XML 38 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Fair Value Disclosures [Abstract]    
Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2017 and December 31, 2016.
 
 
Fair Value Measurements at June 30, 2017
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,143

 
$
1,000

 
$
4,143

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
338

 
106

 
444

Foreign currency contracts

 
83

 

 
83

Interest rate contracts

 
8

 

 
8

Cash equivalents
22

 

 

 
22

Marketable securities
346

 
90

 

 
436

Segregated investments
1,492

 

 

 
1,492

Deferred receivables consideration

 
353

 

 
353

Total Assets
$
1,860

 
$
4,015

 
$
1,106

 
$
6,981

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$
1

 
$
316

 
$
154

 
$
471

Foreign currency contracts

 
110

 

 
110

Inventory-related payables

 
329

 
32

 
361

Total Liabilities
$
1

 
$
755

 
$
186

 
$
942


 
Fair Value Measurements at December 31, 2016
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,102

 
$
1,322

 
$
4,424

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
371

 
140

 
511

Foreign exchange contracts

 
102

 

 
102

Interest rate contracts

 
11

 

 
11

Cash equivalents
286

 

 

 
286

Marketable securities
408

 
69

 

 
477

Segregated investments
1,613

 

 

 
1,613

Deferred receivables consideration

 
540

 

 
540

Total Assets
$
2,307

 
$
4,195

 
$
1,462

 
$
7,964

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
419

 
$
142

 
$
561

Foreign exchange contracts

 
90

 

 
90

Inventory-related payables

 
491

 
30

 
521

Total Liabilities
$

 
$
1,000

 
$
172

 
$
1,172

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2017.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2017
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2017
$
1,129

 
$
173

 
$
1,302

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
157

 
71

 
228

Purchases
2,329

 

 
2,329

Sales
(2,677
)
 

 
(2,677
)
Settlements

 
(140
)
 
(140
)
Transfers into Level 3
115

 
19

 
134

Transfers out of Level 3
(53
)
 
(17
)
 
(70
)
Ending balance, June 30, 2017
$
1,000

 
$
106

 
$
1,106


* Includes increase in unrealized gains of $148 million relating to Level 3 assets still held at June 30, 2017.
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2017.
 
Level 3 Fair Value Asset Measurements at
 
June 30, 2017
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2016
$
1,322

 
$
140

 
$
1,462

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(90
)
 
140

 
50

Purchases
5,577

 

 
5,577

Sales
(5,871
)
 

 
(5,871
)
Settlements

 
(209
)
 
(209
)
Transfers into Level 3
115

 
66

 
181

Transfers out of Level 3
(53
)
 
(31
)
 
(84
)
Ending balance, June 30, 2017
$
1,000

 
$
106

 
$
1,106



* Includes decrease in unrealized gains of $34 million relating to Level 3 assets still held at June 30, 2017.
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2016.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2016
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2016
$
969

 
$
218

 
$
1,187

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(105
)
 
32

 
(73
)
Purchases
2,686

 

 
2,686

Sales
(2,506
)
 

 
(2,506
)
Settlements

 
(120
)
 
(120
)
Transfers into Level 3
79

 
34

 
113

Transfers out of Level 3
(24
)
 
(11
)
 
(35
)
Ending balance, June 30, 2016
$
1,099

 
$
153

 
$
1,252


* Includes decrease in unrealized gains of $3 million relating to Level 3 assets still held at June 30, 2016.
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2016.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2016
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2015
$
1,004

 
$
243

 
$
1,247

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(155
)
 
94

 
(61
)
Purchases
5,042

 

 
5,042

Sales
(4,743
)
 

 
(4,743
)
Settlements

 
(217
)
 
(217
)
Transfers into Level 3
79

 
66

 
145

Transfers out of Level 3
(128
)
 
(33
)
 
(161
)
Ending balance, June 30, 2016
$
1,099

 
$
153

 
$
1,252



*Includes increase in unrealized gains of $14 million relating to Level 3 assets still held at June 30, 2016.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2017.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2017
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2016
$
30

 
$
142

 
$
172

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
5

 
119

 
124

Purchases
17

 

 
17

Sales
(20
)
 

 
(20
)
Settlements

 
(166
)
 
(166
)
Transfers into Level 3

 
73

 
73

Transfers out of Level 3

 
(14
)
 
(14
)
Ending balance, June 30, 2017
$
32

 
$
154

 
$
186



* Includes decrease in unrealized losses of $124 million relating to Level 3 liabilities still held at June 30, 2017.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2017.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2017
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2017
$
28

 
$
123

 
$
151

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
(9
)
 
81

 
72

Purchases
16

 

 
16

Sales
(3
)
 

 
(3
)
Settlements

 
(98
)
 
(98
)
Transfers into Level 3

 
49

 
49

Transfers out of Level 3

 
(1
)
 
(1
)
Ending balance, June 30, 2017
$
32

 
$
154

 
$
186


* Includes decrease in unrealized losses of $85 million relating to Level 3 liabilities still held at June 30, 2017.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2016.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2016
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2015
$
16

 
$
113

 
$
129

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
2

 
496

 
498

Purchases
2

 

 
2

Sales
(8
)
 

 
(8
)
Settlements

 
(146
)
 
(146
)
Transfers into Level 3

 
83

 
83

Transfers out of Level 3

 
(46
)
 
(46
)
Ending balance, June 30, 2016
$
12

 
$
500

 
$
512



*Includes increase in unrealized losses of $498 million relating to Level 3 assets still held at June 30, 2016.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2016.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2016
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2016
$
23

 
$
111

 
$
134

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
(11
)
 
417

 
406

Purchases
1

 

 
1

Sales
(1
)
 

 
(1
)
Settlements

 
(73
)
 
(73
)
Transfers into Level 3

 
67

 
67

Transfers out of Level 3

 
(22
)
 
(22
)
Ending balance, June 30, 2016
$
12

 
$
500

 
$
512


* Includes increase in unrealized losses of $419 million relating to Level 3 liabilities still held at June 30, 2016.
Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of June 30, 2017 and December 31, 2016. The Company’s Level 3 measurements may include Basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with Basis, the unobservable component as of June 30, 2017 is a weighted average 12.6% of the total price for assets and 53.9% of the total price for liabilities.

 
Weighted Average % of Total Price
 
June 30, 2017
 
December 31, 2016
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
12.6
%
 
53.9
%
 
16.5
%
 
67.1
%
Transportation cost
16.1
%
 
17.8
%
 
8.3
%
 

 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
19.7
%
 
27.5
%
 
16.9
%
 
27.0
%
Transportation cost
6.8
%
 
9.6
%
 
11.6
%
 
13.4
%