XML 28 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements

The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of December 31, 2016 and 2015.

 
Fair Value Measurements at December 31, 2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
 
 
(In millions)
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,102

 
$
1,322

 
$
4,424

Unrealized derivative gains:
 

 
 

 
 

 
 

Commodity contracts

 
371

 
140

 
511

Foreign exchange contracts

 
102

 

 
102

Interest rate contracts

 
11

 

 
11

Cash equivalents
286

 

 

 
286

Marketable securities
408

 
69

 

 
477

Segregated investments
1,613

 

 

 
1,613

Deferred consideration

 
540

 

 
540

Total Assets
$
2,307

 
$
4,195

 
$
1,462

 
$
7,964

Liabilities:
 

 
 

 
 

 
 

Unrealized derivative losses:
 

 
 

 
 

 
 

Commodity contracts
$

 
$
419

 
$
142

 
$
561

Foreign exchange contracts

 
90

 

 
90

Inventory-related payables

 
491

 
30

 
521

Total Liabilities
$

 
$
1,000

 
$
172

 
$
1,172



 
 
Fair Value Measurements at December 31, 2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
 
 
(In millions)
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,062

 
$
1,004

 
$
4,066

Unrealized derivative gains:
 

 
 

 
 

 
 

Commodity contracts

 
403

 
243

 
646

Foreign exchange contracts
1

 
92

 

 
93

Interest rate contracts

 
19

 

 
19

Cash equivalents
328

 

 

 
328

Marketable securities
698

 
175

 

 
873

Segregated investments
1,938

 

 

 
1,938

Deferred consideration

 
513

 

 
513

Total Assets
$
2,965

 
$
4,264

 
$
1,247

 
$
8,476

Liabilities:
 

 
 

 
 

 
 

Unrealized derivative losses:
 

 
 

 
 

 
 

Commodity contracts
$

 
$
306

 
$
113

 
$
419

Foreign exchange contracts

 
186

 

 
186

Inventory-related payables

 
705

 
16

 
721

Total Liabilities
$

 
$
1,197

 
$
129

 
$
1,326


 
Estimated fair values for inventories carried at market are based on exchange-quoted prices, adjusted for differences in local markets, broker or dealer quotations or market transactions in either listed or over-the-counter (OTC) markets.  Market valuations for the Company’s inventories are adjusted for location and quality because the exchange-quoted prices represent contracts that have standardized terms for commodity, quantity, future delivery period, delivery location, and commodity quality or grade.  When unobservable inputs have a significant impact on the measurement of fair value, the inventory is classified in Level 3. Changes in the fair value of inventories are recognized in the consolidated statements of earnings as a component of cost of products sold.

Derivative contracts include exchange-traded commodity futures and option contracts, forward commodity purchase and sale contracts, and OTC instruments related primarily to agricultural commodities, energy, interest rates, and foreign currencies.  Exchange-traded futures and options contracts are valued based on unadjusted quoted prices in active markets and are classified in Level 1.  The majority of the Company’s exchange-traded futures and options contracts are cash-settled on a daily basis and, therefore, are not included in these tables.  Fair value for forward commodity purchase and sale contracts is estimated based on exchange-quoted prices adjusted for differences in local markets.  These differences are generally determined using inputs from broker or dealer quotations or market transactions in either the listed or OTC markets.  When observable inputs are available for substantially the full term of the contract, it is classified in Level 2.  When unobservable inputs have a significant impact (more than 10%) on the measurement of fair value, the contract is classified in Level 3.  Except for certain derivatives designated as cash flow hedges, changes in the fair value of commodity-related derivatives are recognized in the consolidated statements of earnings as a component of cost of products sold.  Changes in the fair value of foreign currency-related derivatives are recognized in the consolidated statements of earnings as a component of revenues, cost of products sold, and other (income) expense–net.  The effective portions of changes in the fair value of derivatives designated as cash flow hedges are recognized in the consolidated balance sheets as a component of accumulated other comprehensive income (loss) until the hedged items are recorded in earnings or it is probable the hedged transaction will no longer occur.

The Company’s cash equivalents are comprised of money market funds valued using quoted market prices and are classified as Level 1.

The Company’s marketable securities are comprised of equity investments, U.S. Treasury securities, obligations of U.S. government agencies, and other debt securities.  Publicly traded equity investments and U.S. Treasury securities are valued using quoted market prices and are classified in Level 1.  U.S. government agency obligations and corporate and municipal debt securities are valued using third-party pricing services and substantially all are classified in Level 2.  Unrealized changes in the fair value of available-for-sale marketable securities are recognized in the consolidated balance sheets as a component of accumulated other comprehensive income (loss) unless a decline in value is deemed to be other-than-temporary at which point the decline is recorded in earnings.

The Company’s segregated investments are comprised of U.S. Treasury securities. U.S. Treasury securities are valued using quoted market prices and are classified in Level 1.

The Company has deferred consideration under its accounts receivable securitization programs (the “Programs”) which represents a note receivable from the purchasers under the Programs.  This amount is reflected in other current assets on the consolidated balance sheet (see Notes 6 and 19).  The Company carries the deferred consideration at fair value determined by calculating the expected amount of cash to be received.  The fair value is principally based on observable inputs (a Level 2 measurement) consisting mainly of the face amount of the receivables adjusted for anticipated credit losses and discounted at the appropriate market rate.  Payment of deferred consideration is not subject to significant risks other than delinquencies and credit losses on accounts receivable transferred under the program which have historically been insignificant.

The following tables present a rollforward of the activity of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the years ended December 31, 2016 and 2015.

 
Level 3 Fair Value Assets Measurements at December 31, 2016
 
Inventories
Carried at
Market
 
Commodity
Derivative
Contracts
Gains
 
Total
 
(In millions)
Balance, December 31, 2015
$
1,004

 
$
243

 
$
1,247

Total increase (decrease) in net realized/unrealized gains included in cost of products sold(1)
44

 
192

 
236

Purchases
9,900

 

 
9,900

Sales
(9,567
)
 

 
(9,567
)
Settlements

 
(420
)
 
(420
)
Transfers into Level 3
70

 
168

 
238

Transfers out of Level 3
(129
)
 
(43
)
 
(172
)
Ending balance, December 31, 2016
$
1,322

 
$
140

 
$
1,462


(1) Includes gains of $138 million that are attributable to the change in unrealized gains relating to Level 3 assets still held at December 31, 2016.

 
Fair Value Liabilities Measurements at December 31, 2016
 
Inventory-
related
Payables
 
Commodity
Derivative
Contracts
Losses
 
Total
 
(In millions)
Balance, December 31, 2015
$
16

 
$
113

 
$
129

Total increase (decrease) in net realized/unrealized losses included in cost of products sold(1)
13

 
566

 
579

Purchases
16

 

 
16

Sales
(15
)
 

 
(15
)
Settlements

 
(476
)
 
(476
)
Transfers into Level 3

 
158

 
158

Transfers out of Level 3

 
(219
)
 
(219
)
Ending balance, December 31, 2016
$
30

 
$
142

 
$
172

 
(1) Includes losses of $578 million that are attributable to the change in unrealized losses relating to Level 3 liabilities still held at December 31, 2016.
 
 
Fair Value Assets Measurements at December 31, 2015
 
Inventories
Carried at
Market
 
Commodity
Derivative
Contracts
Gains
 
Total
 
(In millions)
Balance, December 31, 2014
$
1,491

 
$
203

 
$
1,694

Total increase (decrease) in net realized/unrealized gains included in cost of products sold(1)
(320
)
 
265

 
(55
)
Purchases
10,459

 

 
10,459

Sales
(10,534
)
 

 
(10,534
)
Settlements

 
(378
)
 
(378
)
Transfers into Level 3
146

 
195

 
341

Transfers out of Level 3
(238
)
 
(42
)
 
(280
)
Ending balance, December 31, 2015
$
1,004

 
$
243

 
$
1,247



(1) Includes gains of $297 million that are attributable to the change in unrealized gains relating to Level 3 assets still held at December 31, 2015.

 
Fair Value Liabilities Measurements at December 31, 2015
 
Inventory-
related
Payables
 
Commodity
Derivative
Contracts
Losses
 
Total
 
(In millions)
Balance, December 31, 2014
$
40

 
$
212

 
$
252

Total increase (decrease) in net realized/unrealized losses included in cost of products sold(1)
(10
)
 
315

 
305

Purchases
17

 

 
17

Sales
(31
)
 

 
(31
)
Settlements

 
(566
)
 
(566
)
Transfers into Level 3

 
177

 
177

Transfers out of Level 3

 
(25
)
 
(25
)
Ending balance, December 31, 2015
$
16

 
$
113

 
$
129



(1) Includes losses of $328 million that are attributable to the change in unrealized losses relating to Level 3 liabilities still held at December 31, 2015.

For all periods presented, the Company had no transfers between Levels 1 and 2.   Transfers into Level 3 of assets and liabilities previously classified in Level 2 were due to the relative value of unobservable inputs to the total fair value measurement of certain products and derivative contracts rising above the 10% threshold.   Transfers out of Level 3 were primarily due to the relative value of unobservable inputs to the total fair value measurement of certain products and derivative contracts falling below the 10% threshold and thus permitting reclassification to Level 2.

In some cases, the price components of inventories and commodity purchase and sale contracts are observable based upon available quotations for these pricing components, and in some cases, the differences are unobservable.  These price components primarily include transportation costs and other adjustments required due to location, quality, or other contract terms.  In the table below, these other adjustments are referred to as Basis. The changes in unobservable price components are determined by specific local supply and demand characteristics at each facility and the overall market.  Factors such as substitute products, weather, fuel costs, contract terms, and futures prices also impact the movement of these unobservable price components.

The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of December 31, 2016 and 2015.  The Company’s Level 3 measurements may include Basis only, transportation cost only, or both price components.  As an example, for Level 3 inventories with Basis, the unobservable component is a weighted average 16.5% of the total price for assets and 67.1% for liabilities.
 
 
 
Weighted Average
% of Total Price
 
 
December 31, 2016
 
December 31, 2015
Component Type
 
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories 
 
 
 
 
 
 
 
 
Basis
 
16.5%
 
67.1%
 
10.0%
 
53.5%
Transportation cost
 
8.3%
 
—%
 
1.8%
 
—%
Commodity Derivative Contracts
 
 
 
 
 
 
 
 
Basis
 
16.9%
 
27.0%
 
17.7%
 
17.9%
Transportation cost
 
11.6%
 
13.4%
 
6.6%
 
10.4%

In certain of the Company’s principal markets, the Company relies on price quotes from third parties to value its inventories and physical commodity purchase and sale contracts.  These price quotes are generally not further adjusted by the Company in determining the applicable market price.  In some cases, availability of third-party quotes is limited to only one or two independent sources.  In these situations, absent other corroborating evidence, the Company considers these price quotes as 100 percent unobservable and, therefore, the fair value of these items is reported in Level 3.