XML 27 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2020 and December 31, 2019.
 
Fair Value Measurements at March 31, 2020
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,642

 
$
1,938

 
$
5,580

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
482

 
391

 
873

Foreign currency contracts

 
439

 

 
439

Interest rate contracts

 
14

 

 
14

Cash equivalents
3,381

 

 

 
3,381

Marketable securities
2

 

 

 
2

Segregated investments
765

 

 

 
765

Deferred receivables consideration

 
496

 

 
496

Total Assets
$
4,148

 
$
5,073

 
$
2,329

 
$
11,550

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
480

 
$
309

 
$
789

Foreign currency contracts

 
624

 

 
624

Interest rate contracts

 
56

 

 
56

Inventory-related payables

 
1,151

 
20

 
1,171

Total Liabilities
$

 
$
2,311

 
$
329

 
$
2,640

 
Fair Value Measurements at December 31, 2019
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,227

 
$
1,477

 
$
4,704

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
277

 
201

 
478

Foreign currency contracts

 
138

 

 
138

Interest rate contracts

 
3

 

 
3

Cash equivalents
505

 

 

 
505

Marketable securities
5

 

 

 
5

Segregated investments
628

 

 

 
628

Deferred receivables consideration

 
446

 

 
446

Total Assets
$
1,138

 
$
4,091

 
$
1,678

 
$
6,907

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
375

 
$
199

 
$
574

Foreign currency contracts

 
125

 

 
125

Interest rate contracts

 
43

 

 
43

Inventory-related payables

 
702

 
27

 
729

Total Liabilities
$

 
$
1,245

 
$
226

 
$
1,471


Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a rollforward of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2019.
 
Level 3 Fair Value Asset Measurements at
 
March 31, 2019
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2018
$
1,515

 
$
155

 
$
1,670

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(27
)
 
144

 
117

Purchases
2,689

 

 
2,689

Sales
(2,824
)
 

 
(2,824
)
Settlements

 
(103
)
 
(103
)
Transfers into Level 3
297

 
23

 
320

Transfers out of Level 3
(139
)
 
(7
)
 
(146
)
Ending balance, March 31, 2019
$
1,511

 
$
212

 
$
1,723


* Includes increase in unrealized gains of $210 million relating to Level 3 assets still held at March 31, 2019.

 
 
 
 
 
 

 
 
 
 
 
 

The following table presents a rollforward of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2020.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2020
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2019
$
1,477

 
$
201

 
$
1,678

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
187

 
217

 
404

Purchases
3,407

 

 
3,407

Sales
(3,510
)
 

 
(3,510
)
Settlements

 
(45
)
 
(45
)
Transfers into Level 3
441

 
21

 
462

Transfers out of Level 3
(64
)
 
(3
)
 
(67
)
Ending balance, March 31, 2020
$
1,938

 
$
391

 
$
2,329


* Includes increase in unrealized gains of $381 million relating to Level 3 assets still held at March 31, 2020.

 
 
 
 
 
 

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
 
 
 
 
 
 

The following table presents a rollforward of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2020.

 
Level 3 Fair Value Liability Measurements at
 
March 31, 2020
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2019
$
27

 
$
199

 
$
226

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
3

 
205

 
208

Purchases
6

 

 
6

Sales
(16
)
 

 
(16
)
Settlements

 
(122
)
 
(122
)
Transfers into Level 3

 
36

 
36

Transfers out of Level 3

 
(9
)
 
(9
)
Ending balance, March 31, 2020
$
20

 
$
309

 
$
329


* Includes increase in unrealized losses of $210 million relating to Level 3 liabilities still held at March 31, 2020.

The following table presents a rollforward of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2019.
 
Level 3 Fair Value Liability Measurements at
 
March 31, 2019
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2018
$
18

 
$
245

 
$
263

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*

 
18

 
18

Purchases
4

 

 
4

Sales
(6
)
 

 
(6
)
Settlements

 
(99
)
 
(99
)
Transfers into Level 3

 
7

 
7

Transfers out of Level 3

 
(28
)
 
(28
)
Ending balance, March 31, 2019
$
16

 
$
143

 
$
159


* Includes increase in unrealized losses of $20 million relating to Level 3 liabilities still held at March 31, 2019.

 
 
 
 
 
 

Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of March 31, 2020 and December 31, 2019. The Company’s Level 3 measurements may include basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with basis, the unobservable component as of March 31, 2020 is a weighted average 14.9% of the total price for assets and 11.5% of the total price for liabilities.

 
Weighted Average % of Total Price
 
March 31, 2020
 
December 31, 2019
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
14.9
%
 
11.5
%
 
28.2
%
 
14.7
%
Transportation cost
14.2
%
 
%
 
24.7
%
 
%
 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
16.0
%
 
21.1
%
 
16.0
%
 
20.2
%
Transportation cost
11.9
%
 
8.1
%
 
9.7
%
 
3.1
%