XML 71 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Earnings (USD $)
In Millions, except Per Share data, unless otherwise specified
6 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2014
Dec. 31, 2013
Jun. 30, 2012
Income Statement [Abstract]          
Revenues $ 46,729us-gaap_Revenues $ 45,208us-gaap_Revenues $ 81,201us-gaap_Revenues $ 89,804us-gaap_Revenues $ 89,038us-gaap_Revenues
Cost of products sold 44,927us-gaap_CostOfRevenue 43,361us-gaap_CostOfRevenue 76,433us-gaap_CostOfRevenue 85,915us-gaap_CostOfRevenue 85,370us-gaap_CostOfRevenue
Gross Profit 1,802us-gaap_GrossProfit 1,847us-gaap_GrossProfit 4,768us-gaap_GrossProfit 3,889us-gaap_GrossProfit 3,668us-gaap_GrossProfit
Selling, general and administrative expenses 869us-gaap_SellingGeneralAndAdministrativeExpense 830us-gaap_SellingGeneralAndAdministrativeExpense 1,907us-gaap_SellingGeneralAndAdministrativeExpense 1,759us-gaap_SellingGeneralAndAdministrativeExpense 1,626us-gaap_SellingGeneralAndAdministrativeExpense
Asset impairment, exit, and restructuring costs 146us-gaap_RestructuringSettlementAndImpairmentProvisions 352us-gaap_RestructuringSettlementAndImpairmentProvisions 105us-gaap_RestructuringSettlementAndImpairmentProvisions 259us-gaap_RestructuringSettlementAndImpairmentProvisions 449us-gaap_RestructuringSettlementAndImpairmentProvisions
Interest expense 213us-gaap_InterestExpense 209us-gaap_InterestExpense 337us-gaap_InterestExpense 413us-gaap_InterestExpense 441us-gaap_InterestExpense
Equity in earnings of unconsolidated affiliates (255)us-gaap_IncomeLossFromEquityMethodInvestments (251)us-gaap_IncomeLossFromEquityMethodInvestments (372)us-gaap_IncomeLossFromEquityMethodInvestments (411)us-gaap_IncomeLossFromEquityMethodInvestments (472)us-gaap_IncomeLossFromEquityMethodInvestments
Interest income (59)us-gaap_InvestmentIncomeInterestAndDividend (62)us-gaap_InvestmentIncomeInterestAndDividend (92)us-gaap_InvestmentIncomeInterestAndDividend (102)us-gaap_InvestmentIncomeInterestAndDividend (112)us-gaap_InvestmentIncomeInterestAndDividend
Other (income) expense - net (109)us-gaap_OtherNonoperatingIncomeExpense (12)us-gaap_OtherNonoperatingIncomeExpense (247)us-gaap_OtherNonoperatingIncomeExpense (53)us-gaap_OtherNonoperatingIncomeExpense (29)us-gaap_OtherNonoperatingIncomeExpense
Earnings Before Income Taxes 997us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 781us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 3,130us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 2,024us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 1,765us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income taxes 303us-gaap_IncomeTaxExpenseBenefit 237us-gaap_IncomeTaxExpenseBenefit 877us-gaap_IncomeTaxExpenseBenefit 670us-gaap_IncomeTaxExpenseBenefit 523us-gaap_IncomeTaxExpenseBenefit
Net Earnings Including Noncontrolling Interests 694us-gaap_ProfitLoss 544us-gaap_ProfitLoss 2,253us-gaap_ProfitLoss 1,354us-gaap_ProfitLoss 1,242us-gaap_ProfitLoss
Less: Net earnings (losses) attributable to noncontrolling interests 2us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 12us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 19us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Earnings Attributable to Controlling Interests $ 692us-gaap_NetIncomeLoss $ 540us-gaap_NetIncomeLoss $ 2,248us-gaap_NetIncomeLoss $ 1,342us-gaap_NetIncomeLoss $ 1,223us-gaap_NetIncomeLoss
Average number of shares outstanding - basic 660us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 669us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 653us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 661us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 665us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Average number of shares outstanding - diluted 661us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 670us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 656us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 663us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 666us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic earnings per common share (dollars per share) $ 1.05us-gaap_EarningsPerShareBasic $ 0.81us-gaap_EarningsPerShareBasic $ 3.44us-gaap_EarningsPerShareBasic $ 2.03us-gaap_EarningsPerShareBasic $ 1.84us-gaap_EarningsPerShareBasic
Diluted earnings per common share (dollars per share) $ 1.05us-gaap_EarningsPerShareDiluted $ 0.81us-gaap_EarningsPerShareDiluted $ 3.43us-gaap_EarningsPerShareDiluted $ 2.02us-gaap_EarningsPerShareDiluted $ 1.84us-gaap_EarningsPerShareDiluted