XML 51 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements At Reporting Date
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2013 and December 31, 2012.
 
 
Fair Value Measurements at June 30, 2013
 

Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
3,419

 
$
1,926

 
$
5,345

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts
1,335

 
653

 
267

 
2,255

Foreign exchange contracts

 
152

 

 
152

Interest rate contracts

 
1

 

 
1

Marketable securities
2,558

 
15

 

 
2,573

Deferred receivables consideration

 
546

 

 
546

Total Assets
$
3,893

 
$
4,786

 
$
2,193

 
$
10,872

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$
1,498

 
$
509

 
$
233

 
$
2,240

Foreign exchange contracts

 
195

 

 
195

Inventory-related payables

 
324

 
63

 
387

Total Liabilities
$
1,498

 
$
1,028

 
$
296

 
$
2,822


 
Fair Value Measurements at December 31, 2012
 
 
Quoted Prices in
 Active Markets
 for Identical
 Assets
 (Level 1)
 
Significant
 Other
 Observable
 Inputs
 (Level 2)
 
Significant 
Unobservable
Inputs
(Level 3)
 
Total
 
(In millions)
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Inventories carried at market
$

 
$
5,291

 
$
1,745

 
$
7,036

Unrealized derivative gains:
 
 
 
 
 
 
 
Commodity contracts
1,426

 
936

 
143

 
2,505

Foreign exchange contracts

 
170

 

 
170

Interest rate contracts

 
1

 

 
1

Marketable securities
2,451

 
16

 

 
2,467

Deferred receivables consideration

 
900

 

 
900

Total Assets
$
3,877

 
$
7,314

 
$
1,888

 
$
13,079

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Unrealized derivative losses:
 
 
 
 
 
 
 
Commodity contracts
$
1,600

 
$
638

 
$
138

 
$
2,376

Foreign exchange contracts

 
215

 

 
215

Inventory-related payables

 
903

 
33

 
936

Total Liabilities
$
1,600

 
$
1,756

 
$
171

 
$
3,527

Reconciliation of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Significant Unobservable Inputs (Level 3)
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2013.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2013
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2013
$
2,022

 
$
223

 
$
2,245

Total increase (decrease) in unrealized gains included in cost of products sold*
172

 
93

 
265

Purchases
4,215

 

 
4,215

Sales
(4,611
)
 

 
(4,611
)
Settlements

 
(132
)
 
(132
)
Transfers into Level 3
160

 
92

 
252

Transfers out of Level 3
(32
)
 
(9
)
 
(41
)
Ending balance, June 30, 2013
$
1,926

 
$
267

 
$
2,193


* Includes gains of $134 million that are attributable to the change in unrealized gains relating to Level 3 assets still held at June 30, 2013.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2013.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2013
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2013
$
216

 
$
171

 
$
387

Total increase (decrease) in unrealized losses included in cost of products sold*
(161
)
 
137

 
(24
)
Purchases
10

 

 
10

Sales
(2
)
 

 
(2
)
Settlements

 
(109
)
 
(109
)
Transfers into Level 3

 
51

 
51

Transfers out of Level 3

 
(17
)
 
(17
)
Ending balance, June 30, 2013
$
63

 
$
233

 
$
296


* Includes losses of $8 million that are attributable to the change in unrealized losses relating to Level 3 liabilities still held at June 30, 2013.

The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2012.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2012
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2012
$
1,725

 
$
232

 
$
1,957

Total increase (decrease) in unrealized gains included in cost of products sold
35

 
92

 
127

Purchases
840

 
(2
)
 
838

Sales
(1,106
)
 

 
(1,106
)
Settlements

 
(146
)
 
(146
)
Transfers into Level 3
88

 
5

 
93

Transfers out of Level 3
(120
)
 
(10
)
 
(130
)
Ending balance, June 30, 2012
$
1,462

 
$
171

 
$
1,633


The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2012.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2012
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, March 31, 2012
$
137

 
$
184

 
$
321

Total increase (decrease) in unrealized losses included in cost of products sold

 
90

 
90

Purchases

 
(1
)
 
(1
)
Sales
(86
)
 

 
(86
)
Settlements

 
(104
)
 
(104
)
Transfers into Level 3
2

 
41

 
43

Transfers out of Level 3
(15
)
 
(31
)
 
(46
)
Ending balance, June 30, 2012
$
38

 
$
179

 
$
217


The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2013.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2013
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2012
$
1,745

 
$
143

 
$
1,888

Total increase (decrease) in unrealized gains included in cost of products sold*
(516
)
 
229

 
(287
)
Purchases
8,899

 

 
8,899

Sales
(8,312
)
 

 
(8,312
)
Settlements

 
(228
)
 
(228
)
Transfers into Level 3
160

 
140

 
300

Transfers out of Level 3
(50
)
 
(17
)
 
(67
)
Ending balance, June 30, 2013
$
1,926

 
$
267

 
$
2,193


* Includes gains of $264 million that are attributable to the change in unrealized gains relating to Level 3 assets still held at June 30, 2013.
The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2013.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2013
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2012
$
33

 
$
138

 
$
171

Total increase (decrease) in unrealized losses included in cost of products sold*
(151
)
 
255

 
104

Purchases
186

 

 
186

Sales
(6
)
 

 
(6
)
Settlements

 
(211
)
 
(211
)
Transfers into Level 3
1

 
74

 
75

Transfers out of Level 3

 
(23
)
 
(23
)
Ending balance, June 30, 2013
$
63

 
$
233

 
$
296


* Includes losses of $110 million that are attributable to the change in unrealized losses relating to Level 3 liabilities still held at June 30, 2013.

The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2012.

 
Level 3 Fair Value Asset Measurements at
 
June 30, 2012
 
Inventories
 Carried at
 Market
 
Commodity
Derivative
Contracts
Gains
 
 
Total 
Assets
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2011
$
1,624

 
$
198

 
$
1,822

Total increase (decrease) in unrealized gains included in cost of products sold
76

 
257

 
333

Purchases
2,126

 
(2
)
 
2,124

Sales
(1,391
)
 

 
(1,391
)
Settlements

 
(246
)
 
(246
)
Transfers into Level 3
160

 
24

 
184

Transfers out of Level 3
(1,133
)
 
(60
)
 
(1,193
)
Ending balance, June 30, 2012
$
1,462

 
$
171

 
$
1,633


The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2012.

 
Level 3 Fair Value Liability Measurements at
 
June 30, 2012
 
Inventory-
 related
 Payables
 
Commodity
Derivative
Contracts
Losses
 
 
Total 
Liabilities
 
(In millions)
 
 
 
 
 
 
Balance, December 31, 2011
$
196

 
$
192

 
$
388

Total increase (decrease) in unrealized losses included in cost of products sold

 
249

 
249

Purchases

 
(1
)
 
(1
)
Sales
(4
)
 

 
(4
)
Settlements

 
(245
)
 
(245
)
Transfers into Level 3
2

 
53

 
55

Transfers out of Level 3
(156
)
 
(69
)
 
(225
)
Ending balance, June 30, 2012
$
38

 
$
179

 
$
217


Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
Weighted Average % of Total Price
 
June 30, 2013
 
December 31, 2012
Component Type
Assets
 
Liabilities
 
Assets
 
Liabilities
Inventories and Related Payables
 
 
 
 
 
 
 
Basis
18.8
%
 
34.3
%
 
13.5
%
 
26.2
%
Transportation cost
1.8
%
 
4.7
%
 
8.4
%
 
9.1
%
 
 
 
 
 
 
 
 
Commodity Derivative Contracts
 
 
 
 
 
 
 
Basis
13.8
%
 
21.9
%
 
45.7
%
 
17.0
%
Transportation cost
9.7
%
 
8.7
%
 
16.2
%
 
7.7
%