XML 63 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2014.

 
Level 3 Fair Value Liability Measurements at
 
March 31, 2014
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2013
$
34

 
$
261

 
$
295

Total increase (decrease) in unrealized losses included in cost of products sold*
7

 
225

 
232

Purchases
4

 

 
4

Sales
(18
)
 

 
(18
)
Settlements

 
(212
)
 
(212
)
Transfers into Level 3

 
66

 
66

Transfers out of Level 3

 
(20
)
 
(20
)
Ending balance, March 31, 2014
$
27

 
$
320

 
$
347


* Includes increase in unrealized losses of $228 million relating to Level 3 liabilities still held at March 31, 2014.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2013.

 
Level 3 Fair Value Liability Measurements at
 
March 31, 2013
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2012
$
33

 
$
138

 
$
171

Total increase (decrease) in unrealized losses included in cost of products sold*
10

 
118

 
128

Purchases
176

 

 
176

Sales
(4
)
 

 
(4
)
Settlements

 
(102
)
 
(102
)
Transfers into Level 3
1

 
23

 
24

Transfers out of Level 3

 
(6
)
 
(6
)
Ending balance, March 31, 2013
$
216

 
$
171

 
$
387


* Includes increase in unrealized losses of $117 million relating to Level 3 liabilities still held at March 31, 2013.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2014.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2014
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2013
$
1,812

 
$
279

 
$
2,091

Total increase (decrease) in unrealized gains included in cost of products sold*
(166
)
 
98

 
(68
)
Purchases
4,103

 

 
4,103

Sales
(3,894
)
 

 
(3,894
)
Settlements

 
(180
)
 
(180
)
Transfers into Level 3
127

 
62

 
189

Transfers out of Level 3
(111
)
 
(7
)
 
(118
)
Ending balance, March 31, 2014
$
1,871

 
$
252

 
$
2,123


* Includes increase in unrealized gains of $222 million relating to Level 3 assets still held at March 31, 2014.
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2013.

 
Level 3 Fair Value Asset Measurements at
 
March 31, 2013
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2012
$
1,745

 
$
143

 
$
1,888

Total increase (decrease) in unrealized gains included in cost of products sold*
(697
)
 
136

 
(561
)
Purchases
4,684

 

 
4,684

Sales
(3,700
)
 

 
(3,700
)
Settlements

 
(96
)
 
(96
)
Transfers into Level 3
40

 
48

 
88

Transfers out of Level 3
(50
)
 
(8
)
 
(58
)
Ending balance, March 31, 2013
$
2,022

 
$
223

 
$
2,245


* Includes increase in unrealized gains of $130 million relating to Level 3 assets still held at March 31, 2013.

Fair Value Measurements At Reporting Date
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2014 and December 31, 2013.
 
 
Fair Value Measurements at March 31, 2014
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
4,774

 
$
1,871

 
$
6,645

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts

 
743

 
252

 
995

Foreign exchange contracts

 
132

 

 
132

Interest rate contracts

 
1

 

 
1

Cash equivalents
506

 

 

 
506

Marketable securities
851

 
86

 

 
937

Segregated investments
1,656

 

 

 
1,656

Deferred receivables consideration

 
573

 

 
573

Total Assets
$
3,013

 
$
6,309

 
$
2,123

 
$
11,445

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$

 
$
491

 
$
320

 
$
811

Foreign exchange contracts
2

 
138

 

 
140

Interest rate contracts

 
5

 

 
5

Inventory-related payables

 
463

 
27

 
490

Total Liabilities
$
2

 
$
1,097

 
$
347

 
$
1,446



 
Fair Value Measurements at December 31, 2013
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
4,247

 
$
1,812

 
$
6,059

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts
31

 
540

 
279

 
850

Foreign exchange contracts
30

 
88

 

 
118

Interest rate contracts

 
1

 

 
1

Cash equivalents
2,518

 

 

 
2,518

Marketable securities
881

 
26

 

 
907

Segregated investments
1,707

 

 

 
1,707

Deferred receivables consideration

 
757

 

 
757

Total Assets
$
5,167

 
$
5,659

 
$
2,091

 
$
12,917

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$
45

 
$
343

 
$
261

 
$
649

Foreign exchange contracts

 
166

 

 
166

Interest rate contracts

 
9

 

 
9

Inventory-related payables

 
708

 
34

 
742

Total Liabilities
$
45

 
$
1,226

 
$
295

 
$
1,566

Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the weighted average percentage of the unobservable price components included in the Company's Level 3 valuations as of March 31, 2014 and December 31, 2013. The Company's Level 3 measurements may include Basis only, transportation cost only, or both price components. As an example, for Level 3 inventories with Basis, the unobservable component as of March 31, 2014 is a weighted average 20.3% of the total price for assets and 22.1% for liabilities.

 
Weighted Average % of Total Price
 
March 31, 2014
 
December 31, 2013
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
20.3
%
 
22.1
%
 
21.9
%
 
13.2
%
Transportation cost
13.2
%
 
%
 
12.3
%
 
%
 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
13.9
%
 
17.0
%
 
22.8
%
 
17.6
%
Transportation cost
9.5
%
 
11.5
%
 
32.5
%
 
12.3
%