XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2017 and December 31, 2016.
 
Fair Value Measurements at September 30, 2017
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,361

 
$
1,094

 
$
4,455

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
240

 
120

 
360

Foreign currency contracts

 
81

 

 
81

Interest rate contracts

 
2

 

 
2

Cash equivalents
49

 

 

 
49

Marketable securities
376

 
92

 

 
468

Segregated investments
1,827

 

 

 
1,827

Deferred receivables consideration

 
399

 

 
399

Total Assets
$
2,252

 
$
4,175

 
$
1,214

 
$
7,641

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
300

 
$
145

 
$
445

Foreign currency contracts

 
119

 

 
119

Inventory-related payables

 
493

 
20

 
513

Total Liabilities
$

 
$
912

 
$
165

 
$
1,077

 
Fair Value Measurements at December 31, 2016
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,102

 
$
1,322

 
$
4,424

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
371

 
140

 
511

Foreign exchange contracts

 
102

 

 
102

Interest rate contracts

 
11

 

 
11

Cash equivalents
286

 

 

 
286

Marketable securities
408

 
69

 

 
477

Segregated investments
1,613

 

 

 
1,613

Deferred receivables consideration

 
540

 

 
540

Total Assets
$
2,307

 
$
4,195

 
$
1,462

 
$
7,964

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
419

 
$
142

 
$
561

Foreign exchange contracts

 
90

 

 
90

Inventory-related payables

 
491

 
30

 
521

Total Liabilities
$

 
$
1,000

 
$
172

 
$
1,172

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended September 30, 2016.

 
Level 3 Fair Value Asset Measurements at
 
September 30, 2016
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, June 30, 2016
$
1,099

 
$
153

 
$
1,252

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(97
)
 
76

 
(21
)
Purchases
2,523

 

 
2,523

Sales
(2,529
)
 

 
(2,529
)
Settlements

 
(85
)
 
(85
)
Transfers into Level 3
206

 
66

 
272

Transfers out of Level 3
(38
)
 
(6
)
 
(44
)
Ending balance, September 30, 2016
$
1,164

 
$
204

 
$
1,368


* Includes increase in unrealized gains of $22 million relating to Level 3 assets still held at September 30, 2016.
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended September 30, 2017.

 
Level 3 Fair Value Asset Measurements at
 
September 30, 2017
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, June 30, 2017
$
1,000

 
$
106

 
$
1,106

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
15

 
54

 
69

Purchases
2,792

 

 
2,792

Sales
(2,655
)
 

 
(2,655
)
Settlements

 
(82
)
 
(82
)
Transfers into Level 3
37

 
45

 
82

Transfers out of Level 3
(95
)
 
(3
)
 
(98
)
Ending balance, September 30, 2017
$
1,094

 
$
120

 
$
1,214


* Includes increase in unrealized gains of $52 million relating to Level 3 assets still held at September 30, 2017.
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2016.

 
Level 3 Fair Value Asset Measurements at
 
September 30, 2016
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2015
$
1,004

 
$
243

 
$
1,247

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(210
)
 
171

 
(39
)
Purchases
7,565

 

 
7,565

Sales
(7,272
)
 

 
(7,272
)
Settlements

 
(302
)
 
(302
)
Transfers into Level 3
206

 
132

 
338

Transfers out of Level 3
(129
)
 
(40
)
 
(169
)
Ending balance, September 30, 2016
$
1,164

 
$
204

 
$
1,368



*Includes increase in unrealized gains of $36 million relating to Level 3 assets still held at September 30, 2016.
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2017.
 
Level 3 Fair Value Asset Measurements at
 
September 30, 2017
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2016
$
1,322

 
$
140

 
$
1,462

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(55
)
 
194

 
139

Purchases
8,369

 

 
8,369

Sales
(8,526
)
 

 
(8,526
)
Settlements

 
(291
)
 
(291
)
Transfers into Level 3
37

 
111

 
148

Transfers out of Level 3
(53
)
 
(34
)
 
(87
)
Ending balance, September 30, 2017
$
1,094

 
$
120

 
$
1,214



* Includes increase in unrealized gains of $18 million relating to Level 3 assets still held at September 30, 2017.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended September 30, 2016.

 
Level 3 Fair Value Liability Measurements at
 
September 30, 2016
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, June 30, 2016
$
12

 
$
500

 
$
512

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
3

 
(1
)
 
2

Purchases
3

 

 
3

Sales
(3
)
 

 
(3
)
Settlements

 
(247
)
 
(247
)
Transfers into Level 3

 
33

 
33

Transfers out of Level 3

 
(167
)
 
(167
)
Ending balance, September 30, 2016
$
15

 
$
118

 
$
133


* Includes increase in unrealized losses of $1 million relating to Level 3 liabilities still held at September 30, 2016.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended September 30, 2017.

 
Level 3 Fair Value Liability Measurements at
 
September 30, 2017
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, June 30, 2017
$
32

 
$
154

 
$
186

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
(9
)
 
82

 
73

Purchases
2

 

 
2

Sales
(5
)
 

 
(5
)
Settlements

 
(123
)
 
(123
)
Transfers into Level 3

 
35

 
35

Transfers out of Level 3

 
(3
)
 
(3
)
Ending balance, September 30, 2017
$
20

 
$
145

 
$
165


* Includes increase in unrealized losses of $79 million relating to Level 3 liabilities still held at September 30, 2017.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2016.

 
Level 3 Fair Value Liability Measurements at
 
September 30, 2016
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2015
$
16

 
$
113

 
$
129

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
5

 
494

 
499

Purchases
5

 

 
5

Sales
(11
)
 

 
(11
)
Settlements

 
(392
)
 
(392
)
Transfers into Level 3

 
115

 
115

Transfers out of Level 3

 
(212
)
 
(212
)
Ending balance, September 30, 2016
$
15

 
$
118

 
$
133



*Includes increase in unrealized losses of $499 million relating to Level 3 assets still held at September 30, 2016.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2017.

 
Level 3 Fair Value Liability Measurements at
 
September 30, 2017
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2016
$
30

 
$
142

 
$
172

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
(4
)
 
201

 
197

Purchases
19

 

 
19

Sales
(25
)
 

 
(25
)
Settlements

 
(289
)
 
(289
)
Transfers into Level 3

 
108

 
108

Transfers out of Level 3

 
(17
)
 
(17
)
Ending balance, September 30, 2017
$
20

 
$
145

 
$
165



* Includes increase in unrealized losses of $204 million relating to Level 3 liabilities still held at September 30, 2017.
Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of September 30, 2017 and December 31, 2016. The Company’s Level 3 measurements may include Basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with Basis, the unobservable component as of September 30, 2017 is a weighted average 16.2% of the total price for assets and 62.7% of the total price for liabilities.

 
Weighted Average % of Total Price
 
September 30, 2017
 
December 31, 2016
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
16.2
%
 
62.7
%
 
16.5
%
 
67.1
%
Transportation cost
18.2
%
 
%
 
8.3
%
 

 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
22.3
%
 
21.3
%
 
16.9
%
 
27.0
%
Transportation cost
12.9
%
 
12.3
%
 
11.6
%
 
13.4
%