XML 26 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net earnings including non-controlling interests $ 1,779 $ 3,466 $ 4,365
Adjustments to reconcile net earnings to net cash provided by operating activities      
Depreciation and amortization 1,141 1,059 1,028
Impairment of goodwill, intangibles, long-lived assets, and investments 519 309 37
Deferred income taxes (130) (23) (89)
Equity in earnings of affiliates, net of dividends (180) (143) (457)
Stock compensation expense 74 112 147
Deferred cash flow hedges (40) 15 (84)
(Gain) loss on sales of assets and businesses/investment revaluation (12) 38 (115)
Other – net 131 (106) 178
Changes in operating assets and liabilities, net of acquisitions and dispositions      
Segregated investments (693) (194) (1,512)
Trade receivables 447 737 (1,682)
Inventories 162 2,889 (295)
Other current assets 665 694 (279)
Trade payables (719) (1,544) 1,389
Payables to brokerage customers (78) (2,059) 891
Accrued expenses and other payables (276) (790) (44)
Net cash provided by operating activities 2,790 4,460 3,478
Cash flows from investing activities      
Capital expenditures (1,563) (1,494) (1,319)
Net assets of businesses acquired (927) (23) (22)
Proceeds from sales of assets, businesses and investments 66 60 131
Investments in affiliates (58) (18) (77)
Purchases of marketable securities (308) 0 0
Proceeds from sales of marketable securities 84 0 0
Cost method investments 0 0 (155)
Other – net 4 (21) 42
Net cash used in investing activities (2,702) (1,496) (1,400)
Cash flows from financing activities      
Long-term debt borrowings 27 501 752
Long-term debt payments (1) (963) (482)
Net change in short-term debt 1,800 (390) (428)
Share repurchases (2,327) (2,673) (1,450)
Cash dividends (985) (977) (899)
Acquisition of non-controlling interests (8) 0 0
Other – net (36) (102) 8
Net cash used in financing activities (1,530) (4,604) (2,499)
Effect of exchange rate on cash, cash equivalents, restricted cash, and restricted cash equivalents (24) (3) 0
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents (1,466) (1,643) (421)
Cash, cash equivalents, restricted cash, and restricted cash equivalents – beginning of year 5,390 7,033 7,454
Cash, cash equivalents, restricted cash, and restricted cash equivalents – end of year 3,924 5,390 7,033
Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents to the Consolidated Balance Sheets      
Cash and cash equivalents 611 1,368 1,037
Restricted cash and restricted cash equivalents included in segregated cash and investments 3,313 4,022 5,996
Cash paid for interest and income taxes were as follows:      
Interest 710 711 409
Income taxes $ 658 $ 742 $ 708