XML 52 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Fair Value Disclosures [Abstract]    
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2016 and 2015.

 
Fair Value Measurements at December 31, 2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
 
 
(In millions)
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,102

 
$
1,322

 
$
4,424

Unrealized derivative gains:
 

 
 

 
 

 
 

Commodity contracts

 
371

 
140

 
511

Foreign exchange contracts

 
102

 

 
102

Interest rate contracts

 
11

 

 
11

Cash equivalents
286

 

 

 
286

Marketable securities
408

 
69

 

 
477

Segregated investments
1,613

 

 

 
1,613

Deferred consideration

 
540

 

 
540

Total Assets
$
2,307

 
$
4,195

 
$
1,462

 
$
7,964

Liabilities:
 

 
 

 
 

 
 

Unrealized derivative losses:
 

 
 

 
 

 
 

Commodity contracts
$

 
$
419

 
$
142

 
$
561

Foreign exchange contracts

 
90

 

 
90

Inventory-related payables

 
491

 
30

 
521

Total Liabilities
$

 
$
1,000

 
$
172

 
$
1,172



 
 
Fair Value Measurements at December 31, 2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
 
 
(In millions)
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,062

 
$
1,004

 
$
4,066

Unrealized derivative gains:
 

 
 

 
 

 
 

Commodity contracts

 
403

 
243

 
646

Foreign exchange contracts
1

 
92

 

 
93

Interest rate contracts

 
19

 

 
19

Cash equivalents
328

 

 

 
328

Marketable securities
698

 
175

 

 
873

Segregated investments
1,938

 

 

 
1,938

Deferred consideration

 
513

 

 
513

Total Assets
$
2,965

 
$
4,264

 
$
1,247

 
$
8,476

Liabilities:
 

 
 

 
 

 
 

Unrealized derivative losses:
 

 
 

 
 

 
 

Commodity contracts
$

 
$
306

 
$
113

 
$
419

Foreign exchange contracts

 
186

 

 
186

Inventory-related payables

 
705

 
16

 
721

Total Liabilities
$

 
$
1,197

 
$
129

 
$
1,326

 
Reconciliation Of Assets Measured At Fair Value On A Recurring Basis
 
Level 3 Fair Value Assets Measurements at December 31, 2016
 
Inventories
Carried at
Market
 
Commodity
Derivative
Contracts
Gains
 
Total
 
(In millions)
Balance, December 31, 2015
$
1,004

 
$
243

 
$
1,247

Total increase (decrease) in net realized/unrealized gains included in cost of products sold(1)
44

 
192

 
236

Purchases
9,900

 

 
9,900

Sales
(9,567
)
 

 
(9,567
)
Settlements

 
(420
)
 
(420
)
Transfers into Level 3
70

 
168

 
238

Transfers out of Level 3
(129
)
 
(43
)
 
(172
)
Ending balance, December 31, 2016
$
1,322

 
$
140

 
$
1,462


(1) Includes gains of $138 million that are attributable to the change in unrealized gains relating to Level 3 assets still held at December 31, 2016.
 
Fair Value Assets Measurements at December 31, 2015
 
Inventories
Carried at
Market
 
Commodity
Derivative
Contracts
Gains
 
Total
 
(In millions)
Balance, December 31, 2014
$
1,491

 
$
203

 
$
1,694

Total increase (decrease) in net realized/unrealized gains included in cost of products sold(1)
(320
)
 
265

 
(55
)
Purchases
10,459

 

 
10,459

Sales
(10,534
)
 

 
(10,534
)
Settlements

 
(378
)
 
(378
)
Transfers into Level 3
146

 
195

 
341

Transfers out of Level 3
(238
)
 
(42
)
 
(280
)
Ending balance, December 31, 2015
$
1,004

 
$
243

 
$
1,247



(1) Includes gains of $297 million that are attributable to the change in unrealized gains relating to Level 3 assets still held at December 31, 2015.
Reconciliation Of Liabilities Measured At Fair Value On A Recurring Basis
 
Fair Value Liabilities Measurements at December 31, 2016
 
Inventory-
related
Payables
 
Commodity
Derivative
Contracts
Losses
 
Total
 
(In millions)
Balance, December 31, 2015
$
16

 
$
113

 
$
129

Total increase (decrease) in net realized/unrealized losses included in cost of products sold(1)
13

 
566

 
579

Purchases
16

 

 
16

Sales
(15
)
 

 
(15
)
Settlements

 
(476
)
 
(476
)
Transfers into Level 3

 
158

 
158

Transfers out of Level 3

 
(219
)
 
(219
)
Ending balance, December 31, 2016
$
30

 
$
142

 
$
172

 
(1) Includes losses of $578 million that are attributable to the change in unrealized losses relating to Level 3 liabilities still held at December 31, 2016.
 
Fair Value Liabilities Measurements at December 31, 2015
 
Inventory-
related
Payables
 
Commodity
Derivative
Contracts
Losses
 
Total
 
(In millions)
Balance, December 31, 2014
$
40

 
$
212

 
$
252

Total increase (decrease) in net realized/unrealized losses included in cost of products sold(1)
(10
)
 
315

 
305

Purchases
17

 

 
17

Sales
(31
)
 

 
(31
)
Settlements

 
(566
)
 
(566
)
Transfers into Level 3

 
177

 
177

Transfers out of Level 3

 
(25
)
 
(25
)
Ending balance, December 31, 2015
$
16

 
$
113

 
$
129



(1) Includes losses of $328 million that are attributable to the change in unrealized losses relating to Level 3 liabilities still held at December 31, 2015.

Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of December 31, 2016 and 2015.  The Company’s Level 3 measurements may include Basis only, transportation cost only, or both price components.  As an example, for Level 3 inventories with Basis, the unobservable component is a weighted average 16.5% of the total price for assets and 67.1% for liabilities.
 
 
 
Weighted Average
% of Total Price
 
 
December 31, 2016
 
December 31, 2015
Component Type
 
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories 
 
 
 
 
 
 
 
 
Basis
 
16.5%
 
67.1%
 
10.0%
 
53.5%
Transportation cost
 
8.3%
 
—%
 
1.8%
 
—%
Commodity Derivative Contracts
 
 
 
 
 
 
 
 
Basis
 
16.9%
 
27.0%
 
17.7%
 
17.9%
Transportation cost
 
11.6%
 
13.4%
 
6.6%
 
10.4%