EX-99.3 4 bac-12312016ex993.htm THE SUPPLEMENTAL INFORMATION Exhibit





baclogo4q16.jpg


Supplemental Information
Fourth Quarter 2016
 










 


This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America's reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC's website (www.sec.gov) or at Bank of America's website (www.bankofamerica.com). Bank of America's future financial performance is subject to risks and uncertainties as described in its SEC filings.




Bank of America Corporation and Subsidiaries
 
Table of Contents
Page
 
 
 
Consumer Banking
 
Global Wealth & Investment Management
 
Global Banking
 
Global Markets
 
All Other
 
 
 
 
 
 
 





Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
 
Year Ended
December 31
 
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
2016
 
2015
 
 
Income statement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
41,096

 
$
38,958

 
 
$
10,292

 
$
10,201

 
$
10,118

 
$
10,485

 
$
9,686

Noninterest income
42,605

 
44,007

 
 
9,698

 
11,434

 
11,168

 
10,305

 
9,896

Total revenue, net of interest expense
83,701

 
82,965

 
 
19,990

 
21,635

 
21,286

 
20,790

 
19,582

Provision for credit losses
3,597

 
3,161

 
 
774

 
850

 
976

 
997

 
810

Noninterest expense
54,951

 
57,734

 
 
13,161

 
13,481

 
13,493

 
14,816

 
14,010

Income tax expense
7,247

 
6,234

 
 
1,359

 
2,349

 
2,034

 
1,505

 
1,478

Net income
17,906

 
15,836

 
 
4,696

 
4,955

 
4,783

 
3,472

 
3,284

Preferred stock dividends
1,682

 
1,483

 
 
361

 
503

 
361

 
457

 
330

Net income applicable to common shareholders
16,224

 
14,353

 
 
4,335

 
4,452

 
4,422

 
3,015

 
2,954

Diluted earnings per common share
1.50

 
1.31

 
 
0.40

 
0.41

 
0.41

 
0.28

 
0.27

Average diluted common shares issued and outstanding
11,035,657

 
11,213,992

 
 
10,958,621

 
11,000,473

 
11,059,167

 
11,100,067

 
11,153,169

Dividends paid per common share
$
0.25

 
$
0.20

 
 
$
0.075

 
$
0.075

 
$
0.05

 
$
0.05

 
$
0.05

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
0.82
%
 
0.73
%
 
 
0.85
%
 
0.90
%
 
0.88
%
 
0.64
%
 
0.60
%
Return on average common shareholders' equity
6.71

 
6.24

 
 
7.04

 
7.27

 
7.40

 
5.11

 
4.99

Return on average shareholders' equity
6.72

 
6.28

 
 
6.91

 
7.33

 
7.25

 
5.36

 
5.07

Return on average tangible common shareholders' equity (1)
9.54

 
9.08

 
 
9.92

 
10.28

 
10.54

 
7.33

 
7.19

Return on average tangible shareholders' equity (1)
9.19

 
8.80

 
 
9.38

 
9.98

 
9.93

 
7.40

 
7.04

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share of common stock
$
24.04

 
$
22.53

 
 
$
24.04

 
$
24.19

 
$
23.71

 
$
23.14

 
$
22.53

Tangible book value per share of common stock (1)
16.95

 
15.62

 
 
16.95

 
17.14

 
16.71

 
16.19

 
15.62

Market price per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price
$
22.10

 
$
16.83

 
 
$
22.10

 
$
15.65

 
$
13.27

 
$
13.52

 
$
16.83

High closing price for the period
23.16

 
18.45

 
 
23.16

 
16.19

 
15.11

 
16.43

 
17.95

Low closing price for the period
11.16

 
15.15

 
 
15.63

 
12.74

 
12.18

 
11.16

 
15.38

Market capitalization
222,163

 
174,700

 
 
222,163

 
158,438

 
135,577

 
139,427

 
174,700

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial centers - U.S.
4,579

 
4,726

 
 
4,579

 
4,629

 
4,681

 
4,689

 
4,726

Number of branded ATMs - U.S.
15,928

 
16,038

 
 
15,928

 
15,959

 
15,998

 
16,003

 
16,038

Full-time equivalent employees
208,024

 
213,280

 
 
208,024

 
209,009

 
210,516

 
213,183

 
213,280

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Tangible equity ratios and tangible book value per share of common stock are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. Tangible book value per share provides additional useful information about the level of tangible assets in relation to outstanding shares of common stock. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-43.)


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
2



Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
 
 
Year Ended
December 31
 
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Fourth Quarter 2015
 
 
2016
 
2015
 
 
Interest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases
 
$
33,228

 
$
31,918

 
 
$
8,391

 
$
8,358

 
$
8,219

 
$
8,260

 
$
8,006

Debt securities
 
9,167

 
9,178

 
 
2,245

 
2,144

 
2,261

 
2,517

 
2,452

Federal funds sold and securities borrowed or purchased under agreements to resell
 
1,118

 
988

 
 
315

 
267

 
260

 
276

 
214

Trading account assets
 
4,423

 
4,397

 
 
1,093

 
1,076

 
1,075

 
1,179

 
1,106

Other interest income
 
3,121

 
3,026

 
 
821

 
765

 
759

 
776

 
805

Total interest income
 
51,057

 
49,507

 
 
12,865

 
12,610

 
12,574

 
13,008

 
12,583

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
1,015

 
861

 
 
279

 
266

 
245

 
225

 
211

Short-term borrowings
 
2,350

 
2,387

 
 
542

 
569

 
626

 
613

 
519

Trading account liabilities
 
1,018

 
1,343

 
 
240

 
244

 
242

 
292

 
272

Long-term debt
 
5,578

 
5,958

 
 
1,512

 
1,330

 
1,343

 
1,393

 
1,895

Total interest expense
 
9,961

 
10,549

 
 
2,573

 
2,409

 
2,456

 
2,523

 
2,897

Net interest income
 
41,096

 
38,958

 
 
10,292

 
10,201

 
10,118

 
10,485

 
9,686

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
5,851

 
5,959

 
 
1,502

 
1,455

 
1,464

 
1,430

 
1,578

Service charges
 
7,638

 
7,381

 
 
1,978

 
1,952

 
1,871

 
1,837

 
1,862

Investment and brokerage services
 
12,745

 
13,337

 
 
3,202

 
3,160

 
3,201

 
3,182

 
3,236

Investment banking income
 
5,241

 
5,572

 
 
1,222

 
1,458

 
1,408

 
1,153

 
1,272

Trading account profits
 
6,902

 
6,473

 
 
1,081

 
2,141

 
2,018

 
1,662

 
963

Mortgage banking income
 
1,853

 
2,364

 
 
519

 
589

 
312

 
433

 
262

Gains on sales of debt securities
 
490

 
1,138

 
 

 
51

 
249

 
190

 
252

Other income
 
1,885

 
1,783

 
 
194

 
628

 
645

 
418

 
471

Total noninterest income
 
42,605

 
44,007

 
 
9,698

 
11,434

 
11,168

 
10,305

 
9,896

Total revenue, net of interest expense
 
83,701

 
82,965

 
 
19,990

 
21,635

 
21,286

 
20,790

 
19,582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
3,597

 
3,161

 
 
774

 
850

 
976

 
997

 
810

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Personnel
 
31,616

 
32,868

 
 
7,338

 
7,704

 
7,722

 
8,852

 
7,535

Occupancy
 
4,038

 
4,093

 
 
969

 
1,005

 
1,036

 
1,028

 
1,011

Equipment
 
1,804

 
2,039

 
 
447

 
443

 
451

 
463

 
528

Marketing
 
1,703

 
1,811

 
 
460

 
410

 
414

 
419

 
481

Professional fees
 
1,971

 
2,264

 
 
538

 
536

 
472

 
425

 
676

Amortization of intangibles
 
730

 
834

 
 
176

 
181

 
186

 
187

 
202

Data processing
 
3,007

 
3,115

 
 
767

 
685

 
717

 
838

 
817

Telecommunications
 
746

 
823

 
 
195

 
189

 
189

 
173

 
240

Other general operating
 
9,336

 
9,887

 
 
2,271

 
2,328

 
2,306

 
2,431

 
2,520

Total noninterest expense
 
54,951

 
57,734

 
 
13,161

 
13,481

 
13,493

 
14,816

 
14,010

Income before income taxes
 
25,153

 
22,070

 
 
6,055

 
7,304

 
6,817

 
4,977

 
4,762

Income tax expense
 
7,247

 
6,234

 
 
1,359

 
2,349

 
2,034

 
1,505

 
1,478

Net income
 
$
17,906

 
$
15,836

 
 
$
4,696

 
$
4,955

 
$
4,783

 
$
3,472

 
$
3,284

Preferred stock dividends
 
1,682

 
1,483

 
 
361

 
503

 
361

 
457

 
330

Net income applicable to common shareholders
 
$
16,224

 
$
14,353

 
 
$
4,335

 
$
4,452

 
$
4,422

 
$
3,015

 
$
2,954

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per common share information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings
 
$
1.58

 
$
1.37

 
 
$
0.43

 
$
0.43

 
$
0.43

 
$
0.29

 
$
0.28

 Diluted earnings
 
1.50

 
1.31

 
 
0.40

 
0.41

 
0.41

 
0.28

 
0.27

Dividends paid
 
0.25

 
0.20

 
 
0.075

 
0.075

 
0.05

 
0.05

 
0.05

Average common shares issued and outstanding
 
10,284,147

 
10,462,282

 
 
10,170,031

 
10,250,124

 
10,328,424

 
10,370,094

 
10,399,422

Average diluted common shares issued and outstanding
 
11,035,657

 
11,213,992

 
 
10,958,621

 
11,000,473

 
11,059,167

 
11,100,067

 
11,153,169

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
3



Bank of America Corporation and Subsidiaries
Consolidated Statement of Comprehensive Income
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Fourth Quarter 2015
 
2016
 
2015
 
 
Net income
$
17,906

 
$
15,836

 
 
$
4,696

 
$
4,955

 
$
4,783

 
$
3,472

 
$
3,284

Other comprehensive income (loss), net-of-tax:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in debt and marketable equity securities
(1,345
)
 
(1,580
)
 
 
(4,664
)
 
208

 
755

 
2,356

 
(1,747
)
Net change in debit valuation adjustments
(156
)
 
615

 
 
(205
)
 
(65
)
 
(13
)
 
127

 
(18
)
Net change in derivatives
182

 
584

 
 
(95
)
 
127

 
126

 
24

 
168

Employee benefit plan adjustments
(524
)
 
394

 
 
(553
)
 
6

 
13

 
10

 
317

Net change in foreign currency translation adjustments
(87
)
 
(123
)
 
 
(70
)
 
(8
)
 
(21
)
 
12

 
(39
)
Other comprehensive income (loss)
(1,930
)
 
(110
)
 
 
(5,587
)
 
268

 
860

 
2,529

 
(1,319
)
Comprehensive income (loss)
$
15,976

 
$
15,726

 
 
$
(891
)
 
$
5,223

 
$
5,643

 
$
6,001

 
$
1,965

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
4



Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
 
 
 
 
 
 
December 31
2016
 
September 30
2016
 
December 31
2015
Assets
 
 
 
 
 
Cash and due from banks
$
30,719

 
$
26,701

 
$
31,265

Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
117,019

 
116,733

 
128,088

Cash and cash equivalents
147,738

 
143,434

 
159,353

Time deposits placed and other short-term investments
9,861

 
8,506

 
7,744

Federal funds sold and securities borrowed or purchased under agreements to resell
198,224

 
218,810

 
192,482

Trading account assets
180,209

 
187,849

 
176,527

Derivative assets
42,512

 
47,896

 
49,990

Debt securities:
 
 
 
 
 
Carried at fair value
313,660

 
322,505

 
322,380

Held-to-maturity, at cost
117,071

 
112,409

 
84,508

Total debt securities
430,731

 
434,914

 
406,888

Loans and leases
906,683

 
905,008

 
896,983

Allowance for loan and lease losses
(11,237
)
 
(11,692
)
 
(12,234
)
Loans and leases, net of allowance
895,446

 
893,316

 
884,749

Premises and equipment, net
9,139

 
9,133

 
9,485

Mortgage servicing rights
2,747

 
2,477

 
3,087

Goodwill
68,969

 
69,744

 
69,761

Intangible assets
2,922

 
3,168

 
3,768

Loans held-for-sale
9,066

 
10,586

 
7,453

Customer and other receivables
58,759

 
54,116

 
58,312

Assets of business held for sale
10,670

 
n/a

 
n/a

Other assets
120,709

 
111,365

 
114,688

Total assets
$
2,187,702

 
$
2,195,314

 
$
2,144,287

 
 
 
 
 
 
Assets of consolidated variable interest entities included in total assets above (isolated to settle the liabilities of the variable interest entities)
Trading account assets
$
5,773

 
$
5,699

 
$
6,344

Loans and leases
56,001

 
57,826

 
72,946

Allowance for loan and lease losses
(1,032
)
 
(1,085
)
 
(1,320
)
Loans and leases, net of allowance
54,969

 
56,741

 
71,626

Loans held-for-sale
188

 
209

 
284

All other assets
1,596

 
1,467

 
1,530

Total assets of consolidated variable interest entities
$
62,526

 
$
64,116

 
$
79,784

n/a = not applicable

Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
5



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Consolidated Balance Sheet (continued) 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
December 31
2016
 
September 30
2016
 
December 31
2015
Liabilities
 
 
 
 
 
Deposits in U.S. offices:
 
 
 
 
 
Noninterest-bearing
$
438,125

 
$
431,418

 
$
422,237

Interest-bearing
750,891

 
728,498

 
703,761

Deposits in non-U.S. offices:
 
 
 
 
 
Noninterest-bearing
12,039

 
11,596

 
9,916

Interest-bearing
59,879

 
61,383

 
61,345

Total deposits
1,260,934

 
1,232,895

 
1,197,259

Federal funds purchased and securities loaned or sold under agreements to repurchase
170,291

 
178,195

 
174,291

Trading account liabilities
63,031

 
76,998

 
66,963

Derivative liabilities
39,480

 
43,484

 
38,450

Short-term borrowings
23,944

 
26,889

 
28,098

Accrued expenses and other liabilities (includes $762, $767 and $646 of reserve for unfunded lending commitments)
146,359

 
141,634

 
146,286

Long-term debt
216,823

 
225,136

 
236,764

Total liabilities
1,920,862

 
1,925,231

 
1,888,111

Shareholders' equity
 
 
 
 
 
Preferred stock, $0.01 par value; authorized – 100,000,000 shares; issued and outstanding – 3,887,329, 3,887,439 and 3,767,790 shares
25,220

 
25,220

 
22,273

Common stock and additional paid-in capital, $0.01 par value; authorized – 12,800,000,000 shares; issued and outstanding – 10,052,625,604, 10,123,845,121 and 10,380,265,063 shares
147,038

 
148,261

 
151,042

Retained earnings
101,870

 
98,303

 
88,219

Accumulated other comprehensive income (loss)
(7,288
)
 
(1,701
)
 
(5,358
)
Total shareholders' equity
266,840

 
270,083

 
256,176

Total liabilities and shareholders' equity
$
2,187,702

 
$
2,195,314

 
$
2,144,287

 
 
 
 
 
 
Liabilities of consolidated variable interest entities included in total liabilities above
Short-term borrowings
$
348

 
$
546

 
$
681

Long-term debt
10,646

 
11,209

 
14,073

All other liabilities
41

 
38

 
21

Total liabilities of consolidated variable interest entities
$
11,035

 
$
11,793

 
$
14,775



Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
6



Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
 
Basel 3 Transition
 
December 31
2016
 
September 30
2016
 
June 30
2016
 
March 31
2016
 
December 31
2015
Risk-based capital metrics (1):
 
 
 
 
 
 
 
 
 
Standardized Approach
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
168,886

 
$
169,925

 
$
166,173

 
$
162,732

 
$
163,026

Tier 1 capital
190,349

 
191,435

 
187,209

 
182,550

 
180,778

Total capital
228,219

 
229,132

 
226,949

 
223,020

 
220,676

Risk-weighted assets
1,398,676

 
1,395,541

 
1,396,277

 
1,405,748

 
1,403,293

Common equity tier 1 capital ratio
12.1
%
 
12.2
%
 
11.9
%
 
11.6
%
 
11.6
%
Tier 1 capital ratio
13.6

 
13.7

 
13.4

 
13.0

 
12.9

Total capital ratio
16.3

 
16.4

 
16.3

 
15.9

 
15.7

 
 
 
 
 
 
 
 
 
 
Advanced Approaches
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital
$
168,886

 
$
169,925

 
$
166,173

 
$
162,732

 
$
163,026

Tier 1 capital
190,349

 
191,435

 
187,209

 
182,550

 
180,778

Total capital
219,024

 
219,878

 
217,828

 
213,434

 
210,912

Risk-weighted assets
1,530,948

 
1,547,221

 
1,561,567

 
1,586,993

 
1,602,373

Common equity tier 1 capital ratio
11.0
%
 
11.0
%
 
10.6
%
 
10.3
%
 
10.2
%
Tier 1 capital ratio
12.4

 
12.4

 
12.0

 
11.5

 
11.3

Total capital ratio
14.3

 
14.2

 
13.9

 
13.4

 
13.2

 
 
 
 
 
 
 
 
 
 
Leverage-based metrics (2)
 
 
 
 
 
 
 
 
 
Adjusted average assets
$
2,130,722

 
$
2,111,234

 
$
2,109,172

 
$
2,094,896

 
$
2,103,183

Tier 1 leverage ratio
8.9
%
 
9.1
%
 
8.9
%
 
8.7
%
 
8.6
%
 
 
 
 
 
 
 
 
 
 
Supplementary leverage exposure
$
2,701,998

 
$
2,703,905

 
$
2,694,079

 
$
2,685,787

 
$
2,726,806

Supplementary leverage ratio
6.9
%
 
7.1
%
 
6.9
%
 
6.8
%
 
6.4
%
 
 
 
 
 
 
 
 
 
 
Tangible equity ratio (3)
9.2

 
9.4

 
9.3

 
9.1

 
8.9

Tangible common equity ratio (3)
8.1

 
8.2

 
8.1

 
7.9

 
7.8

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary and reflect the transition provisions of Basel 3.
(2) 
The numerator of the supplementary leverage ratio and Tier 1 leverage ratio is quarter-end Basel 3 Tier 1 capital. The Tier 1 leverage ratio reflects the transition provisions of Basel 3 and the supplementary leverage ratio is calculated on a fully phased-in basis. The denominator of supplementary leverage exposure is total leverage exposure based on the daily average of the sum of on-balance sheet exposures less permitted Tier 1 deductions, as well as the simple average of certain off-balance sheet exposures, as of the end of each month in a quarter. Off-balance sheet exposures primarily include undrawn lending commitments, letters of credit, potential future derivative exposures and repo-style transactions.
(3) 
Tangible equity ratio equals period-end tangible shareholders' equity divided by period-end tangible assets. Tangible common equity ratio equals period-end tangible common shareholders' equity divided by period-end tangible assets. Tangible shareholders' equity and tangible assets are non-GAAP financial measures. We believe the use of ratios that utilize tangible equity provides additional useful information because they present measures of those assets that can generate income. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 42-43.)


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
7



Bank of America Corporation and Subsidiaries
 
 
 
 
 
 
 
 
 
Regulatory Capital Reconciliations (1, 2, 3)
 
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
December 31
2016
 
September 30
2016
 
June 30
2016
 
March 31
2016
 
December 31
2015
Regulatory capital – Basel 3 transition to fully phased-in
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital (transition)
$
168,886

 
$
169,925

 
$
166,173

 
$
162,732

 
$
163,026

Deferred tax assets arising from net operating loss and tax credit carryforwards phased in during transition
(3,304
)
 
(3,143
)
 
(3,496
)
 
(3,764
)
 
(5,151
)
Accumulated OCI phased in during transition
(1,899
)
 
188

 
359

 
(117
)
 
(1,917
)
Intangibles phased in during transition
(798
)
 
(853
)
 
(907
)
 
(983
)
 
(1,559
)
Defined benefit pension fund assets phased in during transition
(341
)
 
(375
)
 
(378
)
 
(381
)
 
(568
)
DVA related to liabilities and derivatives phased in during transition
276

 
168

 
104

 
76

 
307

Other adjustments and deductions phased in during transition
(57
)
 
(35
)
 
(24
)
 
(54
)
 
(54
)
Common equity tier 1 capital (fully phased-in)
$
162,763

 
$
165,875

 
$
161,831

 
$
157,509

 
$
154,084

 
 
 
 
 
 
 
 
 
 
Risk-weighted assets – As reported to Basel 3 (fully phased-in)
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach risk-weighted assets as reported
$
1,398,676

 
$
1,395,541

 
$
1,396,277

 
$
1,405,748

 
$
1,403,293

Changes in risk-weighted assets from reported to fully phased-in
17,376

 
15,587

 
17,689

 
20,104

 
24,089

Basel 3 Standardized approach risk-weighted assets (fully phased-in)
$
1,416,052

 
$
1,411,128

 
$
1,413,966

 
$
1,425,852

 
$
1,427,382

 
 
 
 
 
 
 
 
 
 
Basel 3 Advanced approaches risk-weighted assets as reported
$
1,530,948

 
$
1,547,221

 
$
1,561,567

 
$
1,586,993

 
$
1,602,373

Changes in risk-weighted assets from reported to fully phased-in
(19,059
)
 
(23,502
)
 
(19,600
)
 
(29,710
)
 
(27,690
)
Basel 3 Advanced approaches risk-weighted assets (fully phased-in) (4)
$
1,511,889

 
$
1,523,719

 
$
1,541,967

 
$
1,557,283

 
$
1,574,683

 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios
 
 
 
 
 
 
 
 
 
Basel 3 Standardized approach common equity tier 1 (transition)
12.1
%
 
12.2
%
 
11.9
%
 
11.6
%
 
11.6
%
Basel 3 Advanced approaches common equity tier 1 (transition)
11.0

 
11.0

 
10.6

 
10.3

 
10.2

Basel 3 Standardized approach common equity tier 1 (fully phased-in)
11.5

 
11.8

 
11.4

 
11.0

 
10.8

Basel 3 Advanced approaches common equity tier 1 (fully phased-in) (4)
10.8

 
10.9

 
10.5

 
10.1

 
9.8

 
 
 
 
 
 
 
 
 
 
(1) 
Regulatory capital ratios are preliminary.
(2) 
As an Advanced approaches institution, we are required to report regulatory capital risk-weighted assets and ratios under both the Standardized and Advanced approaches. The approach that yields the lower ratio is to be used to assess capital adequacy, which is Advanced approaches for the periods presented.
(3) 
Fully phased-in estimates are non-GAAP financial measures. For reconciliations to GAAP financial measures, see above.  
(4) 
Basel 3 fully phased-in Advanced approaches estimates assume approval by U.S. banking regulators of our internal analytical models, including approval of the internal models methodology (IMM). As of December 31, 2016, the Corporation did not have regulatory approval for the IMM model.



Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
8



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
Fourth Quarter 2016
 
 
Third Quarter 2016
 
 
Fourth Quarter 2015
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
$
125,820

 
$
145

 
0.46
%
 
 
$
133,866

 
$
148

 
0.44
%
 
 
$
148,102

 
$
108

 
0.29
%
Time deposits placed and other short-term investments
 
9,745

 
39

 
1.57

 
 
9,336

 
34

 
1.45

 
 
10,120

 
41

 
1.61

Federal funds sold and securities borrowed or purchased under agreements to resell
 
218,200

 
315

 
0.57

 
 
214,254

 
267

 
0.50

 
 
207,585

 
214

 
0.41

Trading account assets
 
126,731

 
1,131

 
3.55

 
 
128,879

 
1,111

 
3.43

 
 
134,797

 
1,141

 
3.37

Debt securities (1)
 
430,719

 
2,273

 
2.11

 
 
423,182

 
2,169

 
2.07

 
 
399,338

 
2,470

 
2.48

Loans and leases (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
191,003

 
1,621

 
3.39

 
 
188,234

 
1,612

 
3.42

 
 
189,650

 
1,644

 
3.47

Home equity
 
68,021

 
618

 
3.63

 
 
70,603

 
681

 
3.84

 
 
77,109

 
715

 
3.69

U.S. credit card
 
89,521

 
2,105

 
9.35

 
 
88,210

 
2,061

 
9.30

 
 
88,623

 
2,045

 
9.15

Non-U.S. credit card
 
9,051

 
192

 
8.43

 
 
9,256

 
231

 
9.94

 
 
10,155

 
258

 
10.07

Direct/Indirect consumer
 
93,527

 
598

 
2.54

 
 
92,870

 
585

 
2.51

 
 
87,858

 
530

 
2.40

Other consumer
 
2,462

 
25

 
3.99

 
 
2,358

 
18

 
2.94

 
 
2,039

 
11

 
2.09

Total consumer
 
453,585

 
5,159

 
4.53

 
 
451,531

 
5,188

 
4.58

 
 
455,434

 
5,203

 
4.55

U.S. commercial
 
283,491

 
2,119

 
2.97

 
 
276,833

 
2,040

 
2.93

 
 
261,727

 
1,790

 
2.72

Commercial real estate
 
57,540

 
453

 
3.13

 
 
57,606

 
452

 
3.12

 
 
56,126

 
408

 
2.89

Commercial lease financing
 
21,436

 
145

 
2.71

 
 
21,194

 
153

 
2.88

 
 
20,422

 
155

 
3.03

Non-U.S. commercial
 
92,344

 
589

 
2.54

 
 
93,430

 
599

 
2.55

 
 
92,447

 
530

 
2.27

Total commercial
 
454,811

 
3,306

 
2.89

 
 
449,063

 
3,244

 
2.87

 
 
430,722

 
2,883

 
2.66

Total loans and leases (1)
 
908,396

 
8,465

 
3.71

 
 
900,594

 
8,432

 
3.73

 
 
886,156

 
8,086

 
3.63

Other earning assets
 
64,501

 
731

 
4.52

 
 
59,951

 
677

 
4.50

 
 
61,073

 
748

 
4.87

Total earning assets (3)
 
1,884,112

 
13,099

 
2.77

 
 
1,870,062

 
12,838

 
2.73

 
 
1,847,171

 
12,808

 
2.76

Cash and due from banks (1)
 
27,452

 
 
 
 
 
 
27,361

 
 
 
 
 
 
29,503

 
 
 
 
Other assets, less allowance for loan and lease losses (1)
 
296,475

 
 
 
 
 
 
292,067

 
 
 
 
 
 
303,833

 
 
 
 
Total assets
 
$
2,208,039

 
 
 
 
 
 
$
2,189,490

 
 
 
 
 
 
$
2,180,507

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes assets of the Corporation's non-U.S. consumer credit card business, which are included in assets of business held for sale on the Consolidated Balance Sheet at December 31, 2016.
(2) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
Fourth Quarter 2016
 
 
 
 
Third Quarter 2016
 
 
 
 
Fourth Quarter 2015
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
$
8

 
 
 
 
 
 
$
(1
)
 
 
 
 
 
 
$
7

 
 
Debt securities
 
 
 
(19
)
 
 
 
 
 
 
(49
)
 
 
 
 
 
 
(22
)
 
 
U.S. commercial loans and leases
 
 
 
(10
)
 
 
 
 
 
 
(14
)
 
 
 
 
 
 
(17
)
 
 
Net hedge expense on assets
 
 
 
$
(21
)
 
 
 
 
 
 
$
(64
)
 
 
 
 
 
 
$
(32
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
9



Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
Fourth Quarter 2016
 
 
Third Quarter 2016
 
 
Fourth Quarter 2015
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
50,132

 
$
1

 
0.01
%
 
 
$
49,885

 
$
2

 
0.01
%
 
 
$
46,094

 
$
1

 
0.01
%
NOW and money market deposit accounts
 
604,155

 
78

 
0.05

 
 
592,907

 
73

 
0.05

 
 
558,441

 
68

 
0.05

Consumer CDs and IRAs
 
47,625

 
32

 
0.27

 
 
48,695

 
33

 
0.27

 
 
51,107

 
37

 
0.29

Negotiable CDs, public funds and other deposits
 
34,904

 
53

 
0.60

 
 
32,023

 
43

 
0.54

 
 
30,546

 
25

 
0.32

Total U.S. interest-bearing deposits
 
736,816

 
164

 
0.09

 
 
723,510

 
151

 
0.08

 
 
686,188

 
131

 
0.08

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
2,918

 
4

 
0.48

 
 
4,294

 
9

 
0.87

 
 
3,997

 
7

 
0.69

Governments and official institutions
 
1,346

 
2

 
0.74

 
 
1,391

 
3

 
0.61

 
 
1,687

 
2

 
0.37

Time, savings and other
 
60,123

 
109

 
0.73

 
 
59,340

 
103

 
0.70

 
 
55,965

 
71

 
0.51

Total non-U.S. interest-bearing deposits
 
64,387

 
115

 
0.71

 
 
65,025

 
115

 
0.71

 
 
61,649

 
80

 
0.52

Total interest-bearing deposits
 
801,203

 
279

 
0.14

 
 
788,535

 
266

 
0.13

 
 
747,837

 
211

 
0.11

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
207,679

 
542

 
1.04

 
 
207,634

 
569

 
1.09

 
 
231,650

 
519

 
0.89

Trading account liabilities
 
71,598

 
240

 
1.33

 
 
73,452

 
244

 
1.32

 
 
73,139

 
272

 
1.48

Long-term debt (1)
 
220,587

 
1,512

 
2.74

 
 
227,269

 
1,330

 
2.33

 
 
237,384

 
1,895

 
3.18

Total interest-bearing liabilities (2)
 
1,301,067

 
2,573

 
0.79

 
 
1,296,890

 
2,409

 
0.74

 
 
1,290,010

 
2,897

 
0.89

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
449,745

 
 
 
 
 
 
438,651

 
 
 
 
 
 
438,214

 
 
 
 
Other liabilities
 
186,867

 
 
 
 
 
 
185,050

 
 
 
 
 
 
195,209

 
 
 
 
Shareholders' equity
 
270,360

 
 
 
 
 
 
268,899

 
 
 
 
 
 
257,074

 
 
 
 
Total liabilities and shareholders' equity
 
$
2,208,039

 
 
 
 
 
 
$
2,189,490

 
 
 
 
 
 
$
2,180,507

 
 
 
 
Net interest spread
 
 
 
 
 
1.98
%
 
 
 
 
 
 
1.99
%
 
 
 
 
 
 
1.87
%
Impact of noninterest-bearing sources
 
 
 
 
 
0.25

 
 
 
 
 
 
0.24

 
 
 
 
 
 
0.27

Net interest income/yield on earning assets
 
 
 
$
10,526

 
2.23
%
 
 
 
 
$
10,429

 
2.23
%
 
 
 
 
$
9,911

 
2.14
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The yield on long-term debt excluding the $612 million adjustment on certain trust preferred securities was 2.15 percent for the fourth quarter of 2015. The yield on long-term debt excluding the adjustment is a non-GAAP financial measure.
(2) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on:
 
 
Fourth Quarter 2016
 
 
 
 
Third Quarter 2016
 
 
 
 
Fourth Quarter 2015
 
 
Consumer CDs and IRAs
 
 
 
$
6

 
 
 
 
 
 
$
6

 
 
 
 
 
 
$
6

 
 
Negotiable CDs, public funds and other deposits
 
 
 
3

 
 
 
 
 
 
3

 
 
 
 
 
 
3

 
 
Banks located in non-U.S. countries
 
 
 
5

 
 
 
 
 
 
4

 
 
 
 
 
 
1

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
94

 
 
 
 
 
 
95

 
 
 
 
 
 
178

 
 
Long-term debt
 
 
 
(440
)
 
 
 
 
 
 
(668
)
 
 
 
 
 
 
(869
)
 
 
Net hedge income on liabilities
 
 
 
$
(332
)
 
 
 
 
 
 
$
(560
)
 
 
 
 
 
 
$
(681
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
10



Bank of America Corporation and Subsidiaries
Annual Average Balances and Interest Rates – Fully Taxable-equivalent Basis
(Dollars in millions)
 
 
 
2016
 
 
2015
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
 
 
$
133,374

 
$
605

 
0.45
%
 
 
$
136,391

 
$
369

 
0.27
%
Time deposits placed and other short-term investments
 
 
9,026

 
140

 
1.55

 
 
9,556

 
146

 
1.53

Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
216,161

 
1,118

 
0.52

 
 
211,471

 
988

 
0.47

Trading account assets
 
 
129,766

 
4,563

 
3.52

 
 
137,837

 
4,547

 
3.30

Debt securities (1)
 
 
418,289

 
9,263

 
2.23

 
 
390,849

 
9,233

 
2.38

Loans and leases (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
188,250

 
6,488

 
3.45

 
 
201,366

 
6,967

 
3.46

Home equity
 
 
71,760

 
2,713

 
3.78

 
 
81,070

 
2,984

 
3.68

U.S. credit card
 
 
87,905

 
8,170

 
9.29

 
 
88,244

 
8,085

 
9.16

Non-U.S. credit card
 
 
9,527

 
926

 
9.72

 
 
10,104

 
1,051

 
10.40

Direct/Indirect consumer
 
 
91,853

 
2,296

 
2.50

 
 
84,585

 
2,040

 
2.41

Other consumer
 
 
2,295

 
75

 
3.26

 
 
1,938

 
56

 
2.86

Total consumer
 
 
451,590

 
20,668

 
4.58

 
 
467,307

 
21,183

 
4.53

U.S. commercial
 
 
276,887

 
8,101

 
2.93

 
 
248,354

 
6,883

 
2.77

Commercial real estate
 
 
57,547

 
1,773

 
3.08

 
 
52,136

 
1,521

 
2.92

Commercial lease financing
 
 
21,146

 
627

 
2.97

 
 
19,802

 
628

 
3.17

Non-U.S. commercial
 
 
93,263

 
2,337

 
2.51

 
 
89,188

 
2,008

 
2.25

Total commercial
 
 
448,843

 
12,838

 
2.86

 
 
409,480

 
11,040

 
2.70

Total loans and leases (1)
 
 
900,433

 
33,506

 
3.72

 
 
876,787

 
32,223

 
3.68

Other earning assets
 
 
59,775

 
2,762

 
4.62

 
 
62,040

 
2,890

 
4.66

Total earning assets (3)
 
 
1,866,824

 
51,957

 
2.78

 
 
1,824,931

 
50,396

 
2.76

Cash and due from banks (1)
 
 
27,893

 
 
 
 
 
 
28,921

 
 
 
 
Other assets, less allowance for loan and lease losses (1)
 
 
295,254

 
 
 
 
 
 
306,345

 
 
 
 
Total assets
 
 
$
2,189,971

 
 
 
 
 
 
$
2,160,197

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes assets of the Corporation's non-U.S. consumer credit card business, which are included in assets of business held for sale on the Consolidated Balance Sheet at December 31, 2016.
(2) 
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is generally recognized on a cost recovery basis. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the estimated life of the loan.
(3) 
The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
 
 
 
2016
 
 
 
 
2015
 
 
Federal funds sold and securities borrowed or purchased under agreements to resell
 
 
 
 
$
25

 
 
 
 
 
 
$
52

 
 
Debt securities
 
 
 
 
(150
)
 
 
 
 
 
 
(44
)
 
 
U.S. commercial loans and leases
 
 
 
 
(51
)
 
 
 
 
 
 
(67
)
 
 
Net hedge expense on assets
 
 
 
 
$
(176
)
 
 
 
 
 
 
$
(59
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
11



Bank of America Corporation and Subsidiaries
Annual Average Balances and Interest Rates – Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
 
 
 
2016
 
 
2015
 
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
$
49,495

 
$
5

 
0.01
%
 
 
$
46,498

 
$
7

 
0.01
%
NOW and money market deposit accounts
 
 
589,737

 
294

 
0.05

 
 
543,133

 
273

 
0.05

Consumer CDs and IRAs
 
 
48,594

 
133

 
0.27

 
 
54,679

 
162

 
0.30

Negotiable CDs, public funds and other deposits
 
 
32,889

 
160

 
0.49

 
 
29,976

 
95

 
0.32

Total U.S. interest-bearing deposits
 
 
720,715

 
592

 
0.08

 
 
674,286

 
537

 
0.08

Non-U.S. interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Banks located in non-U.S. countries
 
 
3,891

 
32

 
0.82

 
 
4,473

 
31

 
0.70

Governments and official institutions
 
 
1,437

 
9

 
0.64

 
 
1,492

 
5

 
0.33

Time, savings and other
 
 
59,183

 
382

 
0.65

 
 
54,767

 
288

 
0.53

Total non-U.S. interest-bearing deposits
 
 
64,511

 
423

 
0.66

 
 
60,732

 
324

 
0.53

Total interest-bearing deposits
 
 
785,226

 
1,015

 
0.13

 
 
735,018

 
861

 
0.12

Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
213,258

 
2,350

 
1.10

 
 
246,295

 
2,387

 
0.97

Trading account liabilities
 
 
72,779

 
1,018

 
1.40

 
 
76,772

 
1,343

 
1.75

Long-term debt (1)
 
 
228,617

 
5,578

 
2.44

 
 
240,059

 
5,958

 
2.48

Total interest-bearing liabilities (2)
 
 
1,299,880

 
9,961

 
0.77

 
 
1,298,144

 
10,549

 
0.81

Noninterest-bearing sources:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
437,335

 
 
 
 
 
 
420,842

 
 
 
 
Other liabilities
 
 
186,479

 
 
 
 
 
 
189,230

 
 
 
 
Shareholders' equity
 
 
266,277

 
 
 
 
 
 
251,981

 
 
 
 
Total liabilities and shareholders' equity
 
 
$
2,189,971

 
 
 
 
 
 
$
2,160,197

 
 
 
 
Net interest spread
 
 
 
 
 
 
2.01
%
 
 
 
 
 
 
1.95
%
Impact of noninterest-bearing sources
 
 
 
 
 
 
0.24

 
 
 
 
 
 
0.24

Net interest income/yield on earning assets
 
 
 
 
$
41,996

 
2.25
%
 
 
 
 
$
39,847

 
2.19
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The yield on long-term debt excluding the $612 million adjustment on certain trust preferred securities was 2.23 percent for 2015. The yield on long-term debt excluding the adjustment is a non-GAAP financial measure.
(2) 
The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased(decreased) interest expense on:
 
 
 
2016
 
 
 
 
2015
 
 
NOW and money market deposit accounts
 
 
 
 
$
(1
)
 
 
 
 
 
 
$
(1
)
 
 
Consumer CDs and IRAs
 
 
 
 
23

 
 
 
 
 
 
23

 
 
Negotiable CDs, public funds and other deposits
 
 
 
 
13

 
 
 
 
 
 
13

 
 
Banks located in non-U.S. countries
 
 
 
 
13

 
 
 
 
 
 
5

 
 
Federal funds purchased, securities loaned or sold under agreements to repurchase and short-term borrowings
 
 
 
 
500

 
 
 
 
 
 
906

 
 
Long-term debt
 
 
 
 
(2,615
)
 
 
 
 
 
 
(3,308
)
 
 
Net hedge income on liabilities
 
 
 
 
$
(2,067
)
 
 
 
 
 
 
$
(2,362
)
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
12



Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
 
December 31, 2016
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
190,809

 
$
640

 
$
(1,963
)
 
$
189,486

Agency-collateralized mortgage obligations
8,296

 
85

 
(51
)
 
8,330

Commercial
12,594

 
21

 
(293
)
 
12,322

Non-agency residential
1,863

 
181

 
(31
)
 
2,013

Total mortgage-backed securities
213,562

 
927

 
(2,338
)
 
212,151

U.S. Treasury and agency securities
48,800

 
204

 
(752
)
 
48,252

Non-U.S. securities
6,372

 
13

 
(3
)
 
6,382

Other taxable securities, substantially all asset-backed securities
10,573

 
64

 
(23
)
 
10,614

Total taxable securities
279,307

 
1,208

 
(3,116
)
 
277,399

Tax-exempt securities
17,272

 
72

 
(184
)
 
17,160

Total available-for-sale debt securities
296,579

 
1,280

 
(3,300
)
 
294,559

Less: Available-for-sale securities of business held for sale
(619
)
 

 

 
(619
)
Other debt securities carried at fair value
19,748

 
121

 
(149
)
 
19,720

Total debt securities carried at fair value
315,708

 
1,401

 
(3,449
)
 
313,660

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
117,071

 
248

 
(2,034
)
 
115,285

Total debt securities
$
432,779

 
$
1,649

 
$
(5,483
)
 
$
428,945

Available-for-sale marketable equity securities (1)
$
325

 
$
51

 
$
(1
)
 
$
375

 
 
 
 
 
 
 
 
 
September 30, 2016
Available-for-sale debt securities
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
Agency
$
196,808

 
$
4,266

 
$
(23
)
 
$
201,051

Agency-collateralized mortgage obligations
8,862

 
243

 
(24
)
 
9,081

Commercial
12,555

 
383

 
(2
)
 
12,936

Non-agency residential
1,476

 
180

 
(38
)
 
1,618

Total mortgage-backed securities
219,701

 
5,072

 
(87
)
 
224,686

U.S. Treasury and agency securities
44,925

 
363

 
(4
)
 
45,284

Non-U.S. securities
5,995

 
19

 
(4
)
 
6,010

Other taxable securities, substantially all asset-backed securities
9,375

 
73

 
(32
)
 
9,416

Total taxable securities
279,996

 
5,527

 
(127
)
 
285,396

Tax-exempt securities
15,917

 
97

 
(30
)
 
15,984

Total available-for-sale debt securities
295,913

 
5,624

 
(157
)
 
301,380

Other debt securities carried at fair value
21,222

 
114

 
(211
)
 
21,125

Total debt securities carried at fair value
317,135

 
5,738

 
(368
)
 
322,505

Held-to-maturity debt securities, substantially all U.S. agency mortgage-backed securities
112,409

 
1,647

 
(91
)
 
113,965

Total debt securities
$
429,544

 
$
7,385

 
$
(459
)
 
$
436,470

Available-for-sale marketable equity securities (1)
$
325

 
$
57

 
$
(28
)
 
$
354

 
 
 
 
 
 
 
 
(1) 
Classified in other assets on the Consolidated Balance Sheet.
Other Debt Securities Carried at Fair Value
 
 
 
(Dollars in millions)
December 31
2016
 
September 30
2016
Mortgage-backed securities:
 
 
 
Agency-collateralized mortgage obligations
$
5

 
$
6

Non-agency residential
3,139

 
3,193

Total mortgage-backed securities
3,144

 
3,199

Non-U.S. securities (1)
16,336

 
17,680

Other taxable securities, substantially all asset-backed securities
240

 
246

Total
$
19,720

 
$
21,125

 
 
 
 
(1) 
These securities are primarily used to satisfy certain international regulatory liquidity requirements.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
13



Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully taxable-equivalent (FTE) basis data (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
2016
 
2015
 
 
Net interest income
$
41,996

 
$
39,847

 
 
$
10,526

 
$
10,429

 
$
10,341

 
$
10,700

 
$
9,911

Total revenue, net of interest expense
84,601

 
83,854

 
 
20,224

 
21,863

 
21,509

 
21,005

 
19,807

Net interest yield
2.25
%
 
2.19
%
 
 
2.23
%
 
2.23
%
 
2.23
%
 
2.33
%
 
2.14
%
Efficiency ratio
64.95

 
68.85

 
 
65.08

 
61.66

 
62.73

 
70.54

 
70.73

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
FTE basis is a non-GAAP financial measure. FTE basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 42-43.)


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
14



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,526

 
 
$
5,466

 
$
1,449

 
$
2,502

 
$
1,167

 
$
(58
)
Card income
 
1,502

 
 
1,290

 
38

 
117

 
12

 
45

Service charges
 
1,978

 
 
1,062

 
18

 
810

 
81

 
7

Investment and brokerage services
 
3,202

 
 
64

 
2,597

 
24

 
519

 
(2
)
Investment banking income (loss)
 
1,222

 
 
1

 
47

 
653

 
554

 
(33
)
Trading account profits (losses)
 
1,081

 
 

 
52

 
39

 
1,149

 
(159
)
Mortgage banking income
 
519

 
 
206

 
2

 

 

 
311

Other income (loss)
 
194

 
 
22

 
174

 
389

 
(10
)
 
(381
)
Total noninterest income
 
9,698

 
 
2,645

 
2,928

 
2,032

 
2,305

 
(212
)
Total revenue, net of interest expense (FTE basis)
 
20,224

 
 
8,111

 
4,377

 
4,534

 
3,472

 
(270
)
Provision for credit losses
 
774

 
 
760

 
22

 
13

 
8

 
(29
)
Noninterest expense
 
13,161

 
 
4,328

 
3,360

 
2,037

 
2,480

 
956

Income (loss) before income taxes (FTE basis)
 
6,289

 
 
3,023

 
995

 
2,484

 
984

 
(1,197
)
Income tax expense (benefit) (FTE basis)
 
1,593

 
 
1,102

 
361

 
906

 
326

 
(1,102
)
Net income (loss)
 
$
4,696

 
 
$
1,921

 
$
634

 
$
1,578

 
$
658

 
$
(95
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
908,396

 
 
$
253,602

 
$
146,180

 
$
337,827

 
$
70,615

 
$
100,172

Total assets (1)
 
2,208,039

 
 
686,991

 
291,762

 
403,564

 
595,276

 
230,446

Total deposits
 
1,250,948

 
 
617,970

 
256,629

 
314,133

 
33,775

 
28,441

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases (2)
 
$
915,897

 
 
$
258,991

 
$
148,179

 
$
339,271

 
$
72,743

 
$
96,713

Total assets (1)
 
2,187,702

 
 
702,339

 
298,932

 
408,268

 
566,060

 
212,103

Total deposits
 
1,260,934

 
 
632,790

 
262,530

 
306,430

 
34,927

 
24,257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
10,429

 
 
$
5,289

 
$
1,394

 
$
2,470

 
$
1,119

 
$
157

Card income
 
1,455

 
 
1,218

 
41

 
135

 
15

 
46

Service charges
 
1,952

 
 
1,072

 
19

 
780

 
80

 
1

Investment and brokerage services
 
3,160

 
 
69

 
2,585

 
20

 
490

 
(4
)
Investment banking income (loss)
 
1,458

 
 

 
56

 
796

 
645

 
(39
)
Trading account profits
 
2,141

 
 

 
62

 
56

 
1,934

 
89

Mortgage banking income
 
589

 
 
297

 

 

 

 
292

Gains on sales of debt securities
 
51

 
 

 

 

 

 
51

Other income (loss) 
 
628

 
 
23

 
222

 
491

 
75

 
(183
)
Total noninterest income
 
11,434

 
 
2,679

 
2,985

 
2,278

 
3,239

 
253

Total revenue, net of interest expense (FTE basis)
 
21,863

 
 
7,968

 
4,379

 
4,748

 
4,358

 
410

Provision for credit losses
 
850

 
 
698

 
7

 
118

 
19

 
8

Noninterest expense
 
13,481

 
 
4,371

 
3,256

 
2,151

 
2,656

 
1,047

Income (loss) before income taxes (FTE basis)
 
7,532

 
 
2,899

 
1,116

 
2,479

 
1,683

 
(645
)
Income tax expense (benefit) (FTE basis)
 
2,577

 
 
1,086

 
419

 
926

 
609

 
(463
)
Net income (loss)
 
$
4,955

 
 
$
1,813

 
$
697

 
$
1,553

 
$
1,074

 
$
(182
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
900,594

 
 
$
248,683

 
$
143,207

 
$
334,363

 
$
69,043

 
$
105,298

Total assets (1)
 
2,189,490

 
 
674,636

 
288,821

 
395,423

 
584,069

 
246,541

Total deposits
 
1,227,186

 
 
605,708

 
253,812

 
306,198

 
32,840

 
28,628

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
905,008

 
 
$
251,125

 
$
144,980

 
$
334,120

 
$
72,144

 
$
102,639

Total assets (1)
 
2,195,314

 
 
687,247

 
289,795

 
397,795

 
595,165

 
225,312

Total deposits
 
1,232,895

 
 
618,030

 
252,962

 
301,061

 
31,692

 
29,150

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
(2) 
Includes $9.2 billion of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
15



Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment and All Other (continued)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2015
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
9,911

 
 
$
5,229

 
$
1,446

 
$
2,456

 
$
1,132

 
$
(352
)
Card income
 
1,578

 
 
1,313

 
46

 
139

 
19

 
61

Service charges
 
1,862

 
 
1,045

 
18

 
730

 
64

 
5

Investment and brokerage services
 
3,236

 
 
66

 
2,639

 
20

 
518

 
(7
)
Investment banking income (loss)
 
1,272

 
 
1

 
50

 
729

 
532

 
(40
)
Trading account profits
 
963

 
 

 
44

 
34

 
797

 
88

Mortgage banking income
 
262

 
 
215

 
2

 

 
1

 
44

Gains on sales of debt securities
 
252

 
 

 

 
1

 

 
251

Other income (loss)
 
471

 
 
142

 
233

 
452

 
54

 
(410
)
Total noninterest income
 
9,896

 
 
2,782

 
3,032

 
2,105

 
1,985

 
(8
)
Total revenue, net of interest expense (FTE basis)
 
19,807

 
 
8,011

 
4,478

 
4,561

 
3,117

 
(360
)
Provision for credit losses
 
810

 
 
684

 
15

 
232

 
30

 
(151
)
Noninterest expense
 
14,010

 
 
4,636

 
3,498

 
2,085

 
2,767

 
1,024

Income (loss) before income taxes (FTE basis)
 
4,987

 
 
2,691

 
965

 
2,244

 
320

 
(1,233
)
Income tax expense (benefit) (FTE basis)
 
1,703

 
 
955

 
342

 
828

 
149

 
(571
)
Net income (loss)
 
$
3,284

 
 
$
1,736

 
$
623

 
$
1,416

 
$
171

 
$
(662
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
886,156

 
 
$
235,498

 
$
137,022

 
$
318,699

 
$
68,835

 
$
126,102

Total assets (1)
 
2,180,507

 
 
630,973

 
285,329

 
381,887

 
586,606

 
295,712

Total deposits
 
1,186,051

 
 
563,745

 
251,306

 
307,806

 
37,175

 
26,019

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
896,983

 
 
$
238,851

 
$
139,039

 
$
323,687

 
$
73,208

 
$
122,198

Total assets (1)
 
2,144,287

 
 
645,427

 
296,271

 
386,132

 
548,790

 
267,667

Total deposits
 
1,197,259

 
 
577,832

 
260,893

 
296,162

 
37,038

 
25,334

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
 

Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
16



Bank of America Corporation and Subsidiaries
Annual Results by Business Segment and All Other
(Dollars in millions) 
 
 
Year Ended December 31, 2016
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
41,996

 
 
$
21,290

 
$
5,759

 
$
9,942

 
$
4,558

 
$
447

Card income
 
5,851

 
 
4,935

 
150

 
503

 
74

 
189

Service charges
 
7,638

 
 
4,142

 
74

 
3,094

 
312

 
16

Investment and brokerage services
 
12,745

 
 
270

 
10,316

 
74

 
2,102

 
(17
)
Investment banking income (loss)
 
5,241

 
 
2

 
227

 
2,884

 
2,296

 
(168
)
Trading account profits
 
6,902

 
 

 
175

 
119

 
6,550

 
58

Mortgage banking income
 
1,853

 
 
960

 
3

 

 
1

 
889

Gains on sales of debt securities
 
490

 
 

 

 

 

 
490

Other income (loss)
 
1,885

 
 
132

 
946

 
1,814

 
197

 
(1,204
)
Total noninterest income
 
42,605

 
 
10,441

 
11,891

 
8,488

 
11,532

 
253

Total revenue, net of interest expense (FTE basis) 
 
84,601

 
 
31,731

 
17,650

 
18,430

 
16,090

 
700

Provision for credit losses
 
3,597

 
 
2,715

 
68

 
883

 
31

 
(100
)
Noninterest expense
 
54,951

 
 
17,653

 
13,182

 
8,486

 
10,170

 
5,460

Income (loss) before income taxes (FTE basis)
 
26,053

 
 
11,363

 
4,400

 
9,061

 
5,889

 
(4,660
)
Income tax expense (benefit) (FTE basis)
 
8,147

 
 
4,190

 
1,629

 
3,341

 
2,072

 
(3,085
)
Net income (loss)
 
$
17,906

 
 
$
7,173

 
$
2,771

 
$
5,720

 
$
3,817

 
$
(1,575
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
900,433

 
 
$
245,808

 
$
142,429

 
$
333,820

 
$
69,641

 
$
108,735

Total assets (1)
 
2,189,971

 
 
668,381

 
291,479

 
396,705

 
585,342

 
248,064

Total deposits
 
1,222,561

 
 
599,654

 
256,425

 
304,101

 
34,250

 
28,131

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases (2)
 
$
915,897

 
 
$
258,991

 
$
148,179

 
$
339,271

 
$
72,743

 
$
96,713

Total assets (1)
 
2,187,702

 
 
702,339

 
298,932

 
408,268

 
566,060

 
212,103

Total deposits
 
1,260,934

 
 
632,790

 
262,530

 
306,430

 
34,927

 
24,257

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global Banking
 
Global Markets
 
All
Other
Net interest income (FTE basis)
 
$
39,847

 
 
$
20,428

 
$
5,527

 
$
9,244

 
$
4,191

 
$
457

Card income
 
5,959

 
 
4,937

 
181

 
499

 
82

 
260

Service charges
 
7,381

 
 
4,101

 
73

 
2,914

 
275

 
18

Investment and brokerage services
 
13,337

 
 
268

 
10,792

 
64

 
2,221

 
(8
)
Investment banking income (loss)
 
5,572

 
 

 
261

 
3,110

 
2,401

 
(200
)
Trading account profits (losses)
 
6,473

 
 

 
195

 
216

 
6,109

 
(47
)
Mortgage banking income
 
2,364

 
 
1,332

 
9

 

 
1

 
1,022

Gains on sales of debt securities
 
1,138

 
 
1

 

 
1

 
10

 
1,126

Other income (loss)
 
1,783

 
 
458

 
996

 
1,573

 
(277
)
 
(967
)
Total noninterest income
 
44,007

 
 
11,097

 
12,507

 
8,377

 
10,822

 
1,204

Total revenue, net of interest expense (FTE basis)
 
83,854

 
 
31,525

 
18,034

 
17,621

 
15,013

 
1,661

Provision for credit losses
 
3,161

 
 
2,346

 
51

 
686

 
99

 
(21
)
Noninterest expense
 
57,734

 
 
18,716

 
13,943

 
8,481

 
11,374

 
5,220

Income (loss) before income taxes (FTE basis)
 
22,959

 
 
10,463

 
4,040

 
8,454

 
3,540

 
(3,538
)
Income tax expense (benefit) (FTE basis)
 
7,123

 
 
3,814

 
1,473

 
3,114

 
1,117

 
(2,395
)
Net income (loss)
 
$
15,836

 
 
$
6,649

 
$
2,567

 
$
5,340

 
$
2,423

 
$
(1,143
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
876,787

 
 
$
232,432

 
$
132,499

 
$
303,907

 
$
63,443

 
$
144,506

Total assets (1)
 
2,160,197

 
 
620,192

 
275,950

 
369,001

 
594,057

 
300,997

Total deposits
 
1,155,860

 
 
552,876

 
244,725

 
294,733

 
38,074

 
25,452

Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
896,983

 
 
$
238,851

 
$
139,039

 
$
323,687

 
$
73,208

 
$
122,198

Total assets (1)
 
2,144,287

 
 
645,427

 
296,271

 
386,132

 
548,790

 
267,667

Total deposits
 
1,197,259

 
 
577,832

 
260,893

 
296,162

 
37,038

 
25,334

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Total assets include asset allocations to match liabilities (i.e., deposits).
(2) 
Includes $9.2 billion of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
17



Bank of America Corporation and Subsidiaries
Consumer Banking Segment Results
(Dollars in millions)
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
 
2016
 
2015
 
 
 
 
 
 
Net interest income (FTE basis)
 
$
21,290

 
$
20,428

 
 
$
5,466

 
$
5,289

 
$
5,207

 
$
5,328

 
$
5,229

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
 
4,935

 
4,937

 
 
1,290

 
1,218

 
1,216

 
1,211

 
1,313

Service charges
 
4,142

 
4,101

 
 
1,062

 
1,072

 
1,011

 
997

 
1,045

Mortgage banking income
 
960

 
1,332

 
 
206

 
297

 
267

 
190

 
215

All other income
 
404

 
727

 
 
87

 
92

 
94

 
131

 
209

Total noninterest income
 
10,441

 
11,097

 
 
2,645

 
2,679

 
2,588

 
2,529

 
2,782

Total revenue, net of interest expense (FTE basis)
 
31,731

 
31,525

 
 
8,111

 
7,968

 
7,795

 
7,857

 
8,011

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
2,715

 
2,346

 
 
760

 
698

 
726

 
531

 
684

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
17,653

 
18,716

 
 
4,328

 
4,371

 
4,415

 
4,539

 
4,636

Income before income taxes (FTE basis)
 
11,363

 
10,463

 
 
3,023

 
2,899

 
2,654

 
2,787

 
2,691

Income tax expense (FTE basis)
 
4,190

 
3,814

 
 
1,102

 
1,086

 
978

 
1,024

 
955

Net income
 
$
7,173

 
$
6,649

 
 
$
1,921

 
$
1,813

 
$
1,676

 
$
1,763

 
$
1,736

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.38
%
 
3.52
%
 
 
3.35
%
 
3.30
%
 
3.34
%
 
3.53
%
 
3.51
%
Return on average allocated capital (1)
 
21

 
20

 
 
22

 
21

 
20

 
21

 
21

Efficiency ratio (FTE basis)
 
55.63

 
59.37

 
 
53.36

 
54.86

 
56.63

 
57.77

 
57.88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
245,808

 
$
232,432

 
 
$
253,602

 
$
248,683

 
$
242,921

 
$
237,908

 
$
235,498

Total earning assets (2)
 
629,990

 
580,095

 
 
648,305

 
636,838

 
627,231

 
607,308

 
591,330

Total assets (2)
 
668,381

 
620,192

 
 
686,991

 
674,636

 
665,102

 
646,523

 
630,973

Total deposits
 
599,654

 
552,876

 
 
617,970

 
605,708

 
596,474

 
578,196

 
563,745

Allocated capital (1)
 
34,000

 
33,000

 
 
34,000

 
34,000

 
34,000

 
34,000

 
33,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
258,991

 
$
238,851

 
 
$
258,991

 
$
251,125

 
$
247,122

 
$
240,591

 
$
238,851

Total earning assets (2)
 
662,704

 
605,012

 
 
662,704

 
648,978

 
630,454

 
626,941

 
605,012

Total assets (2)
 
702,339

 
645,427

 
 
702,339

 
687,247

 
668,470

 
666,298

 
645,427

Total deposits
 
632,790

 
577,832

 
 
632,790

 
618,030

 
599,457

 
597,800

 
577,832

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
18



Bank of America Corporation and Subsidiaries
Consumer Banking Annual Results
(Dollars in millions)
 
 
Year Ended December 31, 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
21,290

 
 
$
10,701

 
$
10,589

Noninterest income:
 
 
 
 
 
 
 
Card income
 
4,935

 
 
9

 
4,926

Service charges
 
4,142

 
 
4,141

 
1

Mortgage banking income
 
960

 
 

 
960

All other income
 
404

 
 
403

 
1

Total noninterest income
 
10,441

 
 
4,553

 
5,888

Total revenue, net of interest expense (FTE basis)
 
31,731

 
 
15,254

 
16,477

 
 
 
 
 
 
 
 
Provision for credit losses
 
2,715

 
 
174

 
2,541

 
 
 
 
 
 
 
 
Noninterest expense
 
17,653

 
 
9,678

 
7,975

Income before income taxes (FTE basis)
 
11,363

 
 
5,402

 
5,961

Income tax expense (FTE basis)
 
4,190

 
 
1,992

 
2,198

Net income
 
$
7,173

 
 
$
3,410

 
$
3,763

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.38
%
 
 
1.79
%
 
4.37
%
Return on average allocated capital (1)
 
21

 
 
28

 
17

Efficiency ratio (FTE basis)
 
55.63

 
 
63.44

 
48.41

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
245,808

 
 
$
4,809

 
$
240,999

Total earning assets (2)
 
629,990

 
 
598,043

 
242,445

Total assets (2)
 
668,381

 
 
624,592

 
254,287

Total deposits
 
599,654

 
 
592,417

 
7,237

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
258,991

 
 
$
4,938

 
$
254,053

Total earning assets (2)
 
662,704

 
 
631,172

 
255,511

Total assets (2)
 
702,339

 
 
658,316

 
268,002

Total deposits
 
632,790

 
 
625,727

 
7,063

 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
20,428

 
 
$
9,635

 
$
10,793

Noninterest income:
 
 
 
 
 
 
 
Card income
 
4,937

 
 
11

 
4,926

Service charges
 
4,101

 
 
4,100

 
1

Mortgage banking income
 
1,332

 
 

 
1,332

All other income
 
727

 
 
483

 
244

Total noninterest income
 
11,097

 
 
4,594

 
6,503

Total revenue, net of interest expense (FTE basis)
 
31,525

 
 
14,229

 
17,296

 
 
 
 
 
 
 
 
Provision for credit losses
 
2,346

 
 
200

 
2,146

 
 
 
 
 
 
 
 
Noninterest expense
 
18,716

 
 
9,856

 
8,860

Income before income taxes (FTE basis)
 
10,463

 
 
4,173

 
6,290

Income tax expense (FTE basis)
 
3,814

 
 
1,521

 
2,293

Net income
 
$
6,649

 
 
$
2,652

 
$
3,997

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.52
%
 
 
1.75
%
 
4.70
%
Return on average allocated capital (1)
 
20

 
 
22

 
19

Efficiency ratio (FTE basis)
 
59.37

 
 
69.27

 
51.23

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
232,432

 
 
$
4,713

 
$
227,719

Total earning assets (2)
 
580,095

 
 
549,600

 
229,579

Total assets (2)
 
620,192

 
 
576,569

 
242,707

Total deposits
 
552,876

 
 
544,685

 
8,191

Allocated capital (1)
 
33,000

 
 
12,000

 
21,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
238,851

 
 
$
4,735

 
$
234,116

Total earning assets (2)
 
605,012

 
 
576,108

 
235,496

Total assets (2)
 
645,427

 
 
603,448

 
248,571

Total deposits
 
577,832

 
 
571,467

 
6,365

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
19



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results
(Dollars in millions)
 
 
Fourth Quarter 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,466

 
 
$
2,762

 
$
2,704

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,290

 
 
2

 
1,288

Service charges
 
1,062

 
 
1,061

 
1

Mortgage banking income
 
206

 
 

 
206

All other income (loss)
 
87

 
 
91

 
(4
)
Total noninterest income
 
2,645

 
 
1,154

 
1,491

Total revenue, net of interest expense (FTE basis)
 
8,111

 
 
3,916

 
4,195

 
 
 
 
 
 
 
 
Provision for credit losses
 
760

 
 
42

 
718

 
 
 
 
 
 
 
 
Noninterest expense
 
4,328

 
 
2,449

 
1,879

Income before income taxes (FTE basis)
 
3,023

 
 
1,425

 
1,598

Income tax expense (FTE basis)
 
1,102

 
 
520

 
582

Net income
 
$
1,921

 
 
$
905

 
$
1,016

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.35
%
 
 
1.78
%
 
4.30
%
Return on average allocated capital (1)
 
22

 
 
30

 
18

Efficiency ratio (FTE basis)
 
53.36

 
 
62.56

 
44.78

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
253,602

 
 
$
4,874

 
$
248,728

Total earning assets (2)
 
648,305

 
 
616,297

 
250,115

Total assets (2)
 
686,991

 
 
642,837

 
262,261

Total deposits
 
617,970

 
 
610,533

 
7,437

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
258,991

 
 
$
4,938

 
$
254,053

Total earning assets (2)
 
662,704

 
 
631,172

 
255,511

Total assets (2)
 
702,339

 
 
658,316

 
268,002

Total deposits
 
632,790

 
 
625,727

 
7,063

 
 
 
 
 
 
 
 
 
 
Third Quarter 2016
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,289

 
 
$
2,629

 
$
2,660

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,218

 
 
2

 
1,216

Service charges
 
1,072

 
 
1,072

 

Mortgage banking income
 
297

 
 

 
297

All other income (loss)
 
92

 
 
98

 
(6
)
Total noninterest income
 
2,679

 
 
1,172

 
1,507

Total revenue, net of interest expense (FTE basis)
 
7,968

 
 
3,801

 
4,167

 
 
 
 
 
 
 
 
Provision for credit losses
 
698

 
 
43

 
655

 
 
 
 
 
 
 
 
Noninterest expense
 
4,371

 
 
2,396

 
1,975

Income before income taxes (FTE basis)
 
2,899

 
 
1,362

 
1,537

Income tax expense (FTE basis)
 
1,086

 
 
510

 
576

Net income
 
$
1,813

 
 
$
852

 
$
961

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.30
%
 
 
1.73
%
 
4.31
%
Return on average allocated capital (1)
 
21

 
 
28

 
17

Efficiency ratio (FTE basis)
 
54.86

 
 
63.03

 
47.40

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
248,683

 
 
$
4,837

 
$
243,846

Total earning assets (2)
 
636,838

 
 
604,223

 
245,540

Total assets (2)
 
674,636

 
 
630,394

 
257,167

Total deposits
 
605,708

 
 
598,117

 
7,591

Allocated capital (1)
 
34,000

 
 
12,000

 
22,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
251,125

 
 
$
4,810

 
$
246,315

Total earning assets (2)
 
648,978

 
 
616,853

 
248,233

Total assets (2)
 
687,247

 
 
643,025

 
260,330

Total deposits
 
618,030

 
 
610,752

 
7,278

 
 
 
 
 
 
 
 
For footnotes see page 21.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
20



Bank of America Corporation and Subsidiaries
Consumer Banking Quarterly Results (continued)
(Dollars in millions)
 
 
Fourth Quarter 2015
 
 
Total Consumer Banking
 
 
Deposits
 
Consumer
Lending
Net interest income (FTE basis)
 
$
5,229

 
 
$
2,551

 
$
2,678

Noninterest income:
 
 
 
 
 
 
 
Card income
 
1,313

 
 
2

 
1,311

Service charges
 
1,045

 
 
1,045

 

Mortgage banking income
 
215

 
 

 
215

All other income
 
209

 
 
129

 
80

Total noninterest income
 
2,782

 
 
1,176

 
1,606

Total revenue, net of interest expense (FTE basis)
 
8,011

 
 
3,727

 
4,284

 
 
 
 
 
 
 
 
Provision for credit losses
 
684

 
 
55

 
629

 
 
 
 
 
 
 
 
Noninterest expense
 
4,636

 
 
2,502

 
2,134

Income before income taxes (FTE basis)
 
2,691

 
 
1,170

 
1,521

Income tax expense (FTE basis)
 
955

 
 
417

 
538

Net income
 
$
1,736

 
 
$
753

 
$
983

 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
3.51
%
 
 
1.80
%
 
4.57
%
Return on average allocated capital (1)
 
21

 
 
25

 
19

Efficiency ratio (FTE basis)
 
57.88

 
 
67.13

 
49.83

 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Total loans and leases
 
$
235,498

 
 
$
4,652

 
$
230,846

Total earning assets (2)
 
591,330

 
 
561,149

 
232,245

Total assets (2)
 
630,973

 
 
587,982

 
245,055

Total deposits
 
563,745

 
 
556,064

 
7,681

Allocated capital (1)
 
33,000

 
 
12,000

 
21,000

 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
Total loans and leases
 
$
238,851

 
 
$
4,735

 
$
234,116

Total earning assets (2)
 
605,012

 
 
576,108

 
235,496

Total assets (2)
 
645,427

 
 
603,448

 
248,571

Total deposits
 
577,832

 
 
571,467

 
6,365

 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
For presentation purposes, in segments or businesses where the total of liabilities and equity exceeds assets, the Corporation allocates assets from All Other to match the segments' and businesses' liabilities and allocated shareholders' equity. As a result, total earning assets and total assets of the businesses may not equal total Consumer Banking.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
21



Bank of America Corporation and Subsidiaries
Consumer Banking Key Indicators
(Dollars in millions)
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
 
2016
 
2015
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
$
295,372

 
$
266,639

 
 
$
306,602

 
$
299,149

 
$
293,427

 
$
282,146

 
$
273,900

Savings
 
47,882

 
44,878

 
 
48,549

 
48,273

 
48,472

 
46,221

 
44,518

MMS
 
209,638

 
188,536

 
 
217,394

 
212,096

 
207,333

 
201,616

 
195,756

CDs and IRAs
 
43,955

 
50,085

 
 
42,592

 
43,420

 
44,378

 
45,451

 
46,791

Non-U.S. and other
 
2,807

 
2,738

 
 
2,833

 
2,770

 
2,864

 
2,762

 
2,780

Total average deposit balances
 
$
599,654

 
$
552,876

 
 
$
617,970

 
$
605,708

 
$
596,474

 
$
578,196

 
$
563,745

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit spreads (excludes noninterest costs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Checking
 
1.95
%
 
1.99
%
 
 
1.92
%
 
1.94
%
 
1.97
%
 
1.98
%
 
1.98
%
Savings
 
2.25

 
2.30

 
 
2.21

 
2.24

 
2.26

 
2.28

 
2.29

MMS
 
1.24

 
1.23

 
 
1.22

 
1.23

 
1.24

 
1.24

 
1.24

CDs and IRAs
 
0.98

 
0.60

 
 
1.17

 
1.03

 
0.92

 
0.81

 
0.69

Non-U.S. and other
 
0.83

 
0.47

 
 
1.00

 
0.87

 
0.80

 
0.67

 
0.54

Total deposit spreads
 
1.65

 
1.62

 
 
1.64

 
1.64

 
1.66

 
1.65

 
1.63

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client brokerage assets
 
$
144,696

 
$
122,721

 
 
$
144,696

 
$
137,985

 
$
131,698

 
$
126,921

 
$
122,721

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Online banking active accounts (units in thousands)
 
33,811

 
31,674

 
 
33,811

 
33,722

 
33,022

 
32,647

 
31,674

Mobile banking active users (units in thousands)
 
21,648

 
18,705

 
 
21,648

 
21,305

 
20,227

 
19,595

 
18,705

Financial centers
 
4,579

 
4,726

 
 
4,579

 
4,629

 
4,681

 
4,689

 
4,726

ATMs
 
15,928

 
16,038

 
 
15,928

 
15,959

 
15,998

 
16,003

 
16,038

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total U.S. credit card (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average credit card outstandings
 
$
87,905

 
$
88,244

 
 
$
89,521

 
$
88,210

 
$
86,705

 
$
87,163

 
$
88,623

Ending credit card outstandings
 
92,278

 
89,602

 
 
92,278

 
88,789

 
88,103

 
86,403

 
89,602

Credit quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
2,269

 
$
2,314

 
 
$
566

 
$
543

 
$
573

 
$
587

 
$
563

 
 
2.58
%
 
2.62
%
 
 
2.52
%
 
2.45
%
 
2.66
%
 
2.71
%
 
2.52
%
30+ delinquency
 
$
1,595

 
$
1,575

 
 
$
1,595

 
$
1,459

 
$
1,388

 
$
1,448

 
$
1,575

 
 
1.73
%
 
1.76
%
 
 
1.73
%
 
1.64
%
 
1.58
%
 
1.68
%
 
1.76
%
90+ delinquency
 
$
782

 
$
789

 
 
$
782

 
$
702

 
$
693

 
$
743

 
$
789

 
 
0.85
%
 
0.88
%
 
 
0.85
%
 
0.79
%
 
0.79
%
 
0.86
%
 
0.88
%
Other Total U.S. credit card indicators (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross interest yield
 
9.29
%
 
9.16
%
 
 
9.35
%
 
9.30
%
 
9.20
%
 
9.32
%
 
9.15
%
Risk adjusted margin
 
9.04

 
9.31

 
 
9.20

 
9.11

 
8.79

 
9.05

 
9.79

New accounts (in thousands)
 
4,979

 
4,973

 
 
1,134

 
1,324

 
1,313

 
1,208

 
1,260

Purchase volumes
 
$
226,432

 
$
221,378

 
 
$
61,020

 
$
57,591

 
$
56,667

 
$
51,154

 
$
58,752

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debit card data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase volumes
 
$
285,612

 
$
277,695

 
 
$
73,296

 
$
71,049

 
$
72,120

 
$
69,147

 
$
70,755

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For footnotes see page 23.

 
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
22



Bank of America Corporation and Subsidiaries
 
Consumer Banking Key Indicators (continued)
 
(Dollars in millions)
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
 
2016
 
2015
 
 
 
 
 
 
 
Loan production (2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
64,153

 
$
56,930

 
 
$
18,351

 
$
16,865

 
$
16,314

 
$
12,623

 
$
13,543

 
Home equity
15,214

 
13,060

 
 
3,565

 
3,541

 
4,303

 
3,805

 
3,494

 
Consumer Banking:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First mortgage
$
44,510

 
$
40,878

 
 
$
12,303

 
$
11,588

 
$
11,541

 
$
9,078

 
$
9,733

 
Home equity
13,675

 
11,988

 
 
3,140

 
3,139

 
3,881

 
3,515

 
3,192

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights at fair value rollforward:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
2,680

 
$
3,271

 
 
$
2,012

 
$
1,789

 
$
2,152

 
$
2,680

 
$
2,699

 
Net additions
87

 
33

 
 
(40
)
 
45

 
25

 
57

 
49

 
Amortization of expected cash flows (4)
(649
)
 
(738
)
 
 
(156
)
 
(157
)
 
(165
)
 
(171
)
 
(174
)
 
Other changes in mortgage servicing rights fair value (5)
161

 
114

 
 
463

 
335

 
(223
)
 
(414
)
 
106

 
Balance, end of period (6)
$
2,279

 
$
2,680

 
 
$
2,279

 
$
2,012

 
$
1,789

 
$
2,152

 
$
2,680

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights (% of loans serviced for investors)
74

bps
71

bps
 
74

bps
60

bps
51

bps
58

bps
71

bps
Mortgage loans serviced for investors (in billions)
$
307

 
$
378

 
 
$
307

 
$
336

 
$
353

 
$
368

 
$
378

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking mortgage banking income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total production income
$
663

 
$
950

 
 
$
131

 
$
212

 
$
182

 
$
138

 
$
150

 
Net servicing income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
708

 
855

 
 
166

 
179

 
179

 
184

 
201

 
Amortization of expected cash flows (4)
(577
)
 
(661
)
 
 
(138
)
 
(139
)
 
(146
)
 
(154
)
 
(155
)
 
Fair value changes of MSRs, net of risk management activities used to hedge certain market risks (7)
166

 
188

 
 
47

 
45

 
52

 
22

 
20

 
Total net servicing income
297

 
382

 
 
75

 
85

 
85

 
52

 
66

 
Total Consumer Banking mortgage banking income
960

 
1,332

 
 
206

 
297

 
267

 
190

 
216

 
Other mortgage banking income  (8)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other production income (9)
89

 
107

 
 
(23
)
 
4

 
14

 
94

 
48

 
Representations and warranties provision
(122
)
 
28

 
 
46

 
(102
)
 
(22
)
 
(44
)
 
(9
)
 
Net servicing income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing fees
450

 
538

 
 
107

 
106

 
119

 
118

 
123

 
Amortization of expected cash flows (4)
(74
)
 
(77
)
 
 
(19
)
 
(18
)
 
(19
)
 
(18
)
 
(19
)
 
Fair value changes of MSRs, net of risk management activities used to hedge certain market risks (7)
506

 
328

 
 
28

 
363

 
10

 
105

 
(31
)
 
Total net servicing income
882

 
789

 
 
116

 
451

 
110

 
205

 
73

 
Eliminations (10)
44

 
108

 
 
174

 
(61
)
 
(57
)
 
(12
)
 
(66
)
 
Total other mortgage banking income
893

 
1,032

 
 
313

 
292

 
45

 
243

 
46

 
Total consolidated mortgage banking income
$
1,853

 
$
2,364

 
 
$
519

 
$
589

 
$
312

 
$
433

 
$
262

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
In addition to the U.S. credit card portfolio in Consumer Banking, the remaining U.S. credit card portfolio is in GWIM.
(2) 
The above loan production amounts represent the unpaid principal balance of loans and in the case of home equity, the principal amount of the total line of credit.
(3) 
In addition to loan production in Consumer Banking, there is also first mortgage and home equity loan production in GWIM.
(4) 
Represents the net change in fair value of the MSR asset due to the recognition of modeled cash flows.
(5) 
These amounts reflect the changes in modeled MSR fair value primarily due to observed changes in interest rates, periodic adjustments to the valuation model and changes in cash flow assumptions.
(6) 
Does not include certain non-U.S. residential mortgage MSR balances, which are recorded in Global Markets.
(7) 
Includes changes in fair value of MSRs due to changes in input and assumptions, net of risk management activities, and gains (losses) on sales of MSRs.
(8) 
Amounts for other mortgage banking income are included in this Consumer Banking table to show the components of consolidated mortgage banking income.
(9) 
Consists primarily of revenue from sales of repurchased loans that had returned to performing status.
(10) 
Includes the effect of transfers of mortgage loans from Consumer Banking to the ALM portfolio included in All Other and net gains or losses on intercompany trades related to MSR risk management.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
23



Bank of America Corporation and Subsidiaries
 
 
 
 
Global Wealth & Investment Management Segment Results
 
 
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Fourth Quarter 2015
 
 
2016
 
2015
 
 
Net interest income (FTE basis)
 
$
5,759

 
$
5,527

 
 
$
1,449

 
$
1,394

 
$
1,403

 
$
1,513

 
$
1,446

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
 
10,316

 
10,792

 
 
2,597

 
2,585

 
2,598

 
2,536

 
2,639

All other income
 
1,575

 
1,715

 
 
331

 
400

 
424

 
420

 
393

Total noninterest income
 
11,891

 
12,507

 
 
2,928

 
2,985

 
3,022

 
2,956

 
3,032

Total revenue, net of interest expense (FTE basis)
 
17,650

 
18,034

 
 
4,377

 
4,379

 
4,425

 
4,469

 
4,478

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
68

 
51

 
 
22

 
7

 
14

 
25

 
15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
13,182

 
13,943

 
 
3,360

 
3,256

 
3,289

 
3,277

 
3,498

Income before income taxes (FTE basis)
 
4,400

 
4,040

 
 
995

 
1,116

 
1,122

 
1,167

 
965

Income tax expense (FTE basis)
 
1,629

 
1,473

 
 
361

 
419

 
420

 
429

 
342

Net income
 
$
2,771

 
$
2,567

 
 
$
634

 
$
697

 
$
702

 
$
738

 
$
623

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
 
2.09
%
 
2.13
%
 
 
2.09
%
 
2.03
%
 
2.06
%
 
2.18
%
 
2.13
%
Return on average allocated capital (1)
 
21

 
21

 
 
19

 
21

 
22

 
23

 
21

Efficiency ratio (FTE basis)
 
74.68

 
77.32

 
 
76.74

 
74.36

 
74.32

 
73.33

 
78.13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
142,429

 
$
132,499

 
 
$
146,180

 
$
143,207

 
$
141,181

 
$
139,099

 
$
137,022

Total earning assets (2)
 
275,800

 
259,020

 
 
276,173

 
273,568

 
273,874

 
279,606

 
269,250

Total assets (2)
 
291,479

 
275,950

 
 
291,762

 
288,821

 
289,646

 
295,711

 
285,329

Total deposits
 
256,425

 
244,725

 
 
256,629

 
253,812

 
254,804

 
260,482

 
251,306

Allocated capital (1)
 
13,000

 
12,000

 
 
13,000

 
13,000

 
13,000

 
13,000

 
12,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
 
$
148,179

 
$
139,039

 
 
$
148,179

 
$
144,980

 
$
142,633

 
$
139,690

 
$
139,039

Total earning assets (2)
 
283,152

 
279,597

 
 
283,152

 
274,289

 
270,974

 
280,118

 
279,597

Total assets (2)
 
298,932

 
296,271

 
 
298,932

 
289,795

 
286,846

 
296,200

 
296,271

Total deposits
 
262,530

 
260,893

 
 
262,530

 
252,962

 
250,976

 
260,565

 
260,893

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
24



Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators
(Dollars in millions, except as noted)
 
 
Year Ended
December 31
 
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Fourth Quarter 2015
 
 
2016
 
2015
 
 
Revenue by Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
14,486

 
$
14,926

 
 
$
3,600

 
$
3,617

 
$
3,602

 
$
3,667

 
$
3,692

U.S. Trust
 
3,075

 
3,032

 
 
775

 
761

 
762

 
777

 
763

Other (1)
 
89

 
76

 
 
2

 
1

 
61

 
25

 
23

Total revenue, net of interest expense (FTE basis)
 
$
17,650

 
$
18,034

 
 
$
4,377

 
$
4,379

 
$
4,425

 
$
4,469

 
$
4,478

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Business, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management
 
$
2,102,176

 
$
1,986,502

 
 
$
2,102,176

 
$
2,089,683

 
$
2,026,392

 
$
1,998,145

 
$
1,986,502

U.S. Trust
 
406,386

 
388,604

 
 
406,386

 
400,538

 
393,089

 
390,262

 
388,604

Other (1)
 

 
82,929

 
 

 

 

 
77,751

 
82,929

Total client balances
 
$
2,508,562

 
$
2,458,035

 
 
$
2,508,562

 
$
2,490,221

 
$
2,419,481

 
$
2,466,158

 
$
2,458,035

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Client Balances by Type, at period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term assets under management (2)
 
$
886,148

 
$
817,938

 
 
$
886,148

 
$
871,026

 
$
832,394

 
$
812,916

 
$
817,938

Liquidity assets under management (1, 3)
 

 
82,925

 
 

 

 

 
77,747

 
82,925

Assets under management
 
886,148

 
900,863

 
 
886,148

 
871,026

 
832,394

 
890,663

 
900,863

Brokerage assets
 
1,085,826

 
1,040,938

 
 
1,085,826

 
1,095,635

 
1,070,014

 
1,056,752

 
1,040,938

Assets in custody
 
123,066

 
113,239

 
 
123,066

 
122,804

 
120,505

 
115,537

 
113,239

Deposits
 
262,530

 
260,893

 
 
262,530

 
252,962

 
250,976

 
260,565

 
260,893

Loans and leases (4)
 
150,992

 
142,102

 
 
150,992

 
147,794

 
145,592

 
142,641

 
142,102

Total client balances
 
$
2,508,562

 
$
2,458,035

 
 
$
2,508,562

 
$
2,490,221

 
$
2,419,481

 
$
2,466,158

 
$
2,458,035

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Under Management Rollforward
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning balance
 
$
900,863

 
$
902,872

 
 
$
871,026

 
$
832,394

 
$
890,663

 
$
900,863

 
$
876,993

Net long-term client flows
 
38,572

 
34,441

 
 
18,934

 
10,182

 
10,055

 
(599
)
 
6,746

Net liquidity client flows
 
(7,990
)
 
6,133

 
 

 

 
(4,170
)
 
(3,820
)
 
4,813

Market valuation/other (1)
 
(45,297
)
 
(42,583
)
 
 
(3,812
)
 
28,450

 
(64,154
)
 
(5,781
)
 
12,311

Total assets under management, ending balance
 
$
886,148

 
$
900,863

 
 
$
886,148

 
$
871,026

 
$
832,394

 
$
890,663

 
$
900,863

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates, at period end (5, 6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of financial advisors
 
16,830

 
16,687

 
 
16,830

 
16,731

 
16,665

 
16,671

 
16,687

Total wealth advisors, including financial advisors
 
18,688

 
18,515

 
 
18,688

 
18,585

 
18,503

 
18,486

 
18,515

Total primary sales professionals, including financial advisors and wealth advisors
 
19,676

 
19,462

 
 
19,676

 
19,477

 
19,378

 
19,410

 
19,462

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merrill Lynch Global Wealth Management Metric (6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial advisor productivity (7) (in thousands)
 
$
979

 
$
1,024

 
 
$
964

 
$
983

 
$
984

 
$
984

 
$
996

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Trust Metric, at period end (6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary sales professionals
 
1,678

 
1,595

 
 
1,678

 
1,657

 
1,642

 
1,595

 
1,595

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes the results of BofA Global Capital Management, the cash management division of Bank of America, and certain administrative items. Also includes the transfer to a third party of approximately $80 billion of BofA Global Capital Management's AUM during the three months ended June 30, 2016.
(2) 
Defined as assets under advisory and discretion of GWIM in which the duration of the investment strategy is longer than one year.
(3) 
Defined as assets under advisory and discretion of GWIM in which the investment strategy seeks current income, while maintaining liquidity and capital preservation. The duration of these strategies is primarily less than one year.
(4) 
Includes margin receivables which are classified in customer and other receivables on the Consolidated Balance Sheet.
(5) 
Includes financial advisors in the Consumer Banking segment of 2,201, 2,179, 2,248, 2,259 and 2,187 at December 31, 2016, September 30, 2016, June 30, 2016, March 31, 2016 and December 31, 2015, respectively.
(6) 
Headcount computation is based upon full-time equivalents.
(7) 
Financial advisor productivity is defined as annualized Merrill Lynch Global Wealth Management total revenue, excluding the allocation of certain ALM activities, divided by the total number of financial advisors (excluding financial advisors in the Consumer Banking segment).


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
25



Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Fourth Quarter 2015
 
2016
 
2015
 
 
Net interest income (FTE basis)
$
9,942

 
$
9,244

 
 
$
2,502

 
$
2,470

 
$
2,425

 
$
2,545

 
$
2,456

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges
3,094

 
2,914

 
 
810

 
780

 
759

 
745

 
730

Investment banking fees
2,884

 
3,110

 
 
653

 
796

 
799

 
636

 
729

All other income
2,510

 
2,353

 
 
569

 
702

 
711

 
528

 
646

Total noninterest income
8,488

 
8,377

 
 
2,032

 
2,278

 
2,269

 
1,909

 
2,105

Total revenue, net of interest expense (FTE basis)
18,430

 
17,621

 
 
4,534

 
4,748

 
4,694

 
4,454

 
4,561

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
883

 
686

 
 
13

 
118

 
199

 
553

 
232

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
8,486

 
8,481

 
 
2,037

 
2,151

 
2,126

 
2,172

 
2,085

Income before income taxes (FTE basis)
9,061

 
8,454

 
 
2,484

 
2,479

 
2,369

 
1,729

 
2,244

Income tax expense (FTE basis)
3,341

 
3,114

 
 
906

 
926

 
873

 
636

 
828

Net income
$
5,720

 
$
5,340

 
 
$
1,578

 
$
1,553

 
$
1,496

 
$
1,093

 
$
1,416

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest yield (FTE basis)
2.86
%
 
2.90
%
 
 
2.81
%
 
2.83
%
 
2.81
%
 
3.00
%
 
2.93
%
Return on average allocated capital (1)
15

 
15

 
 
17

 
17

 
16

 
12

 
16

Efficiency ratio (FTE basis)
46.04

 
48.13

 
 
44.91

 
45.30

 
45.29

 
48.77

 
45.72

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
333,820

 
$
303,907

 
 
$
337,827

 
$
334,363

 
$
334,396

 
$
328,643

 
$
318,699

Total earning assets (2)
347,489

 
318,977

 
 
353,693

 
347,462

 
347,347

 
341,386

 
332,022

Total assets (2)
396,705

 
369,001

 
 
403,564

 
395,423

 
395,997

 
391,774

 
381,887

Total deposits
304,101

 
294,733

 
 
314,133

 
306,198

 
298,805

 
297,134

 
307,806

Allocated capital (1)
37,000

 
35,000

 
 
37,000

 
37,000

 
37,000

 
37,000

 
35,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
339,271

 
$
323,687

 
 
$
339,271

 
$
334,120

 
$
334,838

 
$
333,604

 
$
323,687

Total earning assets (2)
356,241

 
334,766

 
 
356,241

 
349,993

 
348,935

 
345,355

 
334,766

Total assets (2)
408,268

 
386,132

 
 
408,268

 
397,795

 
397,566

 
394,736

 
386,132

Total deposits
306,430

 
296,162

 
 
306,430

 
301,061

 
304,577

 
298,072

 
296,162

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(2) 
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
26



Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
 
 
Year Ended
December 31
 
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Fourth Quarter 2015
 
 
2016
 
2015
 
 
Investment Banking fees (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
1,156

 
$
1,354

 
 
$
243

 
$
295

 
$
313

 
$
305

 
$
355

Debt issuance
 
1,407

 
1,296

 
 
347

 
405

 
390

 
265

 
265

Equity issuance
 
321

 
460

 
 
63

 
96

 
96

 
66

 
109

Total Investment Banking fees (3)
 
$
2,884

 
$
3,110

 
 
$
653

 
$
796

 
$
799

 
$
636

 
$
729

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
4,285

 
$
3,981

 
 
$
1,016

 
$
1,113

 
$
1,102

 
$
1,054

 
$
1,056

Commercial
 
4,140

 
3,968

 
 
1,011

 
1,069

 
1,051

 
1,009

 
1,077

Business Banking
 
376

 
352

 
 
96

 
91

 
92

 
97

 
83

Total Business Lending revenue
 
$
8,801

 
$
8,301

 
 
$
2,123

 
$
2,273

 
$
2,245

 
$
2,160

 
$
2,216

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Global Transaction Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
2,982

 
$
2,793

 
 
$
811

 
$
741

 
$
715

 
$
715

 
$
730

Commercial
 
2,718

 
2,649

 
 
682

 
671

 
663

 
702

 
694

Business Banking
 
739

 
703

 
 
190

 
182

 
180

 
187

 
188

Total Global Transaction Services revenue
 
$
6,439

 
$
6,145

 
 
$
1,683

 
$
1,594

 
$
1,558

 
$
1,604

 
$
1,612

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average deposit balances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing
 
$
70,271

 
$
65,667

 
 
$
73,108

 
$
72,442

 
$
69,761

 
$
65,719

 
$
66,227

Noninterest-bearing
 
233,830

 
229,066

 
 
241,025

 
233,756

 
229,044

 
231,415

 
241,579

Total average deposits
 
$
304,101

 
$
294,733

 
 
$
314,133

 
$
306,198

 
$
298,805

 
$
297,134

 
$
307,806

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan spread
 
1.62
%
 
1.65
%
 
 
1.57
%
 
1.63
%
 
1.62
%
 
1.67
%
 
1.62
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
 
$
883

 
$
686

 
 
$
13

 
$
118

 
$
199

 
$
553

 
$
232

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit quality (4, 5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reservable utilized criticized exposure
 
$
14,841

 
$
14,397

 
 
$
14,841

 
$
15,460

 
$
16,544

 
$
16,923

 
$
14,397

 
 
4.08
%
 
4.13
%
 
 
4.08
%
 
4.31
%
 
4.59
%
 
4.73
%
 
4.13
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties
 
$
1,528

 
$
935

 
 
$
1,528

 
$
1,800

 
$
1,450

 
$
1,316

 
$
935

 
 
0.45
%
 
0.29
%
 
 
0.45
%
 
0.54
%
 
0.43
%
 
0.40
%
 
0.29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans and leases by product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
 
$
190,418

 
$
169,521

 
 
$
194,692

 
$
190,032

 
$
190,273

 
$
186,634

 
$
179,224

Commercial real estate
 
48,870

 
45,435

 
 
48,741

 
48,714

 
49,120

 
48,908

 
48,521

Commercial lease financing
 
22,176

 
20,817

 
 
22,505

 
22,231

 
21,891

 
22,074

 
21,467

Non-U.S. commercial
 
72,349

 
68,119

 
 
71,887

 
73,384

 
73,105

 
71,015

 
69,472

Other
 
7

 
15

 
 
2

 
2

 
7

 
12

 
15

Total average loans and leases
 
$
333,820

 
$
303,907

 
 
$
337,827

 
$
334,363

 
$
334,396

 
$
328,643

 
$
318,699

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Investment Banking fees
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advisory (2)
 
$
1,269

 
$
1,503

 
 
$
262

 
$
328

 
$
333

 
$
346

 
$
408

Debt issuance
 
3,276

 
3,033

 
 
810

 
908

 
889

 
669

 
617

Equity issuance
 
864

 
1,236

 
 
183

 
261

 
232

 
188

 
286

Total investment banking fees including self-led deals
 
5,409

 
5,772

 
 
1,255

 
1,497

 
1,454

 
1,203

 
1,311

Self-led deals
 
(168
)
 
(200
)
 
 
(33
)
 
(39
)
 
(46
)
 
(50
)
 
(39
)
Total Investment Banking fees
 
$
5,241

 
$
5,572

 
 
$
1,222

 
$
1,458

 
$
1,408

 
$
1,153

 
$
1,272

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Investment banking fees represent total investment banking fees for Global Banking inclusive of self-led deals and fees included within Business Lending.
(2) 
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
(3) 
Investment banking fees represent only the fee component in Global Banking and do not include certain other items shared with the Investment Banking Group under internal revenue sharing agreements.
(4) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total commercial utilized reservable criticized exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers' acceptances.
(5) 
Nonperforming loans, leases and foreclosed properties are on an end-of-period basis. The nonperforming ratio is nonperforming assets divided by loans, leases and foreclosed properties.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
27



Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
 
 
 
Year Ended December 31, 2016
 
Global
 
U.S.
 
Product
Ranking
 
Market
Share
 
Product
Ranking
 
Market
Share
Net investment banking revenue
3

 
6.0
%
 
3

 
8.8
%
Announced mergers and acquisitions
4

 
19.1

 
4

 
26.1

Equity capital markets
5

 
4.7

 
3

 
9.7

Debt capital markets
3

 
5.8

 
2

 
9.7

High-yield corporate debt
2

 
8.3

 
2

 
9.4

Leveraged loans
1

 
8.8

 
1

 
11.2

Mortgage-backed securities
2

 
10.3

 
4

 
11.8

Asset-backed securities
3

 
8.1

 
3

 
12.3

Convertible debt
5

 
5.6

 
4

 
8.3

Common stock underwriting
5

 
4.6

 
3

 
9.9

Investment-grade corporate debt
2

 
5.7

 
2

 
11.1

Syndicated loans
2

 
9.4

 
2

 
12.7

Source: Dealogic data as of January 1, 2017. Figures above include self-led transactions.
Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees.
Debt capital markets excludes loans but includes agencies.
Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic.
Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising either side of the transaction.
Each advisor receives full credit for the deal amount unless advising a minor stakeholder.
Highlights 
Global top 3 rankings in:
  
 
High-yield corporate debt
  
Investment-grade corporate debt
Leveraged loans
  
Syndicated loans
Mortgage-backed securities
 
Debt capital markets
Asset-backed securities
 
 
 
 
 
U.S. top 3 rankings in:
  
 
High-yield corporate debt
  
Investment-grade corporate debt
Leveraged loans
  
Syndicated loans
Asset-backed securities
  
Equity capital markets
Common stock underwriting
  
Debt capital markets

Top 3 rankings excluding self-led deals:
Global:
High-yield corporate debt, Leveraged loans, Mortgage-backed securities, Asset-backed securities, Investment-grade corporate debt, Syndicated loans, Debt capital markets

U.S.:
High-yield corporate debt, Leveraged loans, Mortgage-backed securities, Asset-backed securities, Common stock underwriting, Investment-grade corporate debt, Syndicated loans, Equity capital markets, Debt capital markets

This information is preliminary and based on company data available at the time of the presentation.
28



Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Fourth Quarter 2015
 
2016
 
2015
 
 
Net interest income (FTE basis)
$
4,558

 
$
4,191

 
 
$
1,167

 
$
1,119

 
$
1,088

 
$
1,184

 
$
1,132

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and brokerage services
2,102

 
2,221

 
 
519

 
490

 
525

 
568

 
518

Investment banking fees
2,296

 
2,401

 
 
554

 
645

 
603

 
494

 
532

Trading account profits
6,550

 
6,109

 
 
1,149

 
1,934

 
1,872

 
1,595

 
797

All other income (loss)
584

 
91

 
 
83

 
170

 
221

 
110

 
138

Total noninterest income
11,532

 
10,822

 
 
2,305

 
3,239

 
3,221

 
2,767

 
1,985

Total revenue, net of interest expense (FTE basis) (1)
16,090

 
15,013

 
 
3,472

 
4,358

 
4,309

 
3,951

 
3,117

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
31

 
99

 
 
8

 
19

 
(5
)
 
9

 
30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
10,170

 
11,374

 
 
2,480

 
2,656

 
2,583

 
2,451

 
2,767

Income before income taxes (FTE basis)
5,889

 
3,540

 
 
984

 
1,683

 
1,731

 
1,491

 
320

Income tax expense (FTE basis)
2,072

 
1,117

 
 
326

 
609

 
618

 
519

 
149

Net income
$
3,817

 
$
2,423

 
 
$
658

 
$
1,074

 
$
1,113

 
$
972

 
$
171

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average allocated capital (2)
10
%
 
7
%
 
 
7
%
 
12
%
 
12
%
 
11
%
 
2
%
Efficiency ratio (FTE basis)
63.21

 
75.75

 
 
71.45

 
60.94

 
59.95

 
62.02

 
88.76
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
412,905

 
$
433,169

 
 
$
417,184

 
$
415,417

 
$
411,285

 
$
407,661

 
$
415,856

Total loans and leases
69,641

 
63,443

 
 
70,615

 
69,043

 
69,620

 
69,283

 
68,835

Total earning assets (3)
423,579

 
430,468

 
 
430,601

 
422,636

 
422,815

 
418,198

 
419,977

Total assets
585,342

 
594,057

 
 
595,276

 
584,069

 
580,701

 
581,226

 
586,606

Total deposits
34,250

 
38,074

 
 
33,775

 
32,840

 
34,518

 
35,886

 
37,175

Allocated capital (2)
37,000

 
35,000

 
 
37,000

 
37,000

 
37,000

 
37,000

 
35,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total trading-related assets (3)
$
380,562

 
$
373,926

 
 
$
380,562

 
$
417,517

 
$
405,037

 
$
408,223

 
$
373,926

Total loans and leases
72,743

 
73,208

 
 
72,743

 
72,144

 
70,766

 
73,446

 
73,208

Total earning assets (3)
397,023

 
384,046

 
 
397,023

 
435,112

 
416,325

 
422,268

 
384,046

Total assets
566,060

 
548,790

 
 
566,060

 
595,165

 
577,428

 
581,150

 
548,790

Total deposits
34,927

 
37,038

 
 
34,927

 
31,692

 
33,506

 
34,403

 
37,038

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading-related assets (average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account securities
$
185,135

 
$
195,650

 
 
$
188,729

 
$
185,785

 
$
178,047

 
$
187,931

 
$
195,275

Reverse repurchases
89,715

 
103,506

 
 
91,198

 
89,435

 
92,805

 
85,411

 
86,553

Securities borrowed
87,286

 
79,494

 
 
90,643

 
87,872

 
89,779

 
80,807

 
82,385

Derivative assets
50,769

 
54,519

 
 
46,614

 
52,325

 
50,654

 
53,512

 
51,643

Total trading-related assets (3)
$
412,905

 
$
433,169

 
 
$
417,184

 
$
415,417

 
$
411,285

 
$
407,661

 
$
415,856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Substantially all of Global Markets total revenue is sales and trading revenue and investment banking fees, with a small portion related to certain revenue sharing agreements with other business segments. For additional sales and trading revenue information, see page 30.
(2) 
Return on average allocated capital is calculated as net income, adjusted for cost of funds and earnings credits and certain expenses related to intangibles, divided by average allocated capital. Other companies may define or calculate these measures differently.
(3) 
Trading-related assets include derivative assets, which are considered non-earning assets.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
29



Bank of America Corporation and Subsidiaries
Global Markets Key Indicators
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31
 
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Fourth Quarter 2015
 
2016
 
2015
 
 
Sales and trading revenue (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
9,373

 
$
7,869

 
 
$
1,866

 
$
2,646

 
$
2,456

 
$
2,405

 
$
1,561

Equities
4,017

 
4,335

 
 
945

 
954

 
1,081

 
1,037

 
874

Total sales and trading revenue
$
13,390

 
$
12,204

 
 
$
2,811

 
$
3,600

 
$
3,537

 
$
3,442

 
$
2,435

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue, excluding debit valuation adjustment (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income, currency and commodities
$
9,611

 
$
8,632

 
 
$
1,964

 
$
2,767

 
$
2,615

 
$
2,265

 
$
1,751

Equities
4,017

 
4,358

 
 
948

 
960

 
1,086

 
1,023

 
882

Total sales and trading revenue, excluding debit valuation adjustment
$
13,628

 
$
12,990

 
 
$
2,912

 
$
3,727

 
$
3,701

 
$
3,288

 
$
2,633

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and trading revenue breakdown
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
4,155

 
$
3,816

 
 
$
1,061

 
$
1,024

 
$
991

 
$
1,079

 
$
1,030

Commissions
2,071

 
2,196

 
 
510

 
485

 
517

 
559

 
510

Trading
6,547

 
6,106

 
 
1,147

 
1,934

 
1,871

 
1,595

 
796

Other
617

 
86

 
 
93

 
157

 
158

 
209

 
99

Total sales and trading revenue
$
13,390

 
$
12,204

 
 
$
2,811

 
$
3,600

 
$
3,537

 
$
3,442

 
$
2,435

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes Global Banking sales and trading revenue of $406 million and $424 million for the years ended December 31, 2016 and 2015; $69 million, $57 million, $120 million and $160 million for the fourth, third, second and first quarters of 2016, respectively, and $127 million for the fourth quarter of 2015.
(2) 
For this presentation, sales and trading revenue excludes net debit valuation adjustment (DVA) gains (losses) which include net DVA on derivatives, as well as amortization of own credit portion of purchase discount and realized DVA on structured liabilities for all periods. Sales and trading revenue excluding net DVA gains (losses) represents a non-GAAP financial measure. We believe the use of this non-GAAP financial measure provides additional useful information to assess the underlying performance of these businesses and to allow better comparison of period-to-period operating performance.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
30



Bank of America Corporation and Subsidiaries
All Other Results (1)
(Dollars in millions)
 
Year Ended
December 31
 
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Fourth Quarter 2015
 
2016
 
2015
 
 
Net interest income (FTE basis)
$
447

 
$
457

 
 
$
(58
)
 
$
157

 
$
218

 
$
130

 
$
(352
)
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Card income
189

 
260

 
 
45

 
46

 
54

 
44

 
61

Mortgage banking income
889

 
1,022

 
 
311

 
292

 
44

 
242

 
44

Gains (loss) on sales of debt securities
490

 
1,126

 
 

 
51

 
249

 
190

 
251

All other loss
(1,315
)
 
(1,204
)
 
 
(568
)
 
(136
)
 
(279
)
 
(332
)
 
(364
)
Total noninterest income
253

 
1,204

 
 
(212
)
 
253

 
68

 
144

 
(8
)
Total revenue, net of interest expense (FTE basis)
700

 
1,661

 
 
(270
)
 
410

 
286

 
274

 
(360
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
(100
)
 
(21
)
 
 
(29
)
 
8

 
42

 
(121
)
 
(151
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
5,460

 
5,220

 
 
956

 
1,047

 
1,080

 
2,377

 
1,024

Loss before income taxes (FTE basis)
(4,660
)
 
(3,538
)
 
 
(1,197
)
 
(645
)
 
(836
)
 
(1,982
)
 
(1,233
)
Income tax benefit (FTE basis)
(3,085
)
 
(2,395
)
 
 
(1,102
)
 
(463
)
 
(632
)
 
(888
)
 
(571
)
Net income (loss)
$
(1,575
)
 
$
(1,143
)
 
 
$
(95
)
 
$
(182
)
 
$
(204
)
 
$
(1,094
)
 
$
(662
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases
$
108,735

 
$
144,506

 
 
$
100,172

 
$
105,298

 
$
111,552

 
$
118,051

 
$
126,102

Total assets (2)
248,064

 
300,997

 
 
230,446

 
246,541

 
256,795

 
258,688

 
295,712

Total deposits
28,131

 
25,452

 
 
28,441

 
28,628

 
28,690

 
26,757

 
26,019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans and leases (3)
$
96,713

 
$
122,198

 
 
$
96,713

 
$
102,639

 
$
107,794

 
$
113,782

 
$
122,198

Total assets (4)
212,103

 
267,667

 
 
212,103

 
225,312

 
256,656

 
247,342

 
267,667

Total deposits
24,257

 
25,334

 
 
24,257

 
29,150

 
27,575

 
26,421

 
25,334

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
All Other consists of ALM activities, equity investments, the non-U.S. consumer credit card business, non-core mortgage loans and servicing activities, the net impact of periodic revisions to the MSR valuation model for both core and non-core MSRs, liquidating businesses, residual expense allocations and other. ALM activities encompass certain residential mortgages, debt securities, interest rate and foreign currency risk management activities, the impact of certain allocation methodologies and accounting hedge ineffectiveness. The results of certain ALM activities are allocated to our business segments. Equity investments include our merchant services joint venture as well as Global Principal Investments which is comprised of a portfolio of equity, real estate and other alternative investments. On December 20, 2016, the Corporation signed an agreement to sell its non-U.S. consumer credit card business to a third party. Subject to regulatory approval, this transaction is expected to close by mid-2017.
(2) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $500.0 billion and $463.4 billion for the years ended December 31, 2016 and 2015; $506.5 billion, $500.4 billion, $499.5 billion, $493.5 billion and $474.1 billion for the fourth, third, second and first quarters of 2016, respectively, and the fourth quarter of 2015.
(3) 
Includes $9.2 billion of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet.
(4) 
Includes elimination of segments' excess asset allocations to match liabilities (i.e., deposits) and allocated shareholders' equity of $518.7 billion, $508.5 billion, $492.3 billion, $510.0 billion and $489.0 billion at December 31, 2016, September 30, 2016, June 30, 2016, March 31, 2016 and December 31, 2015, respectively.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
31



Bank of America Corporation and Subsidiaries
 
 
 
 
 
Outstanding Loans and Leases
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 
 
December 31
2016
 
September 30
2016
 
December 31
2015
Consumer
 
 
 
 
 
Residential mortgage (1)
$
191,797

 
$
187,968

 
$
187,911

Home equity
66,443

 
68,997

 
75,948

U.S. credit card
92,278

 
88,789

 
89,602

Non-U.S. credit card
9,214

 
9,258

 
9,975

Direct/Indirect consumer (2) 
94,089

 
93,294

 
88,795

Other consumer (3) 
2,499

 
2,389

 
2,067

Total consumer loans excluding loans accounted for under the fair value option
456,320

 
450,695

 
454,298

Consumer loans accounted for under the fair value option (4) 
1,051

 
1,768

 
1,871

Total consumer
457,371

 
452,463

 
456,169

 
 
 
 
 
 
Commercial
 
 
 
 
 
U.S. commercial (5)
283,365

 
280,096

 
265,647

Commercial real estate (6) 
57,355

 
57,303

 
57,199

Commercial lease financing
22,375

 
21,309

 
21,352

Non-U.S. commercial
89,397

 
87,497

 
91,549

Total commercial loans excluding loans accounted for under the fair value option
452,492

 
446,205

 
435,747

Commercial loans accounted for under the fair value option (4) 
6,034

 
6,340

 
5,067

Total commercial
458,526

 
452,545

 
440,814

Less: Loans of business held for sale (7)
(9,214
)
 

 

Total loans and leases
$
906,683

 
$
905,008

 
$
896,983

 
 
 
 
 
 
(1) 
Includes pay option loans of $1.8 billion, $1.9 billion and $2.3 billion at December 31, 2016, September 30, 2016 and December 31, 2015, respectively. The Corporation no longer originates pay option loans.
(2) 
Includes auto and specialty lending loans of $48.9 billion, $47.8 billion and $42.6 billion, unsecured consumer lending loans of $585 million, $630 million and $886 million, U.S. securities-based lending loans of $40.1 billion, $40.1 billion and $39.8 billion, non-U.S. consumer loans of $3.0 billion, $3.1 billion and $3.9 billion, student loans of $497 million, $514 million and $564 million and other consumer loans of $1.1 billion, $1.1 billion and $1.0 billion at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(3) 
Includes consumer finance loans of $465 million, $489 million and $564 million, consumer leases of $1.9 billion, $1.7 billion and $1.4 billion and consumer overdrafts of $157 million, $151 million and $146 million at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(4) 
Consumer loans accounted for under the fair value option were residential mortgage loans of $710 million, $1.4 billion and $1.6 billion and home equity loans of $341 million, $340 million and $250 million at December 31, 2016, September 30, 2016 and December 31, 2015, respectively. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.9 billion, $2.6 billion and $2.3 billion and non-U.S. commercial loans of $3.1 billion, $3.7 billion and $2.8 billion at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(5) 
Includes U.S. small business commercial loans, including card-related products, of $13.0 billion, $13.1 billion and $12.9 billion at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(6) 
Includes U.S. commercial real estate loans of $54.3 billion, $53.9 billion and $53.6 billion and non-U.S. commercial real estate loans of $3.1 billion, $3.4 billion and $3.5 billion at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(7) 
Includes non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
32



Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment and All Other
(Dollars in millions)
 
Fourth Quarter 2016
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
191,003

 
 
$
53,967

 
$
63,566

 
$
2

 
$

 
$
73,468

Home equity
68,021

 
 
45,209

 
4,937

 

 
332

 
17,543

U.S. credit card
89,521

 
 
86,450

 
3,071

 

 

 

Non-U.S. credit card
9,051

 
 

 

 

 

 
9,051

Direct/Indirect consumer
93,527

 
 
48,839

 
44,178

 

 

 
510

Other consumer
2,462

 
 
1,976

 
5

 

 

 
481

Total consumer
453,585

 
 
236,441

 
115,757

 
2

 
332

 
101,053

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
283,491

 
 
17,140

 
27,579

 
194,692

 
43,778

 
302

Commercial real estate
57,540

 
 
21

 
2,819

 
48,741

 
5,891

 
68

Commercial lease financing
21,436

 
 

 
3

 
22,505

 
211

 
(1,283
)
Non-U.S. commercial
92,344

 
 

 
22

 
71,887

 
20,403

 
32

Total commercial
454,811

 
 
17,161

 
30,423

 
337,825

 
70,283

 
(881
)
Total loans and leases (1)
$
908,396

 
 
$
253,602

 
$
146,180

 
$
337,827

 
$
70,615

 
$
100,172

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2016
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
188,234

 
 
$
49,919

 
$
61,032

 
$

 
$

 
$
77,283

Home equity
70,603

 
 
46,603

 
5,090

 

 
342

 
18,568

U.S. credit card
88,210

 
 
85,170

 
3,039

 

 

 
1

Non-U.S. credit card
9,256

 
 

 

 

 

 
9,256

Direct/Indirect consumer
92,870

 
 
48,099

 
44,242

 
1

 

 
528

Other consumer
2,358

 
 
1,850

 
4

 
1

 

 
503

Total consumer
451,531

 
 
231,641

 
113,407

 
2

 
342

 
106,139

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 

U.S. commercial
276,833

 
 
17,019

 
27,045

 
190,032

 
42,367

 
370

Commercial real estate
57,606

 
 
23

 
2,727

 
48,714

 
6,063

 
79

Commercial lease financing
21,194

 
 

 
3

 
22,231

 
248

 
(1,288
)
Non-U.S. commercial
93,430

 
 

 
25

 
73,384

 
20,023

 
(2
)
Total commercial
449,063

 
 
17,042

 
29,800

 
334,361

 
68,701

 
(841
)
Total loans and leases
$
900,594

 
 
$
248,683

 
$
143,207

 
$
334,363

 
$
69,043

 
$
105,298

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2015
 
Total
Corporation
 
 
Consumer Banking
 
GWIM
 
Global
Banking
 
Global
Markets
 
All 
Other
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
189,650

 
 
$
39,591

 
$
56,640

 
$
5

 
$

 
$
93,414

Home equity
77,109

 
 
48,973

 
5,647

 
4

 
235

 
22,250

U.S. credit card
88,623

 
 
85,602

 
3,020

 

 

 
1

Non-U.S. credit card
10,155

 
 

 

 

 

 
10,155

Direct/Indirect consumer
87,858

 
 
43,129

 
44,147

 
4

 

 
578

Other consumer
2,039

 
 
1,452

 
6

 
2

 

 
579

Total consumer
455,434

 
 
218,747

 
109,460

 
15

 
235

 
126,977

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
261,727

 
 
16,729

 
25,114

 
179,224

 
40,326

 
334

Commercial real estate
56,126

 
 
23

 
2,222

 
48,521

 
5,228

 
132

Commercial lease financing
20,422

 
 

 
3

 
21,467

 
297

 
(1,345
)
Non-U.S. commercial
92,447

 
 
(1
)
 
223

 
69,472

 
22,749

 
4

Total commercial
430,722

 
 
16,751

 
27,562

 
318,684

 
68,600

 
(875
)
Total loans and leases
$
886,156

 
 
$
235,498

 
$
137,022

 
$
318,699

 
$
68,835

 
$
126,102

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes $9.1 billion of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet.


Certain prior period amounts have been reclassified among the segments to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
33



Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry (1, 2, 3, 4)
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Utilized
 
Total Commercial Committed
 
December 31
2016
 
September 30
2016
 
December 31
2015
 
December 31
2016
 
September 30
2016
 
December 31
2015
Diversified financials
$
81,156

 
$
76,639

 
$
79,496

 
$
124,535

 
$
122,795

 
$
128,436

Real estate (5)
61,203

 
61,522

 
61,759

 
83,658

 
84,057

 
87,650

Retailing
41,630

 
40,633

 
37,675

 
68,507

 
63,782

 
63,975

Healthcare equipment and services
37,656

 
37,553

 
35,134

 
64,663

 
65,780

 
57,901

Capital goods
34,278

 
34,364

 
30,790

 
64,202

 
63,478

 
58,583

Government and public education
45,694

 
45,244

 
44,835

 
54,626

 
54,600

 
53,133

Banking
39,877

 
39,533

 
45,952

 
47,799

 
46,644

 
53,825

Materials
22,578

 
23,135

 
24,012

 
44,357

 
44,508

 
46,013

Consumer services
27,413

 
26,778

 
24,084

 
42,523

 
41,982

 
37,058

Energy
19,686

 
19,741

 
21,257

 
39,231

 
38,746

 
43,811

Food, beverage and tobacco
19,669

 
19,771

 
18,316

 
37,145

 
39,181

 
43,164

Commercial services and supplies
21,241

 
23,830

 
19,552

 
35,360

 
38,202

 
32,045

Transportation
19,805

 
20,428

 
19,369

 
27,483

 
27,760

 
27,371

Utilities
11,349

 
12,408

 
11,396

 
27,140

 
28,154

 
27,849

Media
13,419

 
13,171

 
12,833

 
27,116

 
25,587

 
24,194

Individuals and trusts
16,364

 
16,775

 
17,992

 
21,764

 
22,341

 
23,176

Software and services
7,991

 
8,193

 
6,617

 
19,790

 
18,344

 
18,362

Pharmaceuticals and biotechnology
5,539

 
6,037

 
6,302

 
18,910

 
25,162

 
16,472

Technology hardware and equipment
7,793

 
8,564

 
6,337

 
18,429

 
19,965

 
24,734

Telecommunication services
6,317

 
5,952

 
4,717

 
16,925

 
11,372

 
10,645

Insurance, including monolines
7,406

 
6,041

 
5,095

 
13,936

 
12,250

 
10,728

Automobiles and components
5,459

 
5,252

 
4,804

 
12,969

 
12,897

 
11,329

Consumer durables and apparel
6,042

 
5,804

 
6,053

 
11,460

 
10,965

 
11,165

Food and staples retailing
4,795

 
4,899

 
4,351

 
8,869

 
8,848

 
9,439

Religious and social organizations
4,423

 
4,662

 
4,526

 
6,252

 
6,429

 
5,929

Other
6,109

 
5,886

 
6,309

 
13,432

 
13,093

 
15,510

Total commercial credit exposure by industry
$
574,892

 
$
572,815

 
$
559,563

 
$
951,081

 
$
946,922

 
$
942,497

Net credit default protection purchased on total commitments (6)
 
 
 
 
 
 
$
(3,477
)
 
$
(4,586
)
 
$
(6,677
)
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers' acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are carried at fair value, reflect the effects of legally enforceable master netting agreements and have been reduced by cash collateral of $43.3 billion, $46.5 billion and $41.9 billion at December 31, 2016, September 30, 2016 and December 31, 2015, respectively. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $22.9 billion, $25.3 billion and $23.3 billion which consists primarily of other marketable securities at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(2) 
Total utilized and total committed exposure includes loans of $6.0 billion, $6.3 billion and $5.1 billion and issued letters of credit with a notional amount of $284 million, $279 million and $290 million accounted for under the fair value option at December 31, 2016, September 30, 2016 and December 31, 2015, respectively. In addition, total committed exposure includes unfunded loan commitments accounted for under the fair value option with a notional amount of $6.7 billion, $7.4 billion and $10.6 billion at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(3) 
Includes U.S. small business commercial exposure.
(4) 
Includes the notional amount of unfunded legally binding lending commitments net of amounts distributed (e.g., syndicated or participated) to other financial institutions.
(5) 
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based on the borrowers' or counterparties' primary business activity using operating cash flows and primary source of repayment as key factors.
(6) 
Represents net notional credit protection purchased.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
34



Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity (1)
 
 
December 31
2016
 
September 30
2016
Less than or equal to one year
 
56
%
 
53
%
Greater than one year and less than or equal to five years
 
41

 
44

Greater than five years
 
3

 
3

Total net credit default protection
 
100
%
 
100
%
(1) 
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown in this table.


Net Credit Default Protection by Credit Exposure Debt Rating (1)
(Dollars in millions)
 
 
December 31, 2016
 
September 30, 2016
Ratings (2, 3)
 
Net Notional (4)
 
Percent of Total
 
Net Notional (4)
 
Percent of Total
A
 
$
(135
)
 
3.9
%
 
$
(393
)
 
8.6
%
BBB
 
(1,884
)
 
54.2

 
(2,401
)
 
52.4

BB
 
(871
)
 
25.1

 
(1,105
)
 
24.1

B
 
(477
)
 
13.7

 
(632
)
 
13.8

CCC and below
 
(81
)
 
2.3

 
(24
)
 
0.5

NR (5)
 
(29
)
 
0.8

 
(31
)
 
0.6

Total net credit default protection
 
$
(3,477
)
 
100.0
%
 
$
(4,586
)
 
100.0
%
(1)
To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount.
(2) 
Ratings are refreshed on a quarterly basis.
(3) 
Ratings of BBB- or higher are considered to meet the definition of investment grade.
(4) 
Represents net credit default protection purchased.
(5) 
NR is comprised of index positions held and any names that have not been rated.


Certain prior period amounts have been reclassified to conform to current period presentation.


This information is preliminary and based on company data available at the time of the presentation.
35



Bank of America Corporation and Subsidiaries
Top 20 Non-U.S. Countries Exposure
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded Loans and Loan Equivalents (1)
 
Unfunded Loan Commitments
 
Net Counterparty Exposure (2)
 
Securities/
Other
Investments (3)
 
Country Exposure at December 31
2016
 
Hedges and Credit Default Protection (4)
 
Net Country Exposure at December 31 2016 (5)
 
Increase (Decrease) from September 30
2016
United Kingdom
$
29,329

 
$
13,105

 
$
6,145

 
$
3,823

 
$
52,402

 
$
(4,669
)
 
$
47,733

 
$
(4,680
)
Germany
13,202

 
8,648

 
1,979

 
2,579

 
26,408

 
(4,030
)
 
22,378

 
(6,608
)
Canada
6,722

 
7,159

 
2,023

 
3,803

 
19,707

 
(933
)
 
18,774

 
329

Japan
12,065

 
652

 
2,448

 
1,597

 
16,762

 
(1,751
)
 
15,011

 
(966
)
Brazil
9,118

 
389

 
780

 
3,646

 
13,933

 
(267
)
 
13,666

 
(669
)
China
9,230

 
722

 
714

 
949

 
11,615

 
(730
)
 
10,885

 
(654
)
France
3,112

 
4,823

 
1,899

 
5,325

 
15,159

 
(4,465
)
 
10,694

 
(2,233
)
Switzerland
4,050

 
5,999

 
499

 
507

 
11,055

 
(1,409
)
 
9,646

 
2,947

India
6,671

 
288

 
353

 
2,086

 
9,398

 
(170
)
 
9,228

 
289

Australia
4,792

 
2,685

 
559

 
1,249

 
9,285

 
(362
)
 
8,923

 
495

Hong Kong
6,425

 
156

 
441

 
520

 
7,542

 
(63
)
 
7,479

 
(318
)
Netherlands
3,537

 
2,496

 
559

 
2,296

 
8,888

 
(1,490
)
 
7,398

 
(272
)
South Korea
4,175

 
838

 
864

 
829

 
6,706

 
(600
)
 
6,106

 
(482
)
Singapore
2,633

 
199

 
699

 
1,937

 
5,468

 
(50
)
 
5,418

 
481

Mexico
2,817

 
1,391

 
187

 
430

 
4,825

 
(341
)
 
4,484

 
(456
)
Italy
2,329

 
1,036

 
577

 
1,246

 
5,188

 
(1,101
)
 
4,087

 
(975
)
United Arab Emirates
2,104

 
139

 
570

 
27

 
2,840

 
(97
)
 
2,743

 
(299
)
Turkey
2,695

 
50

 
69

 
58

 
2,872

 
(182
)
 
2,690

 
(288
)
Spain
1,818

 
614

 
173

 
894

 
3,499

 
(953
)
 
2,546

 
(2
)
Taiwan
1,417

 
33

 
341

 
317

 
2,108

 
(27
)
 
2,081

 
79

Total top 20 non-U.S. countries exposure
$
128,241

 
$
51,422

 
$
21,879

 
$
34,118

 
$
235,660

 
$
(23,690
)
 
$
211,970

 
$
(14,282
)
(1) 
Includes loans, leases, and other extensions of credit and funds, including letters of credit and due from placements, which have not been reduced by collateral, hedges or credit default protection. Funded loans and loan equivalents are reported net of charge-offs but prior to any allowance for loan and lease losses.
(2) 
Net counterparty exposure includes the fair value of derivatives, including the counterparty risk associated with credit default swaps, and secured financing transactions. Derivative exposures are presented net of $31.5 billion in collateral, which is predominantly cash, pledged under legally enforceable master netting agreements. Secured financing transaction exposures are presented net of eligible cash or securities pledged as collateral. The notional amount of reverse repurchase transactions was $140.4 billion. Counterparty exposure is not presented net of hedges or credit default protection.
(3) 
Long securities exposures are netted on a single-name basis to, but not below, zero by short exposures and net credit default swaps purchased, consisting of single-name and net indexed and tranched credit default swaps.
(4) 
Represents credit default protection purchased, net of credit default protection sold, which is used to mitigate the Corporation's risk to country exposures as listed, consisting of net single-name and net indexed and tranched credit default swaps. Amounts are calculated based on the credit default swaps notional amount assuming a zero recovery rate less any fair value receivable or payable.
(5) 
Represents country exposure less hedges and credit default protection purchased, net of credit default protection sold.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
36



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
December 31
2016
 
September 30
2016
 
June 30
2016
 
March 31
2016
 
December 31
2015
Residential mortgage
 
$
3,056

 
$
3,341

 
$
3,592

 
$
3,976

 
$
4,803

Home equity
 
2,918

 
2,982

 
3,085

 
3,244

 
3,337

Direct/Indirect consumer
 
28

 
26

 
27

 
26

 
24

Other consumer
 
2

 
1

 
1

 
1

 
1

Total consumer
 
6,004

 
6,350

 
6,705

 
7,247

 
8,165

U.S. commercial
 
1,256

 
1,439

 
1,349

 
1,236

 
867

Commercial real estate
 
72

 
60

 
84

 
91

 
93

Commercial lease financing
 
36

 
35

 
13

 
29

 
12

Non-U.S. commercial
 
279

 
400

 
144

 
165

 
158

 
 
1,643

 
1,934

 
1,590

 
1,521

 
1,130

U.S. small business commercial
 
60

 
65

 
69

 
82

 
82

Total commercial
 
1,703

 
1,999

 
1,659

 
1,603

 
1,212

Total nonperforming loans and leases
 
7,707

 
8,349

 
8,364

 
8,850

 
9,377

Foreclosed properties (1)
 
377

 
388

 
435

 
431

 
459

Total nonperforming loans, leases and foreclosed properties (2, 3, 4)
 
$
8,084

 
$
8,737

 
$
8,799

 
$
9,281

 
$
9,836

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 30 days or more and still accruing
 
$
6,397

 
$
6,844

 
$
7,478

 
$
8,207

 
$
9,855

Consumer credit card past due 30 days or more and still accruing (5)
 
1,725

 
1,584

 
1,517

 
1,590

 
1,721

Other loans past due 30 days or more and still accruing
 
4,894

 
3,093

 
2,994

 
3,219

 
3,603

Total loans past due 30 days or more and still accruing (3, 6, 7)
 
$
13,016

 
$
11,521

 
$
11,989

 
$
13,016

 
$
15,179

 
 
 
 
 
 
 
 
 
 
 
Fully-insured home loans past due 90 days or more and still accruing
 
$
4,793

 
$
5,117

 
$
5,659

 
$
6,334

 
$
7,150

Consumer credit card past due 90 days or more and still accruing (8)
 
848

 
767

 
762

 
820

 
865

Other loans past due 90 days or more and still accruing
 
246

 
166

 
180

 
193

 
235

Total loans past due 90 days or more and still accruing (3, 6, 7)
 
$
5,887

 
$
6,050

 
$
6,601

 
$
7,347

 
$
8,250

 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans, leases and foreclosed properties/Total assets (9)
 
0.37
%
 
0.40
%
 
0.40
%
 
0.43
%
 
0.46
%
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (9)
 
0.89

 
0.97

 
0.98

 
1.04

 
1.10

Nonperforming loans and leases/Total loans and leases (9)
 
0.85

 
0.93

 
0.94

 
0.99

 
1.05

 
 
 
 
 
 
 
 
 
 
 
Commercial utilized reservable criticized exposure (10)
 
$
16,320

 
$
16,938

 
$
18,087

 
$
18,577

 
$
15,896

Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (10)
 
3.35
%
 
3.52
%
 
3.76
%
 
3.87
%
 
3.38
%
Total commercial utilized criticized exposure/Commercial utilized exposure (10)
 
3.24

 
3.38

 
3.72

 
3.82

 
3.28

 
 
 
 
 
 
 
 
 
 
 
(1) 
Foreclosed property balances do not include properties insured by certain government-guaranteed loans, principally FHA-insured loans, that entered foreclosure of $1.2 billion, $1.3 billion, $1.3 billion, $1.4 billion and $1.4 billion at December 31, 2016, September 30, 2016, June 30, 2016, March 31, 2016 and December 31, 2015, respectively.
(2) 
Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate.
(3) 
Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(4) Balances do not include the following:
 
December 31
2016
 
September 30
2016
 
June 30
2016
 
March 31
2016
 
December 31
2015
Nonperforming loans held-for-sale
 
$
264

 
$
274

 
$
223

 
$
265

 
$
227

Nonperforming loans accounted for under the fair value option
 
132

 
293

 
302

 
312

 
306

Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010
 
27

 
27

 
38

 
36

 
38

(5) 
Includes $130 million of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet.
(6) 
Balances do not include loans held-for-sale past due 30 days or more and still accruing of $261 million, $18 million, $13 million, $3 million and $24 million at December 31, 2016, September 30, 2016, June 30, 2016March 31, 2016 and December 31, 2015, respectively, and loans held-for-sale past due 90 days or more and still accruing of $182 million at December 31, 2016, and $0 for other periods presented. At December 31, 2016, September 30, 2016June 30, 2016March 31, 2016 and December 31, 2015, there were $38 million, $115 million, $117 million, $120 million and $127 million, respectively, of loans accounted for under the fair value option past due 30 days or more and still accruing interest.
(7) 
These balances are excluded from total nonperforming loans, leases and foreclosed properties.
(8) 
Includes $66 million of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet.
(9) 
Total assets and total loans and leases do not include loans accounted for under the fair value option of $7.1 billion, $8.1 billion, $8.7 billion, $8.2 billion and $6.9 billion at December 31, 2016, September 30, 2016June 30, 2016March 31, 2016 and December 31, 2015, respectively.
(10) 
Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
37



Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity (1)
 (Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2016
 
Third Quarter 2016
 
Second Quarter 2016
 
First Quarter 2016
 
Fourth Quarter 2015
Nonperforming Consumer Loans and Leases:
 
 
 
 
 
 
Balance, beginning of period
 
$
6,350

 
$
6,705

 
$
7,247

 
$
8,165

 
$
8,697

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
911

 
831

 
799

 
951

 
1,027

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns and payoffs
 
(190
)
 
(220
)
 
(252
)
 
(133
)
 
(214
)
Sales
 
(273
)
 
(237
)
 
(271
)
 
(823
)
 
(314
)
Returns to performing status (2)
 
(408
)
 
(383
)
 
(396
)
 
(441
)
 
(490
)
Charge-offs (3)
 
(269
)
 
(279
)
 
(334
)
 
(395
)
 
(450
)
Transfers to foreclosed properties
 
(62
)
 
(67
)
 
(88
)
 
(77
)
 
(91
)
Transfers to loans held-for-sale
 
(55
)
 

 

 

 

Total net reductions to nonperforming loans and leases
 
(346
)
 
(355
)
 
(542
)
 
(918
)
 
(532
)
Total nonperforming consumer loans and leases, end of period
 
6,004

 
6,350

 
6,705

 
7,247

 
8,165

Foreclosed properties
 
363

 
372

 
416

 
421

 
444

Nonperforming consumer loans, leases and foreclosed properties, end of period
 
$
6,367

 
$
6,722

 
$
7,121

 
$
7,668

 
$
8,609

 
 
 
 
 
 
 
 
 
 
 
Nonperforming Commercial Loans and Leases (4):
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
1,999

 
$
1,659

 
$
1,603

 
$
1,212

 
$
1,102

Additions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
New nonperforming loans and leases
 
254

 
890

 
489

 
697

 
456

Advances
 
4

 
2

 
2

 
9

 
8

Reductions to nonperforming loans and leases:
 
 
 
 
 
 
 
 
 
 
Paydowns
 
(226
)
 
(267
)
 
(211
)
 
(120
)
 
(133
)
Sales
 
(152
)
 
(73
)
 
(87
)
 
(6
)
 
(27
)
Return to performing status (5)
 
(90
)
 
(101
)
 
(29
)
 
(47
)
 
(32
)
Charge-offs
 
(84
)
 
(102
)
 
(106
)
 
(142
)
 
(162
)
Transfers to foreclosed properties
 
(2
)
 

 
(2
)
 

 

Transfers to loans held-for-sale
 

 
(9
)
 

 

 

Total net additions (reductions) to nonperforming loans and leases
 
(296
)
 
340

 
56

 
391

 
110

Total nonperforming commercial loans and leases, end of period
 
1,703

 
1,999

 
1,659

 
1,603

 
1,212

Foreclosed properties
 
14

 
16

 
19

 
10

 
15

Nonperforming commercial loans, leases and foreclosed properties, end of period
 
$
1,717

 
$
2,015

 
$
1,678

 
$
1,613

 
$
1,227

 
 
 
 
 
 
 
 
 
 
 
(1) 
For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 37.
(2) 
Consumer loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructuring and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months.
(3) 
Our policy is not to classify consumer credit card and non-bankruptcy related consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and, accordingly, are excluded from this table.
(4) 
Includes U.S. small business commercial activity. Small business card loans are excluded as they are not classified as nonperforming.
(5) 
Commercial loans and leases may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
38



Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
2

 
%
 
$
4

 
0.01
 %
 
$
34

 
0.07
 %
 
$
91

 
0.20
 %
 
$
73

 
0.15
%
Home equity
70

 
0.41

 
97

 
0.55

 
126

 
0.70

 
112

 
0.60

 
193

 
0.99

U.S. credit card
566

 
2.52

 
543

 
2.45

 
573

 
2.66

 
587

 
2.71

 
563

 
2.52

Non-U.S. credit card (4)
41

 
1.80

 
43

 
1.83

 
46

 
1.85

 
45

 
1.85

 
46

 
1.78

Direct/Indirect consumer
43

 
0.19

 
34

 
0.14

 
23

 
0.10

 
34

 
0.15

 
29

 
0.13

Other consumer
53

 
8.57

 
57

 
9.74

 
47

 
8.40

 
48

 
9.07

 
54

 
10.63

Total consumer
775

 
0.68

 
778

 
0.69

 
849

 
0.76

 
917

 
0.82

 
958

 
0.84

U.S. commercial (5)
29

 
0.04

 
62

 
0.10

 
28

 
0.04

 
65

 
0.10

 
81

 
0.13

Commercial real estate

 

 
(23
)
 
(0.16
)
 
(2
)
 
(0.01
)
 
(6
)
 
(0.04
)
 
4

 
0.03

Commercial lease financing
2

 
0.05

 
6

 
0.11

 
15

 
0.30

 
(2
)
 
(0.05
)
 
1

 
0.02

Non-U.S. commercial
23

 
0.10

 
10

 
0.04

 
45

 
0.20

 
42

 
0.19

 
45

 
0.20

 
54

 
0.05

 
55

 
0.05

 
86

 
0.08

 
99

 
0.09

 
131

 
0.13

U.S. small business commercial
51

 
1.55

 
55

 
1.67

 
50

 
1.55

 
52

 
1.64

 
55

 
1.68

Total commercial
105

 
0.09

 
110

 
0.10

 
136

 
0.12

 
151

 
0.14

 
186

 
0.17

Total net charge-offs
$
880

 
0.39

 
$
888

 
0.40

 
$
985

 
0.44

 
$
1,068

 
0.48

 
$
1,144

 
0.52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
$
732

 
1.15
%
 
$
710

 
1.14
 %
 
$
715

 
1.18
 %
 
$
739

 
1.25
 %
 
$
736

 
1.24
%
Global Wealth & Investment Management
17

 
0.05

 
12

 
0.03

 
14

 
0.04

 
5

 
0.01

 
20

 
0.06

Global Banking
50

 
0.06

 
57

 
0.07

 
80

 
0.10

 
104

 
0.13

 
137

 
0.17

Global Markets

 

 
4

 
0.02

 
5

 
0.03

 

 

 

 

All Other (4)
81

 
0.33

 
105

 
0.41

 
171

 
0.63

 
220

 
0.76

 
251

 
0.80

Total net charge-offs
$
880

 
0.39

 
$
888

 
0.40

 
$
985

 
0.44

 
$
1,068

 
0.48

 
$
1,144

 
0.52

 
(1) 
Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total annualized net charge-offs as a percentage of total average loans and leases outstanding were 0.39, 0.40, 0.45, 0.49 and 0.53 for the three months ended December 31, 2016, September 30, 2016, June 30, 2016, March 31, 2016 and December 31, 2015, respectively.
(2) 
Excludes write-offs of purchased credit-impaired loans of $70 million, $83 million, $82 million, $105 million and $82 million for the three months ended December 31, 2016, September 30, 2016, June 30, 2016, March 31, 2016 and December 31, 2015, respectively. Including the write-offs of purchased credit-impaired loans, total annualized net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.42, 0.43, 0.48, 0.53 and 0.55 for the three months ended December 31, 2016, September 30, 2016, June 30, 2016, March 31, 2016 and December 31, 2015, respectively.
(3) 
Includes nonperforming loan sales charge-offs (recoveries) of $(9) million, $(7) million, $0, $42 million and $(8) million for the three months ended December 31, 2016, September 30, 2016, June 30, 2016, March 31, 2016 and December 31, 2015, respectively.
(4) 
Represents net charge-offs of non-U.S. credit card loans recorded in All Other, which are included in assets of business held for sale on the Consolidated Balance Sheet at December 31, 2016.
(5) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
39



Bank of America Corporation and Subsidiaries
Annual Net Charge-offs and Net Charge-off Ratios (1, 2) 
(Dollars in millions)
 
Year Ended December 31
 
2016
 
2015
Net Charge-offs
Amount
 
Percent
 
Amount
 
Percent
Residential mortgage (3)
$
131

 
0.07
 %
 
$
473

 
0.24
 %
Home equity
405

 
0.57

 
636

 
0.79

U.S. credit card
2,269

 
2.58

 
2,314

 
2.62

Non-U.S. credit card (4)
175

 
1.83

 
188

 
1.86

Direct/Indirect consumer
134

 
0.15

 
112

 
0.13

Other consumer
205

 
8.95

 
193

 
9.96

Total consumer
3,319

 
0.74

 
3,916

 
0.84

U.S. commercial (5)
184

 
0.07

 
139

 
0.06

Commercial real estate
(31
)
 
(0.05
)
 
(5
)
 
(0.01
)
Commercial lease financing
21

 
0.10

 
9

 
0.05

Non-U.S. commercial
120

 
0.13

 
54

 
0.06

 
294

 
0.07

 
197

 
0.05

U.S. small business commercial
208

 
1.60

 
225

 
1.71

Total commercial
502

 
0.11

 
422

 
0.10

Total net charge-offs
$
3,821

 
0.43

 
$
4,338

 
0.50

 
 
 
 
 
 
 
 
By Business Segment
 
 
 
 
 
 
 
Consumer Banking
$
2,896

 
1.18
 %
 
$
3,000

 
1.29
 %
Global Wealth & Investment Management
48

 
0.03

 
72

 
0.05

Global Banking
291

 
0.09

 
194

 
0.06

Global Markets
9

 
0.01

 

 

All Other (4)
577

 
0.54

 
1,072

 
0.75

Total net charge-offs
$
3,821

 
0.43

 
$
4,338

 
0.50

 
 
 
 
 
 
 
 
(1) 
Net charge-off ratios are calculated as net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. Excluding the purchased credit-impaired loan portfolio, total net charge-offs as a percentage of total average loans and leases outstanding were 0.44 and 0.51 for the years ended December 31, 2016 and 2015.
(2) 
Excludes write-offs of purchased credit-impaired loans of $340 million and $808 million for the years ended December 31, 2016 and 2015. Including the write-offs of purchased credit-impaired loans, total net charge-offs and purchased credit-impaired write-offs as a percentage of total average loans and leases outstanding were 0.47 and 0.59 for the years ended December 31, 2016 and 2015.
(3) 
Includes nonperforming loan sales charge-offs (recoveries) of $26 million and $(127) million for the years ended December 31, 2016 and 2015.
(4) 
Represents net charge-offs of non-U.S. credit card loans recorded in All Other, which are included in assets of business held for sale on the Consolidated Balance Sheet at December 31, 2016.
(5) 
Excludes U.S. small business commercial loans.


Certain prior period amounts have been reclassified to conform to current period presentation.



This information is preliminary and based on company data available at the time of the presentation.
40



Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
 
 
December 31, 2016
 
September 30, 2016
 
December 31, 2015
Allowance for loan and lease losses
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
 
Amount
 
Percent
of
Total
 
Percent of
Loans and
Leases
Outstanding (1, 2)
Residential mortgage
 
$
1,012

 
8.82
%
 
0.53
%
 
$
1,088

 
9.31
%
 
0.58
%
 
$
1,500

 
12.26
%
 
0.80
%
Home equity
 
1,738

 
15.14

 
2.62

 
1,901

 
16.26

 
2.75

 
2,414

 
19.73

 
3.18

U.S. credit card
 
2,934

 
25.56

 
3.18

 
2,857

 
24.44

 
3.22

 
2,927

 
23.93

 
3.27

Non-U.S.credit card
 
243

 
2.12

 
2.64

 
258

 
2.21

 
2.79

 
274

 
2.24

 
2.75

Direct/Indirect consumer
 
244

 
2.13

 
0.26

 
227

 
1.94

 
0.24

 
223

 
1.82

 
0.25

Other consumer
 
51

 
0.44

 
2.01

 
48

 
0.39

 
2.01

 
47

 
0.38

 
2.27

Total consumer
 
6,222

 
54.21

 
1.36

 
6,379

 
54.55

 
1.42

 
7,385

 
60.36

 
1.63

U.S. commercial (3)
 
3,326

 
28.97

 
1.17

 
3,427

 
29.31

 
1.22

 
2,964

 
24.23

 
1.12

Commercial real estate
 
920

 
8.01

 
1.60

 
915

 
7.83

 
1.60

 
967

 
7.90

 
1.69

Commercial lease financing
 
138

 
1.20

 
0.62

 
141

 
1.21

 
0.66

 
164

 
1.34

 
0.77

Non-U.S.commercial
 
874

 
7.61

 
0.98

 
830

 
7.10

 
0.95

 
754

 
6.17

 
0.82

Total commercial (4) 
 
5,258

 
45.79

 
1.16

 
5,313

 
45.45

 
1.19

 
4,849

 
39.64

 
1.11

Allowance for loan and lease losses
 
11,480

 
100.00
%
 
1.26

 
11,692

 
100.00
%
 
1.30

 
12,234

 
100.00
%
 
1.37

Less: Allowance included in assets of business held for sale (5)
 
(243
)
 
 
 
 
 

 
 
 
 
 

 
 
 
 
Adjusted Allowance for loan and lease losses
 
11,237

 
 
 
 
 
11,692

 
 
 
 
 
12,234

 
 
 
 
Reserve for unfunded lending commitments
 
762

 
 
 
 
 
767

 
 
 
 
 
646

 
 
 
 
Allowance for credit losses
 
$
11,999

 
 
 
 
 
$
12,459

 
 
 
 
 
$
12,880

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Indicators (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses/Total loans and leases (2)
 
 
 
1.26
%
 
 
 
 
 
1.30
%
 
 
 
 
 
1.37
%
 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans) (2, 6)
 
 
 
1.24

 
 
 
 
 
1.27

 
 
 
 
 
1.31

 
 
Allowance for loan and lease losses/Total nonperforming loans and leases (7)
 
 
 
149

 
 
 
 
 
140

 
 
 
 
 
130

 
 
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases (6)
 
 
 
144

 
 
 
 
 
135

 
 
 
 
 
122

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs (8)
 
 
 
3.28

 
 
 
 
 
3.31

 
 
 
 
 
2.70

 
 
Ratio of the allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Annualized net charge-offs (6, 8)
 
 
 
3.16

 
 
 
 
 
3.18

 
 
 
 
 
2.52

 
 
Ratio of the allowance for loan and lease losses/Annualized net charge-offs and purchased credit-impaired write-offs
 
 
 
3.04

 
 
 
 
 
3.03

 
 
 
 
 
2.52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option. Consumer loans accounted for under the fair value option included residential mortgage loans of $710 million, $1.4 billion and $1.6 billion and home equity loans of $341 million, $340 million and $250 million at December 31, 2016, September 30, 2016 and December 31, 2015, respectively. Commercial loans accounted for under the fair value option included U.S. commercial loans of $2.9 billion, $2.6 billion and $2.3 billion and non-U.S. commercial loans of $3.1 billion, $3.7 billion and $2.8 billion at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(2) 
Total loans and leases do not include loans accounted for under the fair value option of $7.1 billion, $8.1 billion and $6.9 billion at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(3) 
Includes allowance for loan and lease losses for U.S. small business commercial loans of $416 million, $444 million and $507 million at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(4) 
Includes allowance for loan and lease losses for impaired commercial loans of $273 million, $258 million and $217 million at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(5) 
Indicators include $243 million of non-U.S. credit card allowance and $9.2 billion of non-U.S. credit card loans, which are included in assets of business held for sale on the Consolidated Balance Sheet at December 31, 2016.
(6) 
Excludes valuation allowance on purchased credit-impaired loans of $419 million, $453 million and $804 million at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(7) 
Allowance for loan and lease losses includes $4.0 billion, $4.1 billion and $4.5 billion allocated to products (primarily the Consumer Lending portfolios within Consumer Banking and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at December 31, 2016, September 30, 2016 and December 31, 2015, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 98 percent, 91 percent and 82 percent at December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
(8) 
Net charge-offs exclude $70 million, $83 million and $82 million of write-offs in the purchased credit-impaired loan portfolio for the three months ended December 31, 2016, September 30, 2016 and December 31, 2015, respectively.
Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
41



Exhibit A: Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
Bank of America Corporation and Subsidiaries
 
 
 
 
 
Reconciliations to GAAP Financial Measures
 
 
 
 
 
(Dollars in millions)
 
 
 
 
 

The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP financial measure. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation believes that this presentation allows for comparison of amounts from both taxable and tax-exempt sources and is consistent with industry practices. The Corporation presents related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax-exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. For purposes of this calculation, the Corporation uses the federal statutory tax rate of 35 percent. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield measures the basis points the Corporation earns over the cost of funds.

The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP financial measure. Tangible equity represents an adjusted shareholders' equity or common shareholders' equity amount which has been reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average common shareholders' equity. The tangible common equity ratio represents adjusted ending common shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders' equity measures the Corporation's earnings contribution as a percentage of adjusted average total shareholders' equity. The tangible equity ratio represents adjusted ending shareholders' equity divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents adjusted ending common shareholders' equity divided by ending common shares outstanding. These measures are used to evaluate the Corporation's use of equity. In addition, profitability, relationship and investment models all use return on average tangible shareholders' equity as key measures to support our overall growth goals.

See the tables below and on page 43 for reconciliations of these non-GAAP financial measures to financial measures defined by GAAP for the years ended December 31, 2016 and 2015, and the three months ended December 31, 2016, September 30, 2016, June 30, 2016March 31, 2016 and December 31, 2015. The Corporation believes the use of these non-GAAP financial measures provides additional clarity in understanding its results of operations and trends. Other companies may define or calculate supplemental financial data differently.
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
Net interest income
 
$
41,096

 
$
38,958

 
 
$
10,292

 
$
10,201

 
$
10,118

 
$
10,485

 
$
9,686

Fully taxable-equivalent adjustment
 
900

 
889

 
 
234

 
228

 
223

 
215

 
225

Net interest income on a fully taxable-equivalent basis
 
$
41,996

 
$
39,847

 
 
$
10,526

 
$
10,429

 
$
10,341

 
$
10,700

 
$
9,911

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis
Total revenue, net of interest expense
 
$
83,701

 
$
82,965

 
 
$
19,990

 
$
21,635

 
$
21,286

 
$
20,790

 
$
19,582

Fully taxable-equivalent adjustment
 
900

 
889

 
 
234

 
228

 
223

 
215

 
225

Total revenue, net of interest expense on a fully taxable-equivalent basis
 
$
84,601

 
$
83,854

 
 
$
20,224

 
$
21,863

 
$
21,509

 
$
21,005

 
$
19,807

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of income tax expense to income tax expense on a fully taxable-equivalent basis
Income tax expense
 
$
7,247

 
$
6,234

 
 
$
1,359

 
$
2,349

 
$
2,034

 
$
1,505

 
$
1,478

Fully taxable-equivalent adjustment
 
900

 
889

 
 
234

 
228

 
223

 
215

 
225

Income tax expense on a fully taxable-equivalent basis
 
$
8,147

 
$
7,123

 
 
$
1,593

 
$
2,577

 
$
2,257

 
$
1,720

 
$
1,703

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average common shareholders' equity to average tangible common shareholders' equity
Common shareholders' equity
 
$
241,621

 
$
230,173

 
 
$
245,139

 
$
243,679

 
$
240,376

 
$
237,229

 
$
234,800

Goodwill
 
(69,750
)
 
(69,772
)
 
 
(69,745
)
 
(69,744
)
 
(69,751
)
 
(69,761
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(3,382
)
 
(4,201
)
 
 
(3,091
)
 
(3,276
)
 
(3,480
)
 
(3,687
)
 
(3,888
)
Related deferred tax liabilities
 
1,644

 
1,852

 
 
1,580

 
1,628

 
1,662

 
1,707

 
1,753

Tangible common shareholders' equity
 
$
170,133

 
$
158,052

 
 
$
173,883

 
$
172,287

 
$
168,807

 
$
165,488

 
$
162,904

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of average shareholders' equity to average tangible shareholders' equity
Shareholders' equity
 
$
266,277

 
$
251,981

 
 
$
270,360

 
$
268,899

 
$
265,354

 
$
260,423

 
$
257,074

Goodwill
 
(69,750
)
 
(69,772
)
 
 
(69,745
)
 
(69,744
)
 
(69,751
)
 
(69,761
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(3,382
)
 
(4,201
)
 
 
(3,091
)
 
(3,276
)
 
(3,480
)
 
(3,687
)
 
(3,888
)
Related deferred tax liabilities
 
1,644

 
1,852

 
 
1,580

 
1,628

 
1,662

 
1,707

 
1,753

Tangible shareholders' equity
 
$
194,789

 
$
179,860

 
 
$
199,104

 
$
197,507

 
$
193,785

 
$
188,682

 
$
185,178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.

This information is preliminary and based on company data available at the time of the presentation.
42



Exhibit A: Non-GAAP Reconciliations (continued)
 
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)
 
 
Year Ended
December 31
 
 
Fourth
Quarter
2016
 
Third
Quarter
2016
 
Second
Quarter
2016
 
First
Quarter
2016
 
Fourth
Quarter
2015
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end common shareholders' equity to period-end tangible common shareholders' equity
Common shareholders' equity
 
$
241,620

 
$
233,903

 
 
$
241,620

 
$
244,863

 
$
242,206

 
$
238,662

 
$
233,903

Goodwill
 
(69,744
)
 
(69,761
)
 
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,761
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(2,989
)
 
(3,768
)
 
 
(2,989
)
 
(3,168
)
 
(3,352
)
 
(3,578
)
 
(3,768
)
Related deferred tax liabilities
 
1,545

 
1,716

 
 
1,545

 
1,588

 
1,637

 
1,667

 
1,716

Tangible common shareholders' equity
 
$
170,432

 
$
162,090

 
 
$
170,432

 
$
173,539

 
$
170,747

 
$
166,990

 
$
162,090

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end shareholders' equity to period-end tangible shareholders' equity
Shareholders' equity
 
$
266,840

 
$
256,176

 
 
$
266,840

 
$
270,083

 
$
267,426

 
$
263,004

 
$
256,176

Goodwill
 
(69,744
)
 
(69,761
)
 
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,761
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(2,989
)
 
(3,768
)
 
 
(2,989
)
 
(3,168
)
 
(3,352
)
 
(3,578
)
 
(3,768
)
Related deferred tax liabilities
 
1,545

 
1,716

 
 
1,545

 
1,588

 
1,637

 
1,667

 
1,716

Tangible shareholders' equity
 
$
195,652

 
$
184,363

 
 
$
195,652

 
$
198,759

 
$
195,967

 
$
191,332

 
$
184,363

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of period-end assets to period-end tangible assets
Assets
 
$
2,187,702

 
$
2,144,287

 
 
$
2,187,702

 
$
2,195,314

 
$
2,186,966

 
$
2,185,726

 
$
2,144,287

Goodwill
 
(69,744
)
 
(69,761
)
 
 
(69,744
)
 
(69,744
)
 
(69,744
)
 
(69,761
)
 
(69,761
)
Intangible assets (excluding mortgage servicing rights)
 
(2,989
)
 
(3,768
)
 
 
(2,989
)
 
(3,168
)
 
(3,352
)
 
(3,578
)
 
(3,768
)
Related deferred tax liabilities
 
1,545

 
1,716

 
 
1,545

 
1,588

 
1,637

 
1,667

 
1,716

Tangible assets
 
$
2,116,514

 
$
2,072,474

 
 
$
2,116,514

 
$
2,123,990

 
$
2,115,507

 
$
2,114,054

 
$
2,072,474

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Certain prior period amounts have been reclassified to conform to current period presentation.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 



This information is preliminary and based on company data available at the time of the presentation.
43