XML 38 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Fair Value Disclosures [Abstract]    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2016 and December 31, 2015.
 
 
Fair Value Measurements at June 30, 2016
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,072

 
$
1,099

 
$
4,171

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
967

 
153

 
1,120

Foreign exchange contracts

 
109

 

 
109

Interest rate contracts

 
41

 

 
41

Cash equivalents
40

 

 

 
40

Marketable securities
810

 
72

 

 
882

Segregated investments
1,633

 

 

 
1,633

Deferred receivables consideration

 
403

 

 
403

Total Assets
$
2,483

 
$
4,664

 
$
1,252

 
$
8,399

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
690

 
$
500

 
$
1,190

Foreign exchange contracts
7

 
240

 

 
247

Inventory-related payables

 
245

 
12

 
257

Total Liabilities
$
7

 
$
1,175

 
$
512

 
$
1,694



 
Fair Value Measurements at December 31, 2015
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,062

 
$
1,004

 
$
4,066

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
403

 
243

 
646

Foreign exchange contracts
1

 
92

 

 
93

Interest rate contracts

 
19

 

 
19

Cash equivalents
328

 

 

 
328

Marketable securities
698

 
175

 

 
873

Segregated investments
1,938

 

 

 
1,938

Deferred receivables consideration

 
513

 

 
513

Total Assets
$
2,965

 
$
4,264

 
$
1,247

 
$
8,476

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
306

 
$
113

 
$
419

Foreign exchange contracts

 
186

 

 
186

Inventory-related payables

 
705

 
16

 
721

Total Liabilities
$

 
$
1,197

 
$
129

 
$
1,326

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2016.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2016
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2016
$
969

 
$
218

 
$
1,187

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(105
)
 
32

 
(73
)
Purchases
2,686

 

 
2,686

Sales
(2,506
)
 

 
(2,506
)
Settlements

 
(120
)
 
(120
)
Transfers into Level 3
79

 
34

 
113

Transfers out of Level 3
(24
)
 
(11
)
 
(35
)
Ending balance, June 30, 2016
$
1,099

 
$
153

 
$
1,252


* Includes decrease in unrealized gains of $3 million relating to Level 3 assets still held at June 30, 2016.
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2016.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2016
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2015
$
1,004

 
$
243

 
$
1,247

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(155
)
 
94

 
(61
)
Purchases
5,042

 

 
5,042

Sales
(4,743
)
 

 
(4,743
)
Settlements

 
(217
)
 
(217
)
Transfers into Level 3
79

 
66

 
145

Transfers out of Level 3
(128
)
 
(33
)
 
(161
)
Ending balance, June 30, 2016
$
1,099

 
$
153

 
$
1,252



* Includes increase in unrealized gains of $14 million relating to Level 3 assets still held at June 30, 2016.
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2015.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2015
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2014
$
1,491

 
$
203

 
$
1,694

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(275
)
 
109

 
(166
)
Purchases
5,668

 

 
5,668

Sales
(5,693
)
 

 
(5,693
)
Settlements

 
(261
)
 
(261
)
Transfers into Level 3
73

 
113

 
186

Transfers out of Level 3
(238
)
 
(10
)
 
(248
)
Ending balance, June 30, 2015
$
1,026

 
$
154

 
$
1,180



* Includes increase in unrealized gains of $205 million relating to Level 3 assets still held at June 30, 2015
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2015.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2015
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2015
$
1,039

 
$
178

 
$
1,217

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
17

 
40

 
57

Purchases
2,851

 

 
2,851

Sales
(2,890
)
 

 
(2,890
)
Settlements

 
(117
)
 
(117
)
Transfers into Level 3
74

 
58

 
132

Transfers out of Level 3
(65
)
 
(5
)
 
(70
)
Ending balance, June 30, 2015
$
1,026

 
$
154

 
$
1,180


* Includes increase in unrealized gains of $180 million relating to Level 3 assets still held at June 30, 2015.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2016.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2016
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2015
$
16

 
$
113

 
$
129

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
2

 
496

 
498

Purchases
2

 

 
2

Sales
(8
)
 

 
(8
)
Settlements

 
(146
)
 
(146
)
Transfers into Level 3

 
83

 
83

Transfers out of Level 3

 
(46
)
 
(46
)
Ending balance, June 30, 2016
$
12

 
$
500

 
$
512



* Includes increase in unrealized losses of $498 million relating to Level 3 liabilities still held at June 30, 2016.

The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2016.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2016
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2016
$
23

 
$
111

 
$
134

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
(11
)
 
417

 
406

Purchases
1

 

 
1

Sales
(1
)
 

 
(1
)
Settlements

 
(73
)
 
(73
)
Transfers into Level 3

 
67

 
67

Transfers out of Level 3

 
(22
)
 
(22
)
Ending balance, June 30, 2016
$
12

 
$
500

 
$
512


* Includes increase in unrealized losses of $419 million relating to Level 3 liabilities still held at June 30, 2016.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2015.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2015
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2015
$
20

 
$
218

 
$
238

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
(6
)
 
215

 
209

Purchases
6

 

 
6

Sales
(6
)
 

 
(6
)
Settlements

 
(114
)
 
(114
)
Transfers into Level 3

 
54

 
54

Transfers out of Level 3
(1
)
 
(10
)
 
(11
)
Ending balance, June 30, 2015
$
13

 
$
363

 
$
376


* Includes increase in unrealized losses of $215 million relating to Level 3 liabilities still held at June 30, 2015.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2015.
 
Level 3 Fair Value Liability Measurements at
 
June 30, 2015
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2014
$
40

 
$
212

 
$
252

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
(11
)
 
279

 
268

Purchases
12

 

 
12

Sales
(28
)
 

 
(28
)
Settlements

 
(249
)
 
(249
)
Transfers into Level 3

 
136

 
136

Transfers out of Level 3

 
(15
)
 
(15
)
Ending balance, June 30, 2015
$
13

 
$
363

 
$
376



* Includes increase in unrealized losses of $270 million relating to Level 3 liabilities still held at June 30, 2015
Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of June 30, 2016 and December 31, 2015. The Company’s Level 3 measurements may include Basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with Basis, the unobservable component as of June 30, 2016 is a weighted average 15.9% of the total price for assets and 80.4% of the total price for liabilities.

 
Weighted Average % of Total Price
 
June 30, 2016
 
December 31, 2015
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
15.9
%
 
80.4
%
 
10.0
%
 
53.5
%
Transportation cost
2.5
%
 
1.9
%
 
1.8
%
 

 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
18.0
%
 
15.1
%
 
17.7
%
 
17.9
%
Transportation cost
5.1
%
 
4.3
%
 
6.6
%
 
10.4
%