XML 37 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Fair Value Disclosures [Abstract]    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2016 and December 31, 2015.
 
 
Fair Value Measurements at March 31, 2016
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,087

 
$
969

 
$
4,056

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
486

 
218

 
704

Foreign exchange contracts

 
134

 

 
134

Interest rate contracts

 
33

 

 
33

Cash equivalents
190

 

 

 
190

Marketable securities
879

 
89

 

 
968

Segregated investments
2,184

 

 

 
2,184

Deferred receivables consideration

 
292

 

 
292

Total Assets
$
3,253

 
$
4,121

 
$
1,187

 
$
8,561

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
359

 
$
111

 
$
470

Foreign exchange contracts

 
206

 

 
206

Inventory-related payables

 
450

 
23

 
473

Total Liabilities
$

 
$
1,015

 
$
134

 
$
1,149



 
Fair Value Measurements at December 31, 2015
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,062

 
$
1,004

 
$
4,066

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
403

 
243

 
646

Foreign exchange contracts
1

 
92

 

 
93

Interest rate contracts

 
19

 

 
19

Cash equivalents
328

 

 

 
328

Marketable securities
698

 
175

 

 
873

Segregated investments
1,938

 

 

 
1,938

Deferred receivables consideration

 
513

 

 
513

Total Assets
$
2,965

 
$
4,264

 
$
1,247

 
$
8,476

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
306

 
$
113

 
$
419

Foreign exchange contracts

 
186

 

 
186

Inventory-related payables

 
705

 
16

 
721

Total Liabilities
$

 
$
1,197

 
$
129

 
$
1,326

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2016.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2016
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2015
$
1,004

 
$
243

 
$
1,247

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(114
)
 
63

 
(51
)
Purchases
2,356

 

 
2,356

Sales
(2,237
)
 

 
(2,237
)
Settlements

 
(97
)
 
(97
)
Transfers into Level 3
88

 
32

 
120

Transfers out of Level 3
(128
)
 
(23
)
 
(151
)
Ending balance, March 31, 2016
$
969

 
$
218

 
$
1,187


* Includes increase in unrealized gains of $18 million relating to Level 3 assets still held at March 31, 2016.
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2015.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2015
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2014
$
1,491

 
$
203

 
$
1,694

Total increase (decrease) in net realized/unrealized gains included in cost of products sold*
(331
)
 
69

 
(262
)
Purchases
2,817

 

 
2,817

Sales
(2,803
)
 

 
(2,803
)
Settlements

 
(144
)
 
(144
)
Transfers into Level 3
103

 
55

 
158

Transfers out of Level 3
(238
)
 
(5
)
 
(243
)
Ending balance, March 31, 2015
$
1,039

 
$
178

 
$
1,217


* Includes increase in unrealized gains of $25 million relating to Level 3 assets still held at March 31, 2015.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2016.

 
Level 3 Fair Value Liability Measurements at
 
March 31, 2016
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2015
$
16

 
$
113

 
$
129

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
13

 
79

 
92

Purchases
1

 

 
1

Sales
(7
)
 

 
(7
)
Settlements

 
(72
)
 
(72
)
Transfers into Level 3

 
15

 
15

Transfers out of Level 3

 
(24
)
 
(24
)
Ending balance, March 31, 2016
$
23

 
$
111

 
$
134


* Includes increase in unrealized losses of $79 million relating to Level 3 liabilities still held at March 31, 2016.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2015.

 
Level 3 Fair Value Liability Measurements at
 
March 31, 2015
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2014
$
40

 
$
212

 
$
252

Total increase (decrease) in net realized/unrealized losses included in cost of products sold*
(5
)
 
64

 
59

Purchases
6

 

 
6

Sales
(22
)
 

 
(22
)
Settlements

 
(135
)
 
(135
)
Transfers into Level 3
1

 
82

 
83

Transfers out of Level 3

 
(5
)
 
(5
)
Ending balance, March 31, 2015
$
20

 
$
218

 
$
238


* Includes increase in unrealized losses of $55 million relating to Level 3 liabilities still held at March 31, 2015.
Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of March 31, 2016 and December 31, 2015. The Company’s Level 3 measurements may include Basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with Basis, the unobservable component as of March 31, 2016 is a weighted average 21.8% of the total price for assets and 61.8% of the total price for liabilities.

 
Weighted Average % of Total Price
 
March 31, 2016
 
December 31, 2015
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
21.8
%
 
61.8
%
 
10.0
%
 
53.5
%
Transportation cost
2.2
%
 
2.4
%
 
1.8
%
 

 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
20.2
%
 
20.7
%
 
17.7
%
 
17.9
%
Transportation cost
4.7
%
 
9.7
%
 
6.6
%
 
10.4
%