XML 81 R91.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements of Guarantors (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2012
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)                      
Net sales $ 792,686 $ 806,961 $ 779,026 $ 827,105 $ 813,111 $ 802,829 $ 757,874 $ 789,227 $ 3,205,778 $ 3,163,041 $ 2,999,733
Costs and expenses:                      
Cost of sales                 1,740,417 1,700,909 1,608,436
Advertising, promotion and catalog                 202,754 189,485 164,298
Selling, general and administrative                 952,533 910,187 832,629
Goodwill and intangible asset impairment charges                 207,334    
Facility restructuring charges             30,200     32,695  
Total costs and expenses                 3,103,038 2,833,276 2,605,363
Income from operations                 102,740 329,765 394,370
Other income (expense):                      
Interest                 (136,038) (147,100) (158,584)
Miscellaneous, net                 (709) 1,693 (1,003)
Total other income (expense)                 (136,747) (145,407) (159,587)
(Loss) income from continuing operations before income taxes (177,856) 48,028 15,468 80,353 63,764 70,203 (18,050) 68,440 (34,007) 184,358 234,783
(Benefit) provision for income taxes on continuing operations                 10,145 54,878 65,264
(Loss) income from continuing operations                 (44,152) 129,480 169,519
Loss from discontinued operations, net of income taxes         43,461 51,250 (10,401) 45,171     (23,048)
Net (loss) income (141,140) 33,267 9,900 53,821         (44,152) 129,480 146,471
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                 (18,799) 605 16,740
Change in fair value of interest rate swaps, net of tax                 3,180 4,405 2,431
Total other comprehensive income (loss), net of tax                 (15,619) 5,010 19,171
Comprehensive (loss) income                 (59,771) 134,490 165,642
Reportable Legal Entities | Parent Company
                     
Costs and expenses:                      
Selling, general and administrative                 96,771 103,625 77,156
Total costs and expenses                 96,771 103,625 77,156
Income from operations                 (96,771) (103,625) (77,156)
Other income (expense):                      
Intercompany interest                 157,567 162,091 163,353
Interest                 (137,589) (147,676) (158,584)
Miscellaneous, net                 1,497 (341) 365
Total other income (expense)                 21,475 14,074 5,134
(Loss) income from continuing operations before income taxes                 (75,296) (89,551) (72,022)
(Benefit) provision for income taxes on continuing operations                 (10,816) (26,871) (27,021)
Equity in income of subsidiaries                 20,328 192,160 191,472
(Loss) income from continuing operations                     146,471
Net (loss) income                 (44,152) 129,480 146,471
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                 (18,799) 605 16,740
Change in fair value of interest rate swaps, net of tax                 3,180 4,405 2,431
Total other comprehensive income (loss), net of tax                 (15,619) 5,010 19,171
Comprehensive (loss) income                 (59,771) 134,490 165,642
Reportable Legal Entities | Parent Company | As Reported
                     
Costs and expenses:                      
Selling, general and administrative                   103,600 77,200
Income from operations                   (103,600) (77,200)
Other income (expense):                      
Intercompany interest                   14,400 4,800
Miscellaneous, net                   (300) 400
Total other income (expense)                   (133,600) (153,500)
(Loss) income from continuing operations before income taxes                   (237,200) (230,600)
(Benefit) provision for income taxes on continuing operations                   (71,200) (86,500)
Equity in income of subsidiaries                   295,500 290,600
Net (loss) income                   129,500 146,500
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                   (700) 23,100
Change in fair value of interest rate swaps, net of tax                   5,700 (3,900)
Comprehensive (loss) income                   134,500 165,600
Reportable Legal Entities | Parent Company | As Revised
                     
Costs and expenses:                      
Selling, general and administrative                   103,600 77,200
Income from operations                   (103,600) (77,200)
Other income (expense):                      
Intercompany interest                   162,100 163,400
Miscellaneous, net                   (300) 400
Total other income (expense)                   14,100 5,100
(Loss) income from continuing operations before income taxes                   (89,600) (72,000)
(Benefit) provision for income taxes on continuing operations                   (26,900) (27,000)
Equity in income of subsidiaries                   192,200 191,500
Net (loss) income                   129,500 146,500
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                   600 16,700
Change in fair value of interest rate swaps, net of tax                   4,400 2,400
Comprehensive (loss) income                   134,500 165,600
Reportable Legal Entities | Guarantor Subsidiaries
                     
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)                      
Net sales                 2,158,213 2,226,010 2,173,443
Costs and expenses:                      
Cost of sales                 1,339,925 1,343,613 1,303,122
Advertising, promotion and catalog                 163,894 153,418 134,076
Selling, general and administrative                 459,309 458,065 431,047
Goodwill and intangible asset impairment charges                 207,334    
Facility restructuring charges                   32,695  
Total costs and expenses                 2,170,462 1,987,791 1,868,245
Income from operations                 (12,249) 238,219 305,198
Other income (expense):                      
Intercompany interest                 (137,589) (147,676) (158,584)
Interest                 1,106    
Miscellaneous, net                 (1,665) 9,532 1,564
Total other income (expense)                 (138,148) (138,144) (157,020)
(Loss) income from continuing operations before income taxes                 (150,397) 100,075 148,178
(Benefit) provision for income taxes on continuing operations                 (24,416) 33,075 47,870
Equity in income of subsidiaries                 24,086 20,010 16,525
(Loss) income from continuing operations                     116,833
Net (loss) income                 (101,895) 87,010 116,833
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                 (2,503) (2,950) 2,500
Change in fair value of interest rate swaps, net of tax                 3,180 4,405 2,431
Total other comprehensive income (loss), net of tax                 677 1,455 4,931
Comprehensive (loss) income                 (101,218) 88,465 121,764
Reportable Legal Entities | Guarantor Subsidiaries | As Reported
                     
Costs and expenses:                      
Selling, general and administrative                   458,100 431,000
Income from operations                   238,200 305,200
Other income (expense):                      
Miscellaneous, net                   9,500 1,600
Total other income (expense)                   9,500 1,600
(Loss) income from continuing operations before income taxes                   247,800 306,800
(Benefit) provision for income taxes on continuing operations                   77,400 107,400
Net (loss) income                   170,400 199,400
Other comprehensive (loss) income, net of tax:                      
Comprehensive (loss) income                   170,400 199,400
Reportable Legal Entities | Guarantor Subsidiaries | As Revised
                     
Costs and expenses:                      
Selling, general and administrative                   458,100 431,000
Income from operations                   238,200 305,200
Other income (expense):                      
Intercompany interest                   (147,700) (158,600)
Miscellaneous, net                   9,500 1,600
Total other income (expense)                   (138,100) (157,000)
(Loss) income from continuing operations before income taxes                   100,100 148,200
(Benefit) provision for income taxes on continuing operations                   33,100 47,900
Equity in income of subsidiaries                   20,000 16,500
Net (loss) income                   87,000 116,800
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                   (3,000) 2,500
Change in fair value of interest rate swaps, net of tax                   4,400 2,400
Comprehensive (loss) income                   88,500 121,800
Reportable Legal Entities | Non-Guarantor Subsidiaries
                     
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)                      
Net sales                 1,160,397 1,040,601 947,941
Costs and expenses:                      
Cost of sales                 513,324 460,866 426,965
Advertising, promotion and catalog                 38,860 36,067 30,222
Selling, general and administrative                 396,453 348,497 324,426
Total costs and expenses                 948,637 845,430 781,613
Income from operations                 211,760 195,171 166,328
Other income (expense):                      
Intercompany interest                 (19,978) (14,415) (4,769)
Interest                 445 576  
Miscellaneous, net                 (541) (7,498) (2,932)
Total other income (expense)                 (20,074) (21,337) (7,701)
(Loss) income from continuing operations before income taxes                 191,686 173,834 158,627
(Benefit) provision for income taxes on continuing operations                 45,377 48,674 44,415
(Loss) income from continuing operations                     114,212
Loss from discontinued operations, net of income taxes                     (23,048)
Net (loss) income                 146,309 125,160 91,164
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                 (21,722) 2,191 13,193
Total other comprehensive income (loss), net of tax                 (21,722) 2,191 13,193
Comprehensive (loss) income                 124,587 127,351 104,357
Reportable Legal Entities | Non-Guarantor Subsidiaries | As Reported
                     
Costs and expenses:                      
Selling, general and administrative                   348,500 324,400
Income from operations                   195,200 166,300
Other income (expense):                      
Intercompany interest                   (14,400) (4,800)
Miscellaneous, net                   (7,500) (2,900)
Total other income (expense)                   (21,300) (7,700)
(Loss) income from continuing operations before income taxes                   173,800 158,600
(Benefit) provision for income taxes on continuing operations                   48,700 44,400
Net (loss) income                   125,200 91,200
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                   2,200 13,200
Comprehensive (loss) income                   127,400 104,400
Reportable Legal Entities | Non-Guarantor Subsidiaries | As Revised
                     
Costs and expenses:                      
Selling, general and administrative                   348,500 324,400
Income from operations                   195,200 166,300
Other income (expense):                      
Intercompany interest                   (14,400) (4,800)
Miscellaneous, net                   (7,500) (2,900)
Total other income (expense)                   (21,300) (7,700)
(Loss) income from continuing operations before income taxes                   173,800 158,600
(Benefit) provision for income taxes on continuing operations                   48,700 44,400
Net (loss) income                   125,200 91,200
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                   2,200 13,200
Comprehensive (loss) income                   127,400 104,400
Eliminations
                     
Condensed Parent Company Statements of Operations and Comprehensive Income (Loss)                      
Net sales                 (112,832) (103,570) (121,651)
Costs and expenses:                      
Cost of sales                 (112,832) (103,570) (121,651)
Total costs and expenses                 (112,832) (103,570) (121,651)
Other income (expense):                      
Equity in income of subsidiaries                 (44,414) (212,170) (207,997)
(Loss) income from continuing operations                     (207,997)
Net (loss) income                 (44,414) (212,170) (207,997)
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                 24,225 759 (15,693)
Change in fair value of interest rate swaps, net of tax                 (3,180) (4,405) (2,431)
Total other comprehensive income (loss), net of tax                 21,045 (3,646) (18,124)
Comprehensive (loss) income                 (23,369) (215,816) (226,121)
Eliminations | As Reported
                     
Other income (expense):                      
Equity in income of subsidiaries                   (295,500) (290,600)
Net (loss) income                   (295,500) (290,600)
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                   (2,200) (13,200)
Comprehensive (loss) income                   (297,700) (303,800)
Eliminations | As Revised
                     
Other income (expense):                      
Equity in income of subsidiaries                   (212,200) (208,000)
Net (loss) income                   (212,200) (208,000)
Other comprehensive (loss) income, net of tax:                      
Foreign currency translation adjustment, net of tax                   800 (15,700)
Change in fair value of interest rate swaps, net of tax                   (4,400) (2,400)
Comprehensive (loss) income                   $ (215,800) $ (226,100)