XML 64 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended 12 Months Ended
Dec. 31, 2012
Jun. 30, 2012
Jun. 30, 2011
Fair Value Measurements [Abstract]      
Fair Value Measurements At Reporting Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2012

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

 

 

 

(In millions)

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Inventories carried at market

 

$

 -

 

$

5,291 

 

$

1,745 

 

$

7,036 

Unrealized derivative gains:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

1,426 

 

 

936 

 

 

143 

 

 

2,505 

Foreign exchange contracts

 

 

 -

 

 

170 

 

 

 -

 

 

170 

Interest rate contracts

 

 

 -

 

 

 

 

 -

 

 

Marketable securities

 

 

2,451 

 

 

16 

 

 

 -

 

 

2,467 

Deferred consideration

 

 

 -

 

 

900 

 

 

 -

 

 

900 

Total Assets

 

$

3,877 

 

$

7,314 

 

$

1,888 

 

$

13,079 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized derivative losses:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

1,600 

 

$

638 

 

$

138 

 

$

2,376 

Foreign exchange contracts

 

 

 -

 

 

215 

 

 

 -

 

 

215 

Inventory-related payables

 

 

 -

 

 

903 

 

 

33 

 

 

936 

Total Liabilities

 

$

1,600 

 

$

1,756 

 

$

171 

 

$

3,527 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2012

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Inventories carried at market

 

$

 -

 

$

5,297 

 

$

1,462 

 

$

6,759 

Unrealized derivative gains:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

1,275 

 

 

1,397 

 

 

171 

 

 

2,843 

Foreign exchange contracts

 

 

 -

 

 

219 

 

 

 -

 

 

219 

Other contracts

 

 

 -

 

 

 

 

 -

 

 

Marketable securities

 

 

1,666 

 

 

26 

 

 

 -

 

 

1,692 

Deferred consideration

 

 

 -

 

 

629 

 

 

 -

 

 

629 

Total Assets

 

$

2,941 

 

$

7,569 

 

$

1,633 

 

$

12,143 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized derivative losses:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

1,487 

 

$

1,038 

 

$

179 

 

$

2,704 

Foreign exchange contracts

 

 

 

 

289 

 

 

 -

 

 

291 

Inventory-related payables

 

 

 -

 

 

307 

 

 

38 

 

 

345 

Total Liabilities

 

$

1,489 

 

$

1,634 

 

$

217 

 

$

3,340 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at June 30, 2011

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Inventories carried at market

 

$

 -

 

$

5,153 

 

$

762 

 

$

5,915 

Unrealized derivative gains:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

1,198 

 

 

1,457 

 

 

112 

 

 

2,767 

Foreign exchange contracts

 

 

 -

 

 

237 

 

 

 -

 

 

237 

Interest rate contracts

 

 

 -

 

 

 

 

 -

 

 

Marketable securities

 

 

1,628 

 

 

328 

 

 

 -

 

 

1,956 

Total Assets

 

$

2,826 

 

$

7,178 

 

$

874 

 

$

10,878 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized derivative losses:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

1,317 

 

$

1,193 

 

$

44 

 

$

2,554 

Foreign exchange contracts

 

 

 -

 

 

178 

 

 

 -

 

 

178 

Inventory-related payables

 

 

 -

 

 

278 

 

 

45 

 

 

323 

Total Liabilities

 

$

1,317 

 

$

1,649 

 

$

89 

 

$

3,055 

 

Reconciliation Of Assets Measured At Fair Value On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Fair Value Assets Measurements at

 

 

December 31, 2012

 

 

 

 

 

Commodity

 

 

 

 

 

Inventories

 

Derivative

 

 

 

 

 

Carried at

 

Contracts

 

 

 

 

Market

 

Gains

 

Total

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2012

 

$

1,462 

 

$

171 

 

$

1,633 

Total increase (decrease) in unrealized

 

 

 

 

 

 

 

 

 

gains included in cost of products sold ⃰

 

 

78 

 

 

127 

 

 

205 

Purchases

 

 

4,866 

 

 

 -

 

 

4,866 

Sales

 

 

(4,746)

 

 

 -

 

 

(4,746)

Settlements

 

 

 -

 

 

(231)

 

 

(231)

Transfers into Level 3

 

 

278 

 

 

161 

 

 

439 

Transfers out of Level 3

 

 

(193)

 

 

(85)

 

 

(278)

Ending balance, December 31, 2012

 

$

1,745 

 

$

143 

 

$

1,888 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Fair Value Assets Measurements at

 

 

June 30, 2012

 

 

 

 

 

Commodity

 

 

 

 

 

Inventories

 

Derivative

 

 

 

 

 

Carried at

 

Contracts

 

 

 

 

Market

 

Gains

 

Total

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2011

 

$

762 

 

$

112 

 

$

874 

Total increase (decrease) in unrealized

 

 

 

 

 

 

 

 

 

gains included in cost of products sold

 

 

88 

 

 

592 

 

 

680 

Purchases

 

 

7,036 

 

 

 

 

7,038 

Sales

 

 

(6,504)

 

 

 -

 

 

(6,504)

Settlements

 

 

 -

 

 

(490)

 

 

(490)

Transfers into Level 3

 

 

90 

 

 

108 

 

 

198 

Transfers out of Level 3

 

 

(10)

 

 

(153)

 

 

(163)

Ending balance, June 30, 2012

 

$

1,462 

 

$

171 

 

$

1,633 

 

 
Reconciliation Of Liabilities Measured At Fair Value On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Fair Value Liabilities Measurements at

 

 

December 31, 2012

 

 

 

 

 

Commodity

 

 

 

 

 

Inventory-

 

Derivative

 

 

 

 

 

related

 

Contracts

 

 

 

 

Payables

 

Losses

 

Total

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2012

 

$

38 

 

$

179 

 

$

217 

Total increase (decrease) in unrealized

 

 

 

 

 

 

 

 

 

losses included in cost of products sold ⃰

 

 

 

 

139 

 

 

140 

Purchases

 

 

 

 

 -

 

 

Sales

 

 

(17)

 

 

 -

 

 

(17)

Settlements

 

 

 -

 

 

(235)

 

 

(235)

Transfers into Level 3

 

 

 

 

101 

 

 

104 

Transfers out of Level 3

 

 

 -

 

 

(46)

 

 

(46)

Ending balance, December 31, 2012

 

$

33 

 

$

138 

 

$

171 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Fair Value Liabilities Measurements at

 

 

June 30, 2012

 

 

 

 

 

Commodity

 

 

 

 

 

Inventory-

 

Derivative

 

 

 

 

 

related

 

Contracts

 

 

 

 

Payables

 

Losses

 

Total

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2011

 

$

45 

 

$

44 

 

$

89 

Total increase (decrease) in unrealized

 

 

 

 

 

 

 

 

 

losses included in cost of products sold

 

 

 

 

555 

 

 

556 

Purchases

 

 

(8)

 

 

 -

 

 

(8)

Settlements

 

 

 -

 

 

(384)

 

 

(384)

Transfers into Level 3

 

 

 -

 

 

72 

 

 

72 

Transfers out of Level 3

 

 

 -

 

 

(108)

 

 

(108)

Ending balance, June 30, 2012

 

$

38 

 

$

179 

 

$

217 

 

 
Reconciliation of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Significant Unobservable Inputs (Level 3)    

 

 

 

 

 

 

 

 

 

 

 

 

Level 3 Fair Value Measurements at June 30, 2011

 

 

Inventories

 

Derivative

 

 

 

 

 

Carried at

 

Contracts,

 

 

 

 

 

Market, Net

 

Net

 

Total

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2010

 

$

427 

 

$

13 

 

$

440 

Total gains (losses), realized or

 

 

 

 

 

 

 

 

 

unrealized, included in earnings

 

 

 

 

 

 

 

 

 

before income taxes*

 

 

171 

 

 

79 

 

 

250 

Purchases, issuances and settlements

 

 

254 

 

 

(2)

 

 

252 

Transfers into Level 3

 

 

300 

 

 

23 

 

 

323 

Transfers out of Level 3

 

 

(435)

 

 

(45)

 

 

(480)

Ending balance, June 30, 2011

 

$

717 

 

$

68 

 

$

785 

 

Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

% of Total Price

 

 

December 31, 2012

June 30, 2012

Component Type

 

Assets

 

Liabilities

Assets

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

 

 

 

 

 

 

Basis

 

13.5 

%

 

26.2 

%

8.8 

%

 

2.3 

%

Transportation cost

 

8.4 

%

 

9.1 

%

8.5 

%

 

7.9 

%

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Derivative Contracts

 

 

 

 

 

 

 

 

 

 

 

Basis

 

45.7 

%

 

17.0 

%

12.6 

%

 

11.8 

%

Transportation cost

 

16.2 

%

 

7.7 

%

12.6 

%

 

14.0 

%