XML 41 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2019 and December 31, 2018.
 
Fair Value Measurements at June 30, 2019
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
2,600

 
$
1,388

 
$
3,988

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
302

 
159

 
461

Foreign currency contracts

 
160

 

 
160

Interest rate contracts

 
3

 

 
3

Cash equivalents
429

 

 

 
429

Marketable securities
11

 
1

 

 
12

Segregated investments
925

 

 

 
925

Deferred receivables consideration

 
447

 

 
447

Total Assets
$
1,365

 
$
3,513

 
$
1,547

 
$
6,425

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
393

 
$
216

 
$
609

Foreign currency contracts

 
113

 

 
113

Interest rate contracts

 
46

 

 
46

Inventory-related payables

 
740

 
22

 
762

Total Liabilities
$

 
$
1,292

 
$
238

 
$
1,530

 
Fair Value Measurements at December 31, 2018
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,032

 
$
1,515

 
$
4,547

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
306

 
155

 
461

Foreign currency contracts

 
175

 

 
175

Cash equivalents
1,288

 

 

 
1,288

Marketable securities
12

 
1

 

 
13

Segregated investments
1,044

 

 

 
1,044

Deferred receivables consideration

 
379

 

 
379

Total Assets
$
2,344

 
$
3,893

 
$
1,670

 
$
7,907

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
344

 
$
245

 
$
589

Foreign currency contracts

 
152

 

 
152

Interest rate contracts

 
20

 

 
20

Inventory-related payables

 
579

 
18

 
597

Total Liabilities
$

 
$
1,095

 
$
263

 
$
1,358


Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a rollforward of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2019.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2019
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2019
$
1,511

 
$
212

 
$
1,723

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
237

 
84

 
321

Purchases
2,657

 

 
2,657

Sales
(2,958
)
 

 
(2,958
)
Settlements

 
(137
)
 
(137
)
Transfers into Level 3
232

 
10

 
242

Transfers out of Level 3
(291
)
 
(10
)
 
(301
)
Ending balance, June 30, 2019
$
1,388

 
$
159

 
$
1,547


* Includes increase in unrealized gains of $280 million relating to Level 3 assets still held at June 30, 2019.
 
Level 3 Fair Value Asset Measurements at
 
June 30, 2019
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2018
$
1,515

 
$
155

 
$
1,670

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
216

 
228

 
444

Purchases
5,346

 

 
5,346

Sales
(5,782
)
 

 
(5,782
)
Settlements

 
(240
)
 
(240
)
Transfers into Level 3
232

 
33

 
265

Transfers out of Level 3
(139
)
 
(17
)
 
(156
)
Ending balance, June 30, 2019
$
1,388

 
$
159

 
$
1,547




* Includes increase in unrealized losses of $177 million relating to Level 3 liabilities still held at June 30, 2019.

The following table presents a rollforward of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2018.
 
Level 3 Fair Value Asset Measurements at
 
June 30, 2018
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2017
$
1,486

 
$
111

 
$
1,597

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
269

 
172

 
441

Purchases
4,372

 

 
4,372

Sales
(4,982
)
 

 
(4,982
)
Settlements

 
(144
)
 
(144
)
Transfers into Level 3
340

 
85

 
425

Transfers out of Level 3
(107
)
 
(16
)
 
(123
)
Ending balance, June 30, 2018
$
1,378

 
$
208

 
$
1,586



The following table presents a rollforward of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2018.
 
Level 3 Fair Value Asset Measurements at
 
June 30, 2018
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2018
$
1,829

 
$
116

 
$
1,945

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(11
)
 
125

 
114

Purchases
2,133

 

 
2,133

Sales
(2,832
)
 

 
(2,832
)
Settlements

 
(78
)
 
(78
)
Transfers into Level 3
340

 
57

 
397

Transfers out of Level 3
(81
)
 
(12
)
 
(93
)
Ending balance, June 30, 2018
$
1,378

 
$
208

 
$
1,586


* Includes increase in unrealized gains of $105 million relating to Level 3 assets still held at June 30, 2018.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

* Includes increase in unrealized gains of $491 million relating to Level 3 assets still held at June 30, 2019.

The following table presents a rollforward of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2019.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2019
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2018
$
18

 
$
245

 
$
263

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
1

 
172

 
173

Purchases
15

 

 
15

Sales
(12
)
 

 
(12
)
Settlements

 
(187
)
 
(187
)
Transfers into Level 3

 
24

 
24

Transfers out of Level 3

 
(38
)
 
(38
)
Ending balance, June 30, 2019
$
22

 
$
216

 
$
238


The following table presents a rollforward of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2018.
 
Level 3 Fair Value Liability Measurements at
 
June 30, 2018
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2018
$
75

 
$
291

 
$
366

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
(9
)
 
48

 
39

Purchases
3

 

 
3

Sales
(47
)
 

 
(47
)
Settlements

 
(161
)
 
(161
)
Transfers into Level 3

 
41

 
41

Transfers out of Level 3

 
(19
)
 
(19
)
Ending balance, June 30, 2018
$
22

 
$
200

 
$
222


* Includes increase in unrealized losses of $48 million relating to Level 3 liabilities still held at June 30, 2018.
The following table presents a rollforward of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2019.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2019
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2019
$
16

 
$
143

 
$
159

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
1

 
154

 
155

Purchases
11

 

 
11

Sales
(6
)
 

 
(6
)
Settlements

 
(88
)
 
(88
)
Transfers into Level 3

 
17

 
17

Transfers out of Level 3

 
(10
)
 
(10
)
Ending balance, June 30, 2019
$
22

 
$
216

 
$
238


* Includes increase in unrealized losses of $157 million relating to Level 3 liabilities still held at June 30, 2019.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2018
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2017
$
39

 
$
103

 
$
142

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
8

 
246

 
254

Purchases
24

 

 
24

Sales
(49
)
 

 
(49
)
Settlements

 
(218
)
 
(218
)
Transfers into Level 3

 
106

 
106

Transfers out of Level 3

 
(37
)
 
(37
)
Ending balance, June 30, 2018
$
22

 
$
200

 
$
222



Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of June 30, 2019 and December 31, 2018. The Company’s Level 3 measurements may include basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with basis, the unobservable component as of June 30, 2019 is a weighted average 40.8% of the total price for assets and 29.6% of the total price for liabilities.

 
Weighted Average % of Total Price
 
June 30, 2019
 
December 31, 2018
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
40.8
%
 
29.6
%
 
18.5
%
 
125.0
%
Transportation cost
31.5
%
 
25.0
%
 
25.9
%
 
39.4
%
 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
27.9
%
 
22.6
%
 
21.6
%
 
19.1
%
Transportation cost
32.3
%
 
43.0
%
 
29.5
%
 
35.1
%