XML 59 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements At Reporting Date
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2015 and December 31, 2014.
 
 
Fair Value Measurements at March 31, 2015
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,146

 
$
1,039

 
$
4,185

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
427

 
178

 
605

Foreign exchange contracts

 
211

 

 
211

Interest rate contracts

 
33

 

 
33

Cash equivalents
178

 

 

 
178

Marketable securities
779

 
84

 

 
863

Segregated investments
2,385

 

 

 
2,385

Deferred receivables consideration

 
614

 

 
614

Total Assets
$
3,342

 
$
4,515

 
$
1,217

 
$
9,074

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
411

 
$
218

 
$
629

Foreign exchange contracts

 
288

 

 
288

Inventory-related payables

 
456

 
20

 
476

Total Liabilities
$

 
$
1,155

 
$
238

 
$
1,393



 
Fair Value Measurements at December 31, 2014
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,208

 
$
1,491

 
$
4,699

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
487

 
203

 
690

Foreign exchange contracts

 
186

 

 
186

Interest rate contracts

 
21

 

 
21

Cash equivalents
491

 

 

 
491

Marketable securities
860

 
80

 

 
940

Segregated investments
2,158

 

 

 
2,158

Deferred receivables consideration

 
511

 

 
511

Total Assets
$
3,509

 
$
4,493

 
$
1,694

 
$
9,696

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
564

 
$
212

 
$
776

Foreign exchange contracts

 
150

 

 
150

Inventory-related payables

 
612

 
40

 
652

Total Liabilities
$

 
$
1,326

 
$
252

 
$
1,578

Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2015.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2015
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2014
$
1,491

 
$
203

 
$
1,694

Total increase (decrease) in unrealized gains included in cost of products sold*
(331
)
 
69

 
(262
)
Purchases
2,817

 

 
2,817

Sales
(2,803
)
 

 
(2,803
)
Settlements

 
(144
)
 
(144
)
Transfers into Level 3
103

 
55

 
158

Transfers out of Level 3
(238
)
 
(5
)
 
(243
)
Ending balance, March 31, 2015
$
1,039

 
$
178

 
$
1,217


* Includes increase in unrealized gains of $25 million relating to Level 3 assets still held at March 31, 2015.

The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2015.

 
Level 3 Fair Value Liability Measurements at
 
March 31, 2015
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2014
$
40

 
$
212

 
$
252

Total increase (decrease) in unrealized losses included in cost of products sold*
(5
)
 
64

 
59

Purchases
6

 

 
6

Sales
(22
)
 

 
(22
)
Settlements

 
(135
)
 
(135
)
Transfers into Level 3
1

 
82

 
83

Transfers out of Level 3

 
(5
)
 
(5
)
Ending balance, March 31, 2015
$
20

 
$
218

 
$
238


* Includes increase in unrealized losses of $55 million relating to Level 3 liabilities still held at March 31, 2015.

The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2014.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2014
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2013
$
1,812

 
$
279

 
$
2,091

Total increase (decrease) in unrealized gains included in cost of products sold*
(166
)
 
98

 
(68
)
Purchases
4,103

 

 
4,103

Sales
(3,894
)
 

 
(3,894
)
Settlements

 
(180
)
 
(180
)
Transfers into Level 3
127

 
62

 
189

Transfers out of Level 3
(111
)
 
(7
)
 
(118
)
Ending balance, March 31, 2014
$
1,871

 
$
252

 
$
2,123


* Includes increase in unrealized gains of $222 million relating to Level 3 assets still held at March 31, 2014.

The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2014.

 
Level 3 Fair Value Liability Measurements at
 
March 31, 2014
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2013
$
34

 
$
261

 
$
295

Total increase (decrease) in unrealized losses included in cost of products sold*
7

 
225

 
232

Purchases
4

 

 
4

Sales
(18
)
 

 
(18
)
Settlements

 
(212
)
 
(212
)
Transfers into Level 3

 
66

 
66

Transfers out of Level 3

 
(20
)
 
(20
)
Ending balance, March 31, 2014
$
27

 
$
320

 
$
347


* Includes increase in unrealized losses of $228 million relating to Level 3 liabilities still held at March 31, 2014.
 
 
 
 
 
 

 
 
 
 
 
 

 
 
 
 
 
 

 
 
 
 
 
 

Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of March 31, 2015 and December 31, 2014. The Company’s Level 3 measurements may include Basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with Basis, the unobservable component as of March 31, 2015 is a weighted average 18.1% of the total price for assets and 40.1% of the total price for liabilities.



 
Weighted Average % of Total Price
 
March 31, 2015
 
December 31, 2014
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
18.1
%
 
40.1
%
 
23.4
%
 
43.4
%
Transportation cost
3.0
%
 
2.2
%
 
4.9
%
 
15.2
%
 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
22.4
%
 
20.8
%
 
13.5
%
 
13.6
%
Transportation cost
3.8
%
 
16.4
%
 
10.2
%
 
19.5
%