XML 72 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Leases [Abstract]    
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]  
Below is a tabular disclosure of the future minimum lease payments for non-cancellable operating leases, including time charters of ocean going vessels, with initial or remaining terms in excess of one year as of December 31, 2018:
 
Minimum
 
Lease Payments
 
(In millions)
2019
$
214

2020
149

2021
121

2022
95

2023
52

Thereafter
177

Total minimum lease payments
$
808


Lease, Cost [Table Text Block]
The following table sets forth the amounts relating to the Company’s total lease cost and other information.

 
Year Ended
 
December 31, 2019
 
(In millions)
Lease cost:
 
Operating lease cost
$
275

Short-term lease cost
99

Total lease cost
$
374

 
 
Other information:
 
Operating lease liability principal payments
$
209

Right-of-use assets obtained in exchange for new operating lease liabilities
$
302

 
 
 
December 31, 2019
Weighted-average remaining lease term - operating leases (in years)
7

Weighted average discount rate - operating leases
4.6
%



 
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Below is a tabular disclosure of the future annual undiscounted cash flows for operating lease liabilities as of December 31, 2019.
 
Undiscounted
 
Cash Flows
 
(In millions)
2020
$
251

2021
216

2022
187

2023
143

2024
88

Thereafter
292

Total
1,177

 
 
Less interest (1)
(181
)
Lease liability
$
996



(1) Calculated using the implicit rate of the lease, if available, or the incremental borrowing rate that is appropriate for the tenor and geography of the lease.