XML 40 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Fair Value Disclosures [Abstract]    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2017 and December 31, 2016.
 
 
Fair Value Measurements at March 31, 2017
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,461

 
$
1,129

 
$
4,590

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
421

 
173

 
594

Foreign currency contracts

 
64

 

 
64

Interest rate contracts

 
6

 

 
6

Cash equivalents
27

 

 

 
27

Marketable securities
373

 
95

 

 
468

Segregated investments
1,443

 

 

 
1,443

Deferred receivables consideration

 
298

 

 
298

Total Assets
$
1,843

 
$
4,345

 
$
1,302

 
$
7,490

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
355

 
$
123

 
$
478

Foreign currency contracts

 
96

 

 
96

Inventory-related payables

 
336

 
28

 
364

Total Liabilities
$

 
$
787

 
$
151

 
$
938



 
Fair Value Measurements at December 31, 2016
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,102

 
$
1,322

 
$
4,424

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
371

 
140

 
511

Foreign exchange contracts

 
102

 

 
102

Interest rate contracts

 
11

 

 
11

Cash equivalents
286

 

 

 
286

Marketable securities
408

 
69

 

 
477

Segregated investments
1,613

 

 

 
1,613

Deferred receivables consideration

 
540

 

 
540

Total Assets
$
2,307

 
$
4,195

 
$
1,462

 
$
7,964

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
419

 
$
142

 
$
561

Foreign exchange contracts

 
90

 

 
90

Inventory-related payables

 
491

 
30

 
521

Total Liabilities
$

 
$
1,000

 
$
172

 
$
1,172

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2017.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2017
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2016
$
1,322

 
$
140

 
$
1,462

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(228
)
 
69

 
(159
)
Purchases
3,248

 

 
3,248

Sales
(3,194
)
 

 
(3,194
)
Settlements

 
(69
)
 
(69
)
Transfers into Level 3
34

 
47

 
81

Transfers out of Level 3
(53
)
 
(14
)
 
(67
)
Ending balance, March 31, 2017
$
1,129

 
$
173

 
$
1,302


* Includes decrease in unrealized gains of $182 million relating to Level 3 assets still held at March 31, 2017.
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2016.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2016
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2015
$
1,004

 
$
243

 
$
1,247

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(114
)
 
63

 
(51
)
Purchases
2,356

 

 
2,356

Sales
(2,237
)
 

 
(2,237
)
Settlements

 
(97
)
 
(97
)
Transfers into Level 3
88

 
32

 
120

Transfers out of Level 3
(128
)
 
(23
)
 
(151
)
Ending balance, March 31, 2016
$
969

 
$
218

 
$
1,187


* Includes increase in unrealized gains of $18 million relating to Level 3 assets still held at March 31, 2016.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2017.

 
Level 3 Fair Value Liability Measurements at
 
March 31, 2017
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2016
$
30

 
$
142

 
$
172

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
14

 
39

 
53

Purchases
2

 

 
2

Sales
(18
)
 

 
(18
)
Settlements

 
(68
)
 
(68
)
Transfers into Level 3

 
23

 
23

Transfers out of Level 3

 
(13
)
 
(13
)
Ending balance, March 31, 2017
$
28

 
$
123

 
$
151


* Includes increase in unrealized losses of $39 million relating to Level 3 liabilities still held at March 31, 2017.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2016.

 
Level 3 Fair Value Liability Measurements at
 
March 31, 2016
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2015
$
16

 
$
113

 
$
129

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
13

 
79

 
92

Purchases
1

 

 
1

Sales
(7
)
 

 
(7
)
Settlements

 
(72
)
 
(72
)
Transfers into Level 3

 
15

 
15

Transfers out of Level 3

 
(24
)
 
(24
)
Ending balance, March 31, 2016
$
23

 
$
111

 
$
134


* Includes increase in unrealized losses of $79 million relating to Level 3 liabilities still held at March 31, 2016.
Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of March 31, 2017 and December 31, 2016. The Company’s Level 3 measurements may include Basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with Basis, the unobservable component as of March 31, 2017 is a weighted average 12.4% of the total price for assets and 68.4% of the total price for liabilities.

 
Weighted Average % of Total Price
 
March 31, 2017
 
December 31, 2016
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
12.4
%
 
68.4
%
 
16.5
%
 
67.1
%
Transportation cost
18.6
%
 
2.3
%
 
8.3
%
 

 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
29.7
%
 
29.2
%
 
16.9
%
 
27.0
%
Transportation cost
12.8
%
 
13.2
%
 
11.6
%
 
13.4
%