XML 32 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2024 and 2023 (in millions).

 Fair Value Measurements at December 31, 2024
Level 1
Level 2
Level 3
Total
Assets:    
Inventories carried at market$ $3,930 $3,031 $6,961 
Unrealized derivative gains:    
Commodity contracts 404 427 831 
Foreign exchange contracts
 272  272 
Interest rate contracts 5  5 
Cash equivalents70   70 
Marketable securities246   246 
Segregated investments1,681   1,681 
Total Assets$1,997 $4,611 $3,458 $10,066 
Liabilities:    
Unrealized derivative losses:    
Commodity contracts$ $355 $405 $760 
Foreign exchange contracts
 212  212 
Inventory-related payables 654 88 742 
Total Liabilities$ $1,221 $493 $1,714 

 Fair Value Measurements at December 31, 2023
Level 1
Level 2
Level 3
Total
Assets:    
Inventories carried at market$— $4,274 $2,713 $6,987 
Unrealized derivative gains:    
Commodity contracts— 628 731 1,359 
Foreign currency contracts— 187 — 187 
Cash equivalents209 — — 209 
Segregated investments1,362 — — 1,362 
Total Assets$1,571 $5,089 $3,444 $10,104 
Liabilities:    
Unrealized derivative losses:    
Commodity contracts$— $500 $457 $957 
Foreign currency contracts— 144 — 144 
Inventory-related payables— 1,219 101 1,320 
Total Liabilities$— $1,863 $558 $2,421 
 
Inventories Carried at Market and Inventory-Related Payables

Estimated fair values of inventories and inventory-related payables stated at market are based on exchange-quoted prices, adjusted for differences in local markets and quality, referred to as basis. Market valuations for the Company’s inventories are adjusted for location and quality (basis) because the exchange-quoted prices represent contracts that have standardized terms for commodity, quantity, future delivery period, delivery location, and commodity quality or grade. 

The basis adjustments are generally determined using inputs from competitor and broker quotations or market transactions and are considered observable. Basis adjustments are impacted by specific local supply and demand characteristics at each facility and the overall market. Factors such as substitute products, weather, fuel costs, contract terms, and futures prices also impact the movement of these basis adjustments. In some cases, the basis adjustments are unobservable because they are supported by little to no market activity.

When unobservable inputs have a significant impact (more than 10%) on the measurement of fair value, the inventory is classified in Level 3. Changes in the fair value of inventories and inventory-related payables are recognized in the Consolidated Statements of Earnings as a component of cost of products sold.

Unrealized Derivative Gains and Losses

Derivative contracts include exchange-traded commodity futures and options contracts, forward commodity purchase and sale contracts, and over-the-counter (OTC) instruments related primarily to agricultural commodities, energy, interest rates, and foreign currencies.

Substantially all of the Company’s exchange-traded commodity futures and options contracts are cash-settled on a daily basis and, therefore, are not included in these tables. 

Fair value for forward commodity purchase and sale contracts is estimated based on exchange-quoted prices adjusted for differences in local markets. Market valuations for the Company’s forward commodity purchase and sale contracts are adjusted for location (basis) because the exchange-quoted prices represent contracts that have standardized terms for commodity, quantity, future delivery period, delivery location, and commodity quality or grade.

The basis adjustments are generally determined using inputs from competitor and broker quotations or market transactions and are considered observable. Basis adjustments are impacted by specific local supply and demand characteristics at each facility and the overall market. Factors such as substitute products, weather, fuel costs, contract terms, and futures prices also impact the movement of these basis adjustments. In some cases, the basis adjustments are unobservable because they are supported by little to no market activity.

When observable inputs are available for substantially the full term of the contract, it is classified in Level 2. When unobservable inputs have a significant impact (more than 10%) on the measurement of fair value, the contract is classified in Level 3. Except for certain derivatives designated as cash flow hedges, changes in the fair value of commodity-related derivatives are recognized in the Consolidated Statements of Earnings as a component of cost of products sold. Changes in the fair value of foreign currency-related derivatives are recognized in the Consolidated Statements of Earnings as a component of revenues, cost of products sold, and other (income) expense - net, depending upon the purpose of the contract. The changes in the fair value of derivatives designated as effective cash flow hedges are recognized in the Consolidated Balance Sheets as a component of AOCI until the hedged items are recorded in earnings or it is probable the hedged transaction will no longer occur.

Cash Equivalents

The Company’s cash equivalents are comprised of money market funds valued using quoted market prices and are classified as Level 1.

Marketable Securities

The Company's marketable securities are comprised of foreign government securities. Government securities are valued using quoted market prices and are classified as Level 1.
Segregated Investments

The Company’s segregated investments are comprised of U.S. Treasury securities. U.S. Treasury securities are valued using quoted market prices and are classified as Level 1.

The following tables present a rollforward of the activity of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the years ended December 31, 2024 and 2023 (in millions).

 Level 3 Fair Value Assets Measurements at
December 31, 2024
Inventories
Carried at
Market
Commodity
Derivative
Contracts
Gains
Total
Opening balance, January 1, 2024$2,713 $731 $3,444 
Total increase (decrease) in net realized/unrealized gains included in cost of products sold646 1,010 1,656 
Purchases16,296  16,296 
Sales(16,609) (16,609)
Settlements (1,369)(1,369)
Transfers into Level 31,416 241 1,657 
Transfers out of Level 3(1,431)(186)(1,617)
Closing balance, December 31, 2024 (1)
$3,031 $427 $3,458 

(1) Includes increase in unrealized gains of $1.7 billion relating to Level 3 assets still held at December 31, 2024.

 Level 3 Fair Value Liabilities Measurements at
December 31, 2024
Inventory-
related
Payables
Commodity
Derivative
Contracts
Losses
Total
Opening balance, January 1, 2024$101 $457 $558 
Total increase (decrease) in net realized/unrealized losses included in cost of products sold and interest expense(12)1,124 1,112 
Purchases79  79 
Sales(81) (81)
Settlements (1,142)(1,142)
Transfers into Level 31 68 69 
Transfers out of Level 3 (102)(102)
Closing balance, December 31, 2024 (1)
$88 $405 $493 
 
(1) Includes increase in unrealized losses of $1.1 billion relating to Level 3 liabilities still held at December 31, 2024.
 
 Level 3 Fair Value Assets Measurements at
December 31, 2023
Inventories
Carried at
Market
Commodity
Derivative
Contracts
Gains
Total
Opening balance, January 1, 2023$2,760 $541 $3,301 
Total increase (decrease) in net realized/unrealized gains included in cost of products sold432 1,460 1,892 
Purchases29,929 — 29,929 
Sales(30,038)— (30,038)
Settlements(4)(1,559)(1,563)
Transfers into Level 31,584 371 1,955 
Transfers out of Level 3(1,950)(82)(2,032)
Closing balance, December 31, 2023 (1)
$2,713 $731 $3,444 

(1) Includes increase in unrealized gains of $2.1 billion relating to Level 3 assets still held at December 31, 2023.

 Level 3 Fair Value Liabilities Measurements at
December 31, 2023
Inventory-
related
Payables
Commodity
Derivative
Contracts
Losses
Debt Conversion OptionTotal
Opening balance, January 1, 2023$89 $603 $$698 
Total increase (decrease) in net realized/unrealized losses included in cost of products sold and interest expense1,303 (6)1,302 
Purchases49 — — 49 
Settlements(35)(1,583)— (1,618)
Transfers into Level 3157 — 158 
Transfers out of Level 3(8)(23)— (31)
Closing balance, December 31, 2023 (1)
$101 $457 $— $558 

(1) Includes increase in unrealized losses of $1.3 billion relating to Level 3 liabilities still held at December 31, 2023.

Transfers into Level 3 of assets and liabilities previously classified in Level 2 were due to the relative value of unobservable inputs to the total fair value measurement of certain products and derivative contracts rising above the 10% threshold. Transfers out of Level 3 were primarily due to the relative value of unobservable inputs to the total fair value measurement of certain products and derivative contracts falling below the 10% threshold and thus permitting reclassification to Level 2.

In some cases, the price components that result in differences between exchange-traded prices and local prices for inventories and commodity purchase and sale contracts are observable based upon available quotations for these pricing components, and in some cases, the differences are unobservable. These price components primarily include transportation costs and other adjustments required due to location, quality, or other contract terms. In the table below, these other adjustments are referred to as basis.
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of December 31, 2024 and 2023. The Company’s Level 3 measurements may include basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with basis, the unobservable component as of December 31, 2024 was a weighted average 24.9% of the total price for assets and 31.3% of the total price for liabilities.

Weighted Average % of Total Price
 December 31, 2024December 31, 2023
Component TypeAssetsLiabilitiesAssetsLiabilities
Inventories and Related Payables    
Basis24.9%31.3%25.0%33.2%
Transportation cost10.8%—%11.5%—%
Commodity Derivative Contracts    
Basis21.8%23.4%24.2%24.9%
Transportation cost10.8%10.8%9.3%3.2%

In certain of the Company’s principal markets, the Company relies on price quotes from third parties to value its inventories and physical commodity purchase and sale contracts. These price quotes are generally not further adjusted by the Company in determining the applicable market price. In some cases, availability of third-party quotes is limited to only one or two independent sources. In these situations, absent other corroborating evidence, the Company considers these price quotes as 100% unobservable and, therefore, the fair value of these items is reported in Level 3.