,036

Healthcare equipment and services
38,737

 
37,656

 
37,555

 
62,117

 
64,663

 
62,650

Government and public education
45,843

 
45,694

 
46,030

 
54,354

 
54,626

 
54,303

Materials
23,645

 
22,578

 
23,511

 
46,485

 
44,357

 
45,321

Banking
38,184

 
39,877

 
44,939

 
45,320

 
47,799

 
51,163

Consumer services
28,994

 
27,413

 
25,381

 
44,141

 
42,523

 
39,232

Food, beverage and tobacco
21,205

 
19,669

 
19,561

 
41,273

 
37,145

 
39,535

Energy
18,002

 
19,686

 
21,849

 
37,920

 
39,231

 
43,494

Commercial services and supplies
21,372

 
21,241

 
21,643

 
34,164

 
35,360

 
33,761

Utilities
12,805

 
11,349

 
12,372

 
27,925

 
27,140

 
28,864

Transportation
19,645

 
19,805

 
19,753

 
27,609

 
27,483

 
27,355

Media
13,156

 
13,419

 
12,852

 
25,492

 
27,116

 
25,759

Individuals and trusts
16,404

 
16,364

 
16,152

 
22,854

 
21,764

 
21,134

Technology hardware and equipment
7,822

 
7,793

 
6,362

 
19,104

 
18,429

 
23,777

Software and services
9,540

 
7,991

 
8,256

 
19,084

 
19,790

 
16,882

Pharmaceuticals and biotechnology
5,943

 
5,539

 
6,067

 
18,858

 
18,910

 
17,607

Telecommunication services
7,020

 
6,317

 
5,038

 
17,593

 
16,925

 
11,290

Insurance, including monolines
6,724

 
7,406

 
4,941

 
13,779

 
13,936

 
10,592

Automobiles and components
5,744

 
5,459

 
4,952

 
13,111

 
12,969

 
11,317

Consumer durables and apparel
5,965

 
6,042

 
6,289

 
11,185

 
11,460

 
11,033

Food and staples retailing
5,724

 
4,795

 
4,504

 
9,565

 
8,869

 
9,330

Religious and social organizations
4,732

 
4,423

 
4,440

 
6,419

 
6,252

 
6,073

Other
9,639

 
6,109

 
5,820

 
16,645

 
13,432

 
10,971

Total commercial credit exposure by industry
$
584,222

 
$
574,892

 
$
571,747

 
$
952,959

 
$
951,081

 
$
940,308

Net credit default protection purchased on total commitments (6)
 
 
 
 
 
 
$
(3,099
)
 
$
(3,477
)
 
$
(7,078
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $35.5 billion, $43.3 billion and $44.0 billion at March 31, 2017, December 31, 2016 and March 31, 2016, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $23.2 billion, $22.9 billion and $22.0 billion which consists primarily of other marketable securities at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(2) 
Total utilized and total committed exposure includes loans of $6.5 billion, $6.0 billion and $6.3 billion and issued letters of credit with a notional amount of $308 million, $284 million and $303 million accounted for under the fair value option at March 31, 2017, December 31, 2016 and March 31, 2016, respectively. In addition, total committed exposure includes unfunded loan commitments accounted for under the fair value option with a notional amount of $5.6 billion, $6.7 billion and $9.3 billion at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (e.g., syndicated or participated) to other financial institutions.
(5) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(6) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity (1)
 
 
March 31
2017
 
December 31
2016
Less than or equal to one year
 
65
%
 
56
%
Greater than one year and less than or equal to five years
 
32

 
41

Greater than five years
 
3

 
3

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown in this table.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
March 31, 2017
 
December 31, 2016
Ratings (2, 3)
 
Net Notional (4)
 
Percent of Total
 
Net Notional (4)
 
Percent of Total
A
 
$
(135
)
 
4.4
%
 
$
(135
)
 
3.9
%
BBB
 
(1,735
)
 
56.0

 
(1,884
)
 
54.2

BB
 
(723
)
 
23.3

 
(871
)
 
25.1

B
 
(416
)
 
13.4

 
(477
)
 
13.7

CCC and below
 
(67
)
 
2.2

 
(81
)
 
2.3

NR (5)
 
(23
)
 
0.7

 
(29
)
 
0.8

Total net credit default protection
 
$
(3,099
)
 
100.0
%
 
$
(3,477
)
 
100.0
%
(1)
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt ratings for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection purchased.
(5) 
NR is comprised of index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


Current period information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure
 
Securities/
Other
Investments (2)
 
Country Exposure at March 31
2017
 
Hedges and Credit Default Protection (3)
 
Net Country Exposure at March 31 2017 (4)
 
Increase (Decrease) from December 31
2016
United Kingdom
$
34,566

 
$
15,773

 
$
6,235

 
$
1,431

 
$
58,005

 
$
(4,947
)
 
$
53,058

 
$
5,325

Germany
13,018

 
9,915

 
1,846

 
3,110

 
27,889

 
(4,187
)
 
23,702

 
1,324

Canada
7,127

 
7,099

 
1,750

 
2,425

 
18,401

 
(1,750
)
 
16,651

 
(2,123
)
Brazil
8,787

 
419

 
560

 
3,617

 
13,383

 
(273
)
 
13,110

 
(556
)
Japan
13,098

 
586

 
1,272

 
509

 
15,465

 
(2,843
)
 
12,622

 
(2,389
)
France
3,454

 
5,115

 
1,953

 
5,667

 
16,189

 
(4,959
)
 
11,230

 
536

China
9,139

 
696

 
670

 
1,208

 
11,713

 
(552
)
 
11,161

 
276

Australia
4,951

 
4,286

 
328

 
1,061

 
10,626

 
(456
)
 
10,170

 
1,247

India
6,497

 
205

 
366

 
2,353

 
9,421

 
(548
)
 
8,873

 
(355
)
Netherlands
4,363

 
3,024

 
1,042

 
1,633

 
10,062

 
(1,843
)
 
8,219

 
821

Hong Kong
5,727

 
199

 
438

 
770

 
7,134

 
(43
)
 
7,091

 
(388
)
South Korea
4,377

 
646

 
852

 
1,775

 
7,650

 
(585
)
 
7,065

 
959

Switzerland
3,965

 
3,951

 
368

 
221

 
8,505

 
(1,549
)
 
6,956

 
(2,690
)
Singapore
3,826

 
278

 
520

 
1,607

 
6,231

 
(60
)
 
6,171

 
753

Mexico
3,073

 
1,416

 
136

 
480

 
5,105

 
(383
)
 
4,722

 
238

Turkey
2,727

 
115

 
15

 
133

 
2,990

 
(1
)
 
2,989

 
299

Italy
1,835

 
960

 
532

 
787

 
4,114

 
(1,142
)
 
2,972

 
(1,115
)
United Arab Emirates
2,085

 
139

 
498

 
42

 
2,764

 
(89
)
 
2,675

 
(68
)
Belgium
1,186

 
683

 
118

 
746

 
2,733

 
(363
)
 
2,370

 
444

Taiwan
1,566

 
34

 
341

 
310

 
2,251

 
(1
)
 
2,250

 
169

Total top 20 non-U.S. countries exposure
$
135,367

 
$
55,539

 
$
19,840

 
$
29,885

 
$
240,631

 
$
(26,574
)
 
$
214,057

 
$
2,707

(1) 
Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(3) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(4) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



Current period information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
March 31
2017
 
December 31
2016
 
September 30
2016
 
June 30
2016
 
March 31
2016
Residential mortgage
 
$
2,729

 
$
3,056

 
$
3,341

 
$
3,592

 
$
3,976

Home equity
 
2,796

 
2,918

 
2,982

 
3,085

 
3,244

Direct/Indirect consumer
 
19

 
28

 
26

 
27

 
26

Other consumer
 
2

 
2

 
1

 
1

 
1

Total consumer
 
5,546

 
6,004

 
6,350

 
6,705

 
7,247

U.S. commercial
 
1,246

 
1,256

 
1,439

 
1,349

 
1,236

Commercial real estate
 
74

 
72

 
60

 
84

 
91

Commercial lease financing
 
37

 
36

 
35

 
13

 
29

Non-U.S. commercial
 
311

 
279

 
400

 
144

 
165

 
 
1,668

 
1,643

 
1,934

 
1,590

 
1,521

U.S. small business commercial
 
60

 
60

 
65

 
69

 
82

Total commercial
 
1,728

 
1,703

 
1,999

 
1,659

 
1,603

Total nonperforming loans and leases
 
7,274

 
7,707

 
8,349

 
8,364

 
8,850

Foreclosed properties (1)
 
363

 
377

 
388

 
435

 
431

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
7,637

 
$
8,084

 
$
8,737

 
$
8,799

 
$
9,281

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
5,531

 
$
6,397

 
$
6,844

 
$
7,478

 
$
8,207

Consumer credit card past due 30 days or more and still accruing (5)
 
1,717

 
1,725

 
1,584

 
1,517

 
1,590

Other loans past due 30 days or more and still accruing
 
4,170

 
4,894

 
3,093

 
2,994

 
3,219

Total loans past due 30 days or more and still accruing (3, 6, 7)
 
$
11,418

 
$
13,016

 
$
11,521

 
$
11,989

 
$
13,016

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
4,226

 
$
4,793

 
$
5,117

 
$
5,659

 
$
6,334

Consumer credit card past due 90 days or more and still accruing (8)
 
872

 
848

 
767

 
762

 
820

Other loans past due 90 days or more and still accruing
 
270

 
246

 
166

 
180

 
193

Total loans past due 90 days or more and still accruing (3, 6, 7)
 
$
5,368

 
$
5,887

 
$
6,050

 
$
6,601

 
$
7,347

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (9)
 
0.34
%
 
0.37
%
 
0.40
%
 
0.40
%
 
0.43
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (9)
 
0.84

 
0.89

 
0.97

 
0.98

 
1.04

Nonperforming loans and leases/Total loans and leases (9)
 
0.80

 
0.85

 
0.93

 
0.94

 
0.99

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (10)
 
$
16,068

 
$
16,320

 
$
16,938

 
$
18,087

 
$
18,577

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (10)
 
3.27
%
 
3.35
%
 
3.52
%
 
3.76
%
 
3.87
%
Total commercial utilized criticized exposure/Commercial utilized exposure (10)
 
3.19

 
3.24

 
3.38

 
3.72

 
3.82

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally FHA-insured loans, that entered foreclosure of $1.1 billion, $1.2 billion, $1.3 billion, $1.3 billion and $1.4 billion at March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
March 31
2017
 
December 31
2016
 
September 30
2016
 
June 30
2016
 
March 31
2016
Nonperforming loans held-for-sale
 
$
426

 
$
264

 
$
274

 
$
223

 
$
265

Nonperforming loans accounted for under the fair value option
 
95

 
132

 
293

 
302

 
312

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
28

 
27

 
27

 
38

 
36

(5) 
Includes $137 million and $130 million of non-U.S. credit card loans at March 31, 2017 and December 31, 2016, which are included in assets of business held for sale on the Consolidated Balance Sheet.
(6) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $137 million, $261 million, $18 million, $13 million and $3 million at March 31, 2017, December 31, 2016, September 30, 2016June 30, 2016 and March 31, 2016, respectively, and loans held-for-sale past due 90 days or more and still accruing of $82 million and $182 million at March 31, 2017 and December 31, 2016, and $0 for other periods presented. At March 31, 2017, December 31, 2016September 30, 2016June 30, 2016 and March 31, 2016, there were $31 million, $38 million, $115 million, $117 million and $120 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(7) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(8) 
Includes $71 million and $66 million of non-U.S. credit card loans at March 31, 2017 and December 31, 2016, which are included in assets of business held for sale on the Consolidated Balance Sheet.
(9) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $7.5 billion, $7.1 billion, $8.1 billion, $8.7 billion and $8.2 billion at March 31, 2017, December 31, 2016September 30, 2016June 30, 2016 and March 31, 2016, respectively.
(10) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2017
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
Balance, beginning of period
 
$
6,004

 
$
6,350

 
$
6,705

 
$
7,247

 
$
8,165

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
818

 
911

 
831

 
799

 
951

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(230
)
 
(190
)
 
(220
)
 
(252
)
 
(133
)
Sales
 
(142
)
 
(273
)
 
(237
)
 
(271
)
 
(823
)
Returns to performing status (2)
 
(386
)
 
(408
)
 
(383
)
 
(396
)
 
(441
)
Charge-offs (3)
 
(240
)
 
(269
)
 
(279
)
 
(334
)
 
(395
)
Transfers to foreclosed properties
 
(57
)
 
(62
)
 
(67
)
 
(88
)
 
(77
)
Transfers to loans held-for-sale
 
(221
)
 
(55
)
 

 

 

Total net reductions to nonperforming loans and leases
 
(458
)
 
(346
)
 
(355
)
 
(542
)
 
(918
)
Total nonperforming consumer loans and leases, end of period
 
5,546

 
6,004

 
6,350

 
6,705

 
7,247

Foreclosed properties
 
328

 
363

 
372

 
416

 
421

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
5,874

 
$
6,367

 
$
6,722

 
$
7,121

 
$
7,668

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,703

 
$
1,999

 
$
1,659

 
$
1,603

 
$
1,212

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
458

 
254

 
890

 
489

 
697

Advances
 
14

 
4

 
2

 
2

 
9

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(267
)
 
(226
)
 
(267
)
 
(211
)
 
(120
)
Sales
 
(22
)
 
(152
)
 
(73
)
 
(87
)
 
(6
)
Return to performing status (5)
 
(54
)
 
(90
)
 
(101
)
 
(29
)
 
(47
)
Charge-offs
 
(82
)
 
(84
)
 
(102
)
 
(106
)
 
(142
)
Transfers to foreclosed properties
 
(22
)
 
(2
)
 

 
(2
)
 

Transfers to loans held-for-sale
 

 

 
(9
)
 

 

Total net additions (reductions) to nonperforming loans and leases
 
25

 
(296
)
 
340

 
56

 
391

Total nonperforming commercial loans and leases, end of period
 
1,728

 
1,703

 
1,999

 
1,659

 
1,603

Foreclosed properties
 
35

 
14

 
16

 
19

 
10

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,763

 
$
1,717

 
$
2,015

 
$
1,678

 
$
1,613

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 33.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
17

 
0.04
 %
 
$
2

 
%
 
$
4

 
0.01
 %
 
$
34

 
0.07
 %
 
$
91

 
0.20
 %
Home equity
64

 
0.40

 
70

 
0.41

 
97

 
0.55

 
126

 
0.70

 
112

 
0.60

U.S. credit card
606

 
2.74

 
566

 
2.52

 
543

 
2.45

 
573

 
2.66

 
587

 
2.71

Non-U.S. credit card (4)
44

 
1.91

 
41

 
1.80

 
43

 
1.83

 
46

 
1.85

 
45

 
1.85

Direct/Indirect consumer
48

 
0.21

 
43

 
0.19

 
34

 
0.14

 
23

 
0.10

 
34

 
0.15

Other consumer
48

 
7.61

 
53

 
8.57

 
57

 
9.74

 
47

 
8.40

 
48

 
9.07

Total consumer
827

 
0.74

 
775

 
0.68

 
778

 
0.69

 
849

 
0.76

 
917

 
0.82

U.S. commercial (5)
44

 
0.06

 
29

 
0.04

 
62

 
0.10

 
28

 
0.04

 
65

 
0.10

Commercial real estate
(4
)
 
(0.03
)
 

 

 
(23
)
 
(0.16
)
 
(2
)
 
(0.01
)
 
(6
)
 
(0.04
)
Commercial lease financing

 

 
2

 
0.05

 
6

 
0.11

 
15

 
0.30

 
(2
)
 
(0.05
)
Non-U.S. commercial
15

 
0.07

 
23

 
0.10

 
10

 
0.04

 
45

 
0.20

 
42

 
0.19

 
55

 
0.05

 
54

 
0.05

 
55

 
0.05

 
86

 
0.08

 
99

 
0.09

U.S. small business commercial
52

 
1.61

 
51

 
1.55

 
55

 
1.67

 
50

 
1.55

 
52

 
1.64

Total commercial
107

 
0.10

 
105

 
0.09

 
110

 
0.10

 
136

 
0.12

 
151

 
0.14

Total net charge-offs
$
934

 
0.42

 
$
880

 
0.39

 
$
888

 
0.40

 
$
985

 
0.44

 
$
1,068

 
0.48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
$
772

 
1.21
 %
 
$
732

 
1.15
%
 
$
710

 
1.14
 %
 
$
715

 
1.18
 %
 
$
739

 
1.25
 %
Global Wealth & Investment Management
21

 
0.06

 
17

 
0.05

 
12

 
0.03

 
14

 
0.04

 
5

 
0.01

Global Banking
51

 
0.06

 
50

 
0.06

 
57

 
0.07

 
80

 
0.10

 
104

 
0.13

Global Markets

 

 

 

 
4

 
0.02

 
5

 
0.03

 

 

All Other (4)
90

 
0.39

 
81

 
0.33

 
105

 
0.41

 
171

 
0.63

 
220

 
0.76

Total net charge-offs
$
934

 
0.42

 
$
880

 
0.39

 
$
888

 
0.40

 
$
985

 
0.44

 
$
1,068

 
0.48

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.42, 0.39, 0.40, 0.45 and 0.49 for the three months ended March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $33 million, $70 million, $83 million, $82 million and $105 million for the three months ended March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.43, 0.42, 0.43, 0.48 and 0.53 for the three months ended March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016, respectively.
(3) 
Includes nonperforming loan sales charge-offs (recoveries) of $(11) million, $(9) million, $(7) million, $0 and $42 million for the three months ended March 31, 2017, December 31, 2016, September 30, 2016, June 30, 2016 and March 31, 2016, respectively.
(4) 
Represents net charge-offs of non-U.S. credit card loans recorded in All Other, which are included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017 and December 31, 2016.
(5) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
March 31, 2017
 
December 31, 2016
 
March 31, 2016
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
Residential mortgage
 
$
1,018

 
8.97
%
 
0.53
%
 
$
1,012

 
8.82
%
 
0.53
%
 
$
1,312

 
10.87
%
 
0.71
%
Home equity
 
1,547

 
13.62

 
2.42

 
1,738

 
15.14

 
2.62

 
2,144

 
17.76

 
2.91

U.S. credit card
 
3,003

 
26.45

 
3.39

 
2,934

 
25.56

 
3.18

 
2,800

 
23.20

 
3.24

Non-U.S.credit card
 
242

 
2.13

 
2.54

 
243

 
2.12

 
2.64

 
253

 
2.10

 
2.54

Direct/Indirect consumer
 
276

 
2.43

 
0.30

 
244

 
2.13

 
0.26

 
200

 
1.66

 
0.22

Other consumer
 
50

 
0.44

 
2.00

 
51

 
0.44

 
2.01

 
49

 
0.40

 
2.24

Total consumer
 
6,136

 
54.04

 
1.36

 
6,222

 
54.21

 
1.36

 
6,758

 
55.99

 
1.51

U.S. commercial (3)
 
3,306

 
29.12

 
1.15

 
3,326

 
28.97

 
1.17

 
3,423

 
28.36

 
1.25

Commercial real estate
 
927

 
8.16

 
1.60

 
920

 
8.01

 
1.60

 
924

 
7.66

 
1.59

Commercial lease financing
 
135

 
1.19

 
0.62

 
138

 
1.20

 
0.62

 
133

 
1.10

 
0.63

Non-U.S.commercial
 
850

 
7.49

 
0.95

 
874

 
7.61

 
0.98

 
831

 
6.89

 
0.89

Total commercial (4) 
 
5,218

 
45.96

 
1.14

 
5,258

 
45.79

 
1.16

 
5,311

 
44.01

 
1.19

Allowance for loan and lease losses
 
11,354

 
100.00
%
 
1.25

 
11,480

 
100.00
%
 
1.26

 
12,069

 
100.00
%
 
1.35

Less: Allowance included in assets of business held for sale (5)
 
(242
)
 
 
 
 
 
(243
)
 
 
 
 
 

 
 
 
 
Total allowance for loan and lease losses
 
11,112

 
 
 
 
 
11,237

 
 
 
 
 
12,069

 
 
 
 
Reserve for unfunded lending commitments
 
757

 
 
 
 
 
762

 
 
 
 
 
627

 
 
 
 
Allowance for credit losses
 
$
11,869

 
 
 
 
 
$
11,999

 
 
 
 
 
$
12,696

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (2)
 
 
 
1.25
%
 
 
 
 
 
1.26
%
 
 
 
 
 
1.35
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (2, 6)
 
 
 
1.22

 
 
 
 
 
1.24

 
 
 
 
 
1.31

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (7)
 
 
 
156

 
 
 
 
 
149

 
 
 
 
 
136

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (6)
 
 
 
150

 
 
 
 
 
144

 
 
 
 
 
129

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (8)
 
 
 
3.00

 
 
 
 
 
3.28

 
 
 
 
 
2.81

 
 
Ratio of the allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Annualized net charge-offs (6, 8)
 
 
 
2.88

 
 
 
 
 
3.16

 
 
 
 
 
2.67

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
2.90

 
 
 
 
 
3.04

 
 
 
 
 
2.56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $694 million, $710 million and $1.6 billion and home equity loans of $338 million, $341 million and $348 million at March 31, 2017, December 31, 2016 and March 31, 2016, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $3.5 billion, $2.9 billion and $2.6 billion and non-U.S. commercial loans of $3.0 billion, $3.1 billion and $3.7 billion at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(2) 
Total loans and leases do not include loans accounted for under the fair value option of $7.5 billion, $7.1 billion and $8.2 billion at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(3) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $415 million, $416 million and $480 million at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(4) 
Includes allowance for loan and lease losses for impaired commercial loans of $274 million, $273 million and $285 million at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(5) 
Indicators include $242 million and $243 million of non-U.S. credit card allowance and $9.5 billion and $9.2 billion of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet at March 31, 2017 and December 31, 2016.
(6) 
Excludes valuation allowance on purchased credit-impaired loans of $454 million, $419 million and $622 million at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(7) 
Allowance for loan and lease losses includes $4.0 billion, $4.0 billion and $4.1 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at March 31, 2017, December 31, 2016 and March 31, 2016, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 100 percent, 98 percent and 90 percent at March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
(8) 
Net charge-offs exclude $33 million, $70 million and $105 million of write-offs in the purchased credit-impaired loan portfolio for the three months ended March 31, 2017, December 31, 2016 and March 31, 2016, respectively.
Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
36



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. Total revenue, net of interest expense, on a fully taxable-equivalent basis includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. The Corporation presents related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

See the tables below and on page 38 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the three months ended March 31, 2017, December 31, 2016, September 30, 2016June 30, 2016 and March 31, 2016. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in understanding its results of operations and trends. Other companies may define or calculate supplemental financial data differently.
 
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
 
$
11,058

 
$
10,292

 
$
10,201

 
$
10,118

 
$
10,485

Fully taxable-equivalent adjustment
 
197

 
234

 
228

 
223

 
215

Net interest income on a fully taxable-equivalent basis
 
$
11,255

 
$
10,526

 
$
10,429

 
$
10,341

 
$
10,700

 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
 
$
22,248

 
$
19,990

 
$
21,635

 
$
21,286

 
$
20,790

Fully taxable-equivalent adjustment
 
197

 
234

 
228

 
223

 
215

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
22,445

 
$
20,224

 
$
21,863

 
$
21,509

 
$
21,005

 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
Income tax expense
 
$
1,709

 
$
1,359

 
$
2,349

 
$
2,034

 
$
1,505

Fully taxable-equivalent adjustment
 
197

 
234

 
228

 
223

 
215

Income tax expense on a fully taxable-equivalent basis
 
$
1,906

 
$
1,593

 
$
2,577

 
$
2,257

 
$
1,720

 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
Common shareholders' equity
 
$
242,883

 
$
245,139

 
$
243,679

 
$
240,376

 
$
237,229

Goodwill
 
(69,744
)
 
(69,745
)
 
(69,744
)
 
(69,751
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(2,923
)
 
(3,091
)
 
(3,276
)
 
(3,480
)
 
(3,687
)
Related deferred tax liabilities
 
1,539

 
1,580

 
1,628

 
1,662

 
1,707

Tangible common shareholders' equity
 
$
171,755

 
$
173,883

 
$
172,287

 
$
168,807

 
$
165,488

 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
Shareholders' equity
 
$
268,103

 
$
270,360

 
$
268,899

 
$
265,354

 
$
260,423

Goodwill
 
(69,744
)
 
(69,745
)
 
(69,744
)
 
(69,751
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(2,923
)
 
(3,091
)
 
(3,276
)
 
(3,480
)
 
(3,687
)
Related deferred tax liabilities
 
1,539

 
1,580

 
1,628

 
1,662

 
1,707

Tangible shareholders' equity
 
$
196,975

 
$
199,104

 
$
197,507

 
$
193,785

 
$
188,682

 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

Current period information is preliminary and based on company data available at the time of the presentation.
37



Exhibit A: Non-GAAP Reconciliations (continued)
 
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)
 
 
First
Quarter
2017
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
Common shareholders' equity
 
$
242,933

 
$
241,620

 
$
244,863

 
$
242,206

 
$
238,662

Goodwill
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(2,827
)
 
(2,989
)
 
(3,168
)
 
(3,352
)
 
(3,578
)
Related deferred tax liabilities
 
1,513

 
1,545

 
1,588

 
1,637

 
1,667

Tangible common shareholders' equity
 
$
171,875

 
$
170,432

 
$
173,539

 
$
170,747

 
$
166,990

 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
Shareholders' equity
 
$
268,153

 
$
266,840

 
$
270,083

 
$
267,426

 
$
263,004

Goodwill
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(2,827
)
 
(2,989
)
 
(3,168
)
 
(3,352
)
 
(3,578
)
Related deferred tax liabilities
 
1,513

 
1,545

 
1,588

 
1,637

 
1,667

Tangible shareholders' equity
 
$
197,095

 
$
195,652

 
$
198,759

 
$
195,967

 
$
191,332

 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
 
$
2,247,701

 
$
2,187,702

 
$
2,195,314

 
$
2,186,966

 
$
2,185,726

Goodwill
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(2,827
)
 
(2,989
)
 
(3,168
)
 
(3,352
)
 
(3,578
)
Related deferred tax liabilities
 
1,513

 
1,545

 
1,588

 
1,637

 
1,667

Tangible assets
 
$
2,176,643

 
$
2,116,514

 
$
2,123,990

 
$
2,115,507

 
$
2,114,054

 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 



Current period information is preliminary and based on company data available at the time of the presentation.
38