XML 42 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2019 and December 31, 2018.
 
Fair Value Measurements at March 31, 2019
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,000

 
$
1,511

 
$
4,511

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
257

 
212

 
469

Foreign currency contracts

 
191

 

 
191

Cash equivalents
432

 

 

 
432

Marketable securities
30

 
1

 

 
31

Segregated investments
1,073

 

 

 
1,073

Deferred receivables consideration

 
430

 

 
430

Total Assets
$
1,535

 
$
3,879

 
$
1,723

 
$
7,137

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
291

 
$
143

 
$
434

Foreign currency contracts

 
155

 

 
155

Interest rate contracts

 
32

 

 
32

Inventory-related payables

 
1,123

 
16

 
1,139

Total Liabilities
$

 
$
1,601

 
$
159

 
$
1,760

 
Fair Value Measurements at December 31, 2018
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,032

 
$
1,515

 
$
4,547

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
306

 
155

 
461

Foreign currency contracts

 
175

 

 
175

Cash equivalents
1,288

 

 

 
1,288

Marketable securities
12

 
1

 

 
13

Segregated investments
1,044

 

 

 
1,044

Deferred receivables consideration

 
379

 

 
379

Total Assets
$
2,344

 
$
3,893

 
$
1,670

 
$
7,907

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
344

 
$
245

 
$
589

Foreign currency contracts

 
152

 

 
152

Interest rate contracts

 
20

 

 
20

Inventory-related payables

 
579

 
18

 
597

Total Liabilities
$

 
$
1,095

 
$
263

 
$
1,358

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] The following table presents a rollforward of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2019.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2019
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2018
$
1,515

 
$
155

 
$
1,670

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(27
)
 
144

 
117

Purchases
2,689

 

 
2,689

Sales
(2,824
)
 

 
(2,824
)
Settlements

 
(103
)
 
(103
)
Transfers into Level 3
297

 
23

 
320

Transfers out of Level 3
(139
)
 
(7
)
 
(146
)
Ending balance, March 31, 2019
$
1,511

 
$
212

 
$
1,723


* Includes increase in unrealized gains of $210 million relating to Level 3 assets still held at March 31, 2019.
 
 
 
 
 
 
The following table presents a rollforward of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2018.
 
Level 3 Fair Value Asset Measurements at
 
March 31, 2018
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2017
$
1,486

 
$
111

 
$
1,597

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
173

 
47

 
220

Purchases
2,239

 

 
2,239

Sales
(2,150
)
 

 
(2,150
)
Settlements

 
(66
)
 
(66
)
Transfers into Level 3
187

 
28

 
215

Transfers out of Level 3
(106
)
 
(4
)
 
(110
)
Ending balance, March 31, 2018
$
1,829

 
$
116

 
$
1,945


* Includes increase in unrealized gains of $174 million relating to Level 3 assets still held at March 31, 2018.
 
 
 
 
 
 

 
 
 
 
 
 

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] The following table presents a rollforward of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2018.
 
Level 3 Fair Value Liability Measurements at
 
March 31, 2018
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2017
$
39

 
$
103

 
$
142

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
17

 
198

 
215

Purchases
21

 

 
21

Sales
(2
)
 

 
(2
)
Settlements

 
(57
)
 
(57
)
Transfers into Level 3

 
65

 
65

Transfers out of Level 3

 
(18
)
 
(18
)
Ending balance, March 31, 2018
$
75

 
$
291

 
$
366


* Includes increase in unrealized losses of $198 million relating to Level 3 liabilities still held at March 31, 2018.
 
 
 
 
 
 
The following table presents a rollforward of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2019.

 
Level 3 Fair Value Liability Measurements at
 
March 31, 2019
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2018
$
18

 
$
245

 
$
263

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*

 
18

 
18

Purchases
4

 

 
4

Sales
(6
)
 

 
(6
)
Settlements

 
(99
)
 
(99
)
Transfers into Level 3

 
7

 
7

Transfers out of Level 3

 
(28
)
 
(28
)
Ending balance, March 31, 2019
$
16

 
$
143

 
$
159


* Includes increase in unrealized losses of $20 million relating to Level 3 liabilities still held at March 31, 2019.
 
 
 
 
 
 

Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of March 31, 2019 and December 31, 2018. The Company’s Level 3 measurements may include basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with basis, the unobservable component as of March 31, 2019 is a weighted average 200.1% of the total price for assets and 13.0% of the total price for liabilities.

 
Weighted Average % of Total Price
 
March 31, 2019
 
December 31, 2018
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
200.1
%
 
13.0
%
 
18.5
%
 
125.0
%
Transportation cost
24.8
%
 
55.0
%
 
25.9
%
 
39.4
%
 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
26.3
%
 
20.6
%
 
21.6
%
 
19.1
%
Transportation cost
30.9
%
 
35.2
%
 
29.5
%
 
35.1
%