XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2018 and December 31, 2017.
 
Fair Value Measurements at March 31, 2018
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,563

 
$
1,829

 
$
5,392

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
471

 
116

 
587

Foreign currency contracts

 
47

 

 
47

Cash equivalents
443

 

 

 
443

Marketable securities
89

 
1

 

 
90

Segregated investments
2,077

 

 

 
2,077

Deferred receivables consideration

 
399

 

 
399

Total Assets
$
2,609

 
$
4,481

 
$
1,945

 
$
9,035

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
449

 
$
291

 
$
740

Foreign currency contracts

 
106

 

 
106

Interest rate contracts

 
1

 

 
1

Inventory-related payables

 
1,102

 
75

 
1,177

Total Liabilities
$

 
$
1,658

 
$
366

 
$
2,024

 
Fair Value Measurements at December 31, 2017
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,400

 
$
1,486

 
$
4,886

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
275

 
111

 
386

Foreign currency contracts

 
63

 

 
63

Cash equivalents
352

 

 

 
352

Marketable securities
91

 
1

 

 
92

Segregated investments
1,733

 

 

 
1,733

Deferred receivables consideration

 
307

 

 
307

Total Assets
$
2,176

 
$
4,046

 
$
1,597

 
$
7,819

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
268

 
$
103

 
$
371

Foreign currency contracts

 
92

 

 
92

Interest rate contracts

 
1

 

 
1

Inventory-related payables

 
680

 
39

 
719

Total Liabilities
$

 
$
1,041

 
$
142

 
$
1,183

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
 
 
 
 
 
 

 
 
 
 
 
 

The following table presents a rollforward of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2017.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2017
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2016
$
1,322

 
$
140

 
$
1,462

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(228
)
 
69

 
(159
)
Purchases
3,248

 

 
3,248

Sales
(3,194
)
 

 
(3,194
)
Settlements

 
(69
)
 
(69
)
Transfers into Level 3
34

 
47

 
81

Transfers out of Level 3
(53
)
 
(14
)
 
(67
)
Ending balance, March 31, 2017
$
1,129

 
$
173

 
$
1,302


* Includes decrease in unrealized gains of $182 million relating to Level 3 assets still held at March 31, 2017.
 
 
 
 
 
 

 
 
 
 
 
 

The following table presents a rollforward of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2018.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2018
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2017
$
1,486

 
$
111

 
$
1,597

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
173

 
47

 
220

Purchases
2,239

 

 
2,239

Sales
(2,150
)
 

 
(2,150
)
Settlements

 
(66
)
 
(66
)
Transfers into Level 3
187

 
28

 
215

Transfers out of Level 3
(106
)
 
(4
)
 
(110
)
Ending balance, March 31, 2018
$
1,829

 
$
116

 
$
1,945


* Includes increase in unrealized gains of $174 million relating to Level 3 assets still held at March 31, 2018.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
 
 
 
 
 
 

The following table presents a rollforward of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2018.

 
Level 3 Fair Value Liability Measurements at
 
March 31, 2018
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2017
$
39

 
$
103

 
$
142

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
17

 
198

 
215

Purchases
21

 

 
21

Sales
(2
)
 

 
(2
)
Settlements

 
(57
)
 
(57
)
Transfers into Level 3

 
65

 
65

Transfers out of Level 3

 
(18
)
 
(18
)
Ending balance, March 31, 2018
$
75

 
$
291

 
$
366


* Includes increase in unrealized losses of $198 million relating to Level 3 liabilities still held at March 31, 2018.
 
 
 
 
 
 

 
 
 
 
 
 

The following table presents a rollforward of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2017.
 
Level 3 Fair Value Liability Measurements at
 
March 31, 2017
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2016
$
30

 
$
142

 
$
172

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
14

 
39

 
53

Purchases
2

 

 
2

Sales
(18
)
 

 
(18
)
Settlements

 
(68
)
 
(68
)
Transfers into Level 3

 
23

 
23

Transfers out of Level 3

 
(13
)
 
(13
)
Ending balance, March 31, 2017
$
28

 
$
123

 
$
151


* Includes increase in unrealized losses of $39 million relating to Level 3 liabilities still held at March 31, 2017.
Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of March 31, 2018 and December 31, 2017. The Company’s Level 3 measurements may include Basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with Basis, the unobservable component as of March 31, 2018 is a weighted average 20.3% of the total price for assets and 177.8% of the total price for liabilities.

 
Weighted Average % of Total Price
 
March 31, 2018
 
December 31, 2017
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
20.3
%
 
177.8
%
 
12.8
%
 
99.9
%
Transportation cost
14.3
%
 
%
 
19.2
%
 

 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
19.0
%
 
21.6
%
 
24.2
%
 
23.0
%
Transportation cost
9.3
%
 
7.3
%
 
12.5
%
 
10.4
%