XML 51 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Fair Value Disclosures [Abstract]    
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2017 and 2016.

 
Fair Value Measurements at December 31, 2017
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
 
 
(In millions)
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,400

 
$
1,486

 
$
4,886

Unrealized derivative gains:
 

 
 

 
 

 
 

Commodity contracts

 
275

 
111

 
386

Foreign exchange contracts

 
63

 

 
63

Cash equivalents
352

 

 

 
352

Marketable securities
91

 
1

 

 
92

Segregated investments
1,733

 

 

 
1,733

Deferred consideration

 
307

 

 
307

Total Assets
$
2,176

 
$
4,046

 
$
1,597

 
$
7,819

Liabilities:
 

 
 

 
 

 
 

Unrealized derivative losses:
 

 
 

 
 

 
 

Commodity contracts
$

 
$
268

 
$
103

 
$
371

Foreign exchange contracts

 
92

 

 
92

Interest rate contracts

 
1

 

 
1

Inventory-related payables

 
680

 
39

 
719

Total Liabilities
$

 
$
1,041

 
$
142

 
$
1,183



 
 
Fair Value Measurements at December 31, 2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
 
 
(In millions)
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,102

 
$
1,322

 
$
4,424

Unrealized derivative gains:
 

 
 

 
 

 
 

Commodity contracts

 
371

 
140

 
511

Foreign currency contracts

 
102

 

 
102

Interest rate contracts

 
11

 

 
11

Cash equivalents
286

 

 

 
286

Marketable securities
408

 
69

 

 
477

Segregated investments
1,613

 

 

 
1,613

Deferred consideration

 
540

 

 
540

Total Assets
$
2,307

 
$
4,195

 
$
1,462

 
$
7,964

Liabilities:
 

 
 

 
 

 
 

Unrealized derivative losses:
 

 
 

 
 

 
 

Commodity contracts
$

 
$
419

 
$
142

 
$
561

Foreign currency contracts

 
90

 

 
90

Inventory-related payables

 
491

 
30

 
521

Total Liabilities
$

 
$
1,000

 
$
172

 
$
1,172

 
Reconciliation Of Assets Measured At Fair Value On A Recurring Basis
 
Level 3 Fair Value Assets Measurements at
December 31, 2017
 
Inventories
Carried at
Market
 
Commodity
Derivative
Contracts
Gains
 
Total
 
(In millions)
Balance, December 31, 2016
$
1,322

 
$
140

 
$
1,462

Total increase (decrease) in net realized/unrealized gains included in cost of products sold(1)
(29
)
 
248

 
219

Purchases
11,236

 

 
11,236

Sales
(11,231
)
 

 
(11,231
)
Settlements

 
(369
)
 
(369
)
Transfers into Level 3
241

 
136

 
377

Transfers out of Level 3
(53
)
 
(44
)
 
(97
)
Ending balance, December 31, 2017
$
1,486

 
$
111

 
$
1,597


(1) Includes increase in unrealized gains of $106 million relating to Level 3 assets still held at December 31, 2017.
 
Level 3 Fair Value Assets Measurements at
December 31, 2016
 
Inventories
Carried at
Market
 
Commodity
Derivative
Contracts
Gains
 
Total
 
(In millions)
Balance, December 31, 2015
$
1,004

 
$
243

 
$
1,247

Total increase (decrease) in net realized/unrealized gains included in cost of products sold(1)
44

 
192

 
236

Purchases
9,900

 

 
9,900

Sales
(9,567
)
 

 
(9,567
)
Settlements

 
(420
)
 
(420
)
Transfers into Level 3
70

 
168

 
238

Transfers out of Level 3
(129
)
 
(43
)
 
(172
)
Ending balance, December 31, 2016
$
1,322

 
$
140

 
$
1,462



(1) Includes increase in unrealized gains of $138 million relating to Level 3 assets still held at December 31, 2016.
Reconciliation Of Liabilities Measured At Fair Value On A Recurring Basis
 
Level 3 Fair Value Liabilities Measurements at
December 31, 2017
 
Inventory-
related
Payables
 
Commodity
Derivative
Contracts
Losses
 
Total
 
(In millions)
Balance, December 31, 2016
$
30

 
$
142

 
$
172

Total increase (decrease) in net realized/unrealized losses included in cost of products sold(1)
(4
)
 
257

 
253

Purchases
38

 

 
38

Sales
(25
)
 

 
(25
)
Settlements

 
(397
)
 
(397
)
Transfers into Level 3

 
128

 
128

Transfers out of Level 3

 
(27
)
 
(27
)
Ending balance, December 31, 2017
$
39

 
$
103

 
$
142

 
(1) Includes increase in unrealized losses of $260 million relating to Level 3 liabilities still held at December 31, 2017.
 
Level 3 Fair Value Liabilities Measurements at
December 31, 2016
 
Inventory-
related
Payables
 
Commodity
Derivative
Contracts
Losses
 
Total
 
(In millions)
Balance, December 31, 2015
$
16

 
$
113

 
$
129

Total increase (decrease) in net realized/unrealized losses included in cost of products sold(1)
13

 
566

 
579

Purchases
16

 

 
16

Sales
(15
)
 

 
(15
)
Settlements

 
(476
)
 
(476
)
Transfers into Level 3

 
158

 
158

Transfers out of Level 3

 
(219
)
 
(219
)
Ending balance, December 31, 2016
$
30

 
$
142

 
$
172



(1) Includes increase in unrealized losses of $578 million relating to Level 3 liabilities still held at December 31, 2016.

Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of December 31, 2017 and 2016.  The Company’s Level 3 measurements may include Basis only, transportation cost only, or both price components.  As an example, for Level 3 inventories with Basis, the unobservable component as of December 31, 2017 is a weighted average 12.8% of the total price for assets and 99.9% of the total price for liabilities.
 
 
 
Weighted Average % of Total Price
 
 
December 31, 2017
 
December 31, 2016
Component Type
 
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
 
Basis
 
12.8%
 
99.9%
 
16.5%
 
67.1%
Transportation cost
 
19.2%
 
—%
 
8.3%
 
—%
Commodity Derivative Contracts
 
 
 
 
 
 
 
 
Basis
 
24.2%
 
23.0%
 
16.9%
 
27.0%
Transportation cost
 
12.5%
 
10.4%
 
11.6%
 
13.4%