XML 30 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Measurements [Abstract]  
Fair Value Measurements At Reporting Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2013

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

(In millions)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Inventories carried at market

 

$

 -

 

$

4,746 

 

$

2,022 

 

$

6,768 

Unrealized derivative gains:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

1,230 

 

 

757 

 

 

223 

 

 

2,210 

Foreign exchange contracts

 

 

 -

 

 

181 

 

 

 -

 

 

181 

Interest rate contracts

 

 

 -

 

 

 

 

 -

 

 

Marketable securities

 

 

2,045 

 

 

17 

 

 

 -

 

 

2,062 

Deferred receivables consideration

 

 

 -

 

 

597 

 

 

 -

 

 

597 

Total Assets

 

$

3,275 

 

$

6,299 

 

$

2,245 

 

$

11,819 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized derivative losses:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

1,445 

 

$

634 

 

$

171 

 

$

2,250 

Foreign exchange contracts

 

 

 -

 

 

126 

 

 

 -

 

 

126 

Inventory-related payables

 

 

 -

 

 

547 

 

 

216 

 

 

763 

Total Liabilities

 

$

1,445 

 

$

1,307 

 

$

387 

 

$

3,139 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

(In millions)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Inventories carried at market

 

$

 -

 

$

5,291 

 

$

1,745 

 

$

7,036 

Unrealized derivative gains:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

1,426 

 

 

936 

 

 

143 

 

 

2,505 

Foreign exchange contracts

 

 

 -

 

 

170 

 

 

 -

 

 

170 

Interest rate contracts

 

 

 -

 

 

 

 

 -

 

 

Marketable securities

 

 

2,451 

 

 

16 

 

 

 -

 

 

2,467 

Deferred receivables consideration

 

 

 -

 

 

900 

 

 

 -

 

 

900 

Total Assets

 

$

3,877 

 

$

7,314 

 

$

1,888 

 

$

13,079 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized derivative losses:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

1,600 

 

$

638 

 

$

138 

 

$

2,376 

Foreign exchange contracts

 

 

 -

 

 

215 

 

 

 -

 

 

215 

Inventory-related payables

 

 

 -

 

 

903 

 

 

33 

 

 

936 

Total Liabilities

 

$

1,600 

 

$

1,756 

 

$

171 

 

$

3,527 

 

Reconciliation of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Significant Unobservable Inputs (Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Fair Value Asset Measurements at

 

 

March 31, 2013

 

 

 

 

 

Commodity

 

 

 

 

 

Inventories

 

Derivative

 

 

 

 

 

carried at

 

Contracts

 

Total

 

 

Market

 

Gains

 

Assets

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

 

$

1,745 

 

$

143 

 

$

1,888 

Total increase (decrease) in unrealized gains

 

 

 

 

 

 

 

 

 

included in cost of products sold*

 

 

(697)

 

 

136 

 

 

(561)

Purchases

 

 

4,684 

 

 

 -

 

 

4,684 

Sales

 

 

(3,700)

 

 

 -

 

 

(3,700)

Settlements

 

 

 -

 

 

(96)

 

 

(96)

Transfers into Level 3

 

 

40 

 

 

48 

 

 

88 

Transfers out of Level 3

 

 

(50)

 

 

(8)

 

 

(58)

Ending balance, March 31, 2013

 

$

2,022 

 

$

223 

 

$

2,245 

 

 

 

 

 

 

⃰ Includes gains of $130 million that are attributable to the change in unrealized gains relating to Level 3 assets still held at March 31, 2013.

 

The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Fair Value Liability Measurements at

 

 

March 31, 2013

 

 

 

 

 

Commodity

 

 

 

 

 

Inventory-

 

Derivative

 

 

 

 

 

related

 

Contracts

 

Total

 

 

Payables

 

Losses

 

Liabilities

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

 

$

33 

 

$

138 

 

$

171 

Total increase (decrease) in unrealized losses

 

 

 

 

 

 

 

 

 

included in cost of products sold*

 

 

10 

 

 

118 

 

 

128 

Purchases

 

 

176 

 

 

 -

 

 

176 

Sales

 

 

(4)

 

 

 -

 

 

(4)

Settlements

 

 

 -

 

 

(102)

 

 

(102)

Transfers into Level 3

 

 

 

 

23 

 

 

24 

Transfers out of Level 3

 

 

 -

 

 

(6)

 

 

(6)

Ending balance, March 31, 2013

 

$

216 

 

$

171 

 

$

387 

 

 

⃰ Includes losses of $117 million that are attributable to the change in unrealized losses relating to Level 3 liabilities still held at March 31, 2013.

 

The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Fair Value Asset Measurements at

 

 

March 31, 2012

 

 

 

 

 

Commodity

 

 

 

 

 

Inventories

 

Derivative

 

 

 

 

 

carried at

 

Contracts

 

Total

 

 

Market

 

Gains

 

Assets

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2011

 

$

1,624 

 

$

198 

 

$

1,822 

Total increase (decrease) in unrealized gains

 

 

 

 

 

 

 

 

 

included in cost of products sold

 

 

41 

 

 

165 

 

 

206 

Purchases

 

 

1,286 

 

 

 -

 

 

1,286 

Sales

 

 

(285)

 

 

 -

 

 

(285)

Settlements

 

 

 -

 

 

(100)

 

 

(100)

Transfers into Level 3

 

 

72 

 

 

19 

 

 

91 

Transfers out of Level 3

 

 

(1,013)

 

 

(50)

 

 

(1,063)

Ending balance, March 31, 2012

 

$

1,725 

 

$

232 

 

$

1,957 

 

The following table presents a reconciliation of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Fair Value Liability Measurements at

 

 

March 31, 2012

 

 

 

 

 

Commodity

 

 

 

 

 

Inventory-

 

Derivative

 

 

 

 

 

related

 

Contracts

 

Total

 

 

Payables

 

Losses

 

Liabilities

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2011

 

$

196 

 

$

192 

 

$

388 

Total increase (decrease) in unrealized losses

 

 

 

 

 

 

 

 

 

included in cost of products sold

 

 

 -

 

 

159 

 

 

159 

Purchases

 

 

(1)

 

 

 -

 

 

(1)

Sales

 

 

82 

 

 

 -

 

 

82 

Settlements

 

 

 -

 

 

(141)

 

 

(141)

Transfers into Level 3

 

 

 -

 

 

12 

 

 

12 

Transfers out of Level 3

 

 

(140)

 

 

(38)

 

 

(178)

Ending balance, March 31, 2012

 

$

137 

 

$

184 

 

$

321 

 

Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

% of Total Price

 

 

March 31, 2013

December 31, 2012

Component Type

 

Assets

 

Liabilities

Assets

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

 

 

 

 

 

 

Basis

 

26.9 

%

 

4.9 

%

13.5 

%

 

26.2 

%

Transportation cost

 

24.5 

%

 

10.6 

%

8.4 

%

 

9.1 

%

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

Basis

 

18.6 

%

 

33.0 

%

45.7 

%

 

17.0 

%

Transportation cost

 

10.5 

%

 

15.3 

%

16.2 

%

 

7.7 

%