XML 37 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements of Guarantors (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Mar. 31, 2012
Condensed Consolidating Statement of Income        
Net sales $ 757,874 $ 752,986 $ 1,547,101 $ 1,468,195
Costs and expenses:        
Cost of sales 414,016 404,298 842,764 793,881
Advertising, promotion and catalog 58,737 51,547 94,582 88,478
Selling, general and administrative 231,431 207,124 450,940 409,147
Facility restructuring charge 30,200   30,200  
Total costs and expenses 734,384 662,969 1,418,486 1,291,506
Income from operations 23,490 90,017 128,615 176,689
Other income (expense):        
Interest (41,516) (36,700) (78,648) (85,900)
Miscellaneous, net (24) (1,230) 424 548
Total other expense (41,540) (37,930) (78,224) (85,352)
(Loss) income from continuing operations before income taxes (18,050) 52,087 50,391 91,337
(Benefit) provision for income taxes on continuing operations (7,649) 17,126 15,621 29,967
(Loss) income from continuing operations (10,401) 34,961 34,770 61,370
Loss from discontinued operations, net of income taxes   (768)   (94)
Net (loss) income (10,401) 34,193 34,770 61,276
Other comprehensive income (loss), net of income taxes:        
Foreign currency translation adjustment, net of income taxes (53,614) 30,526 (54,309) 21,216
Change in fair value of interest rate and cross currency swaps, net of income taxes 13,482 (3,797) 14,206 (2,942)
Comprehensive (loss) income (50,533) 60,922 (5,333) 79,550
Parent Company
       
Costs and expenses:        
Selling, general and administrative 63,881 17,716 86,718 37,538
Total costs and expenses 63,881 17,716 86,718 37,538
Income from operations (63,881) (17,716) (86,718) (37,538)
Other income (expense):        
Intercompany interest 2,387 2,818 4,912 5,604
Interest (41,668) (36,700) (78,891) (85,900)
Miscellaneous, net (217) 133 (144) 230
Total other expense (39,498) (33,749) (74,123) (80,066)
(Loss) income from continuing operations before income taxes (103,379) (51,465) (160,841) (117,604)
(Benefit) provision for income taxes on continuing operations (34,359) (16,021) (52,263) (37,778)
(Loss) income from continuing operations   (35,444)   (79,826)
Equity in income of subsidiaries 58,619 69,637 143,348 141,102
Net (loss) income (10,401) 34,193 34,770 61,276
Other comprehensive income (loss), net of income taxes:        
Change in fair value of interest rate and cross currency swaps, net of income taxes 13,482 (3,797) 14,206 (2,942)
Comprehensive (loss) income 3,081 30,396 48,976 58,334
Guarantor Subsidiaries
       
Condensed Consolidating Statement of Income        
Net sales 528,345 543,576 1,091,915 1,065,701
Costs and expenses:        
Cost of sales 325,402 329,309 667,875 647,542
Advertising, promotion and catalog 49,445 45,026 78,161 74,000
Selling, general and administrative 83,824 109,260 193,706 211,450
Facility restructuring charge 30,200   30,200  
Total costs and expenses 488,871 483,595 969,942 932,992
Income from operations 39,474 59,981 121,973 132,709
Other income (expense):        
Miscellaneous, net 775 (544) 2,872 1,900
Total other expense 775 (544) 2,872 1,900
(Loss) income from continuing operations before income taxes 40,249 59,437 124,845 134,609
(Benefit) provision for income taxes on continuing operations 14,088 20,804 43,696 47,112
(Loss) income from continuing operations   38,633   87,497
Net (loss) income 26,161 38,633 81,149 87,497
Other comprehensive income (loss), net of income taxes:        
Comprehensive (loss) income 26,161 38,633 81,149 87,497
Non-Guarantor Subsidiaries
       
Condensed Consolidating Statement of Income        
Net sales 253,642 244,275 504,984 466,661
Costs and expenses:        
Cost of sales 112,727 109,854 224,687 210,506
Advertising, promotion and catalog 9,292 6,521 16,421 14,478
Selling, general and administrative 83,726 80,148 170,516 160,159
Total costs and expenses 205,745 196,523 411,624 385,143
Income from operations 47,897 47,752 93,360 81,518
Other income (expense):        
Intercompany interest (2,387) (2,818) (4,912) (5,604)
Interest 152   243  
Miscellaneous, net (582) (819) (2,304) (1,582)
Total other expense (2,817) (3,637) (6,973) (7,186)
(Loss) income from continuing operations before income taxes 45,080 44,115 86,387 74,332
(Benefit) provision for income taxes on continuing operations 12,622 12,343 24,188 20,633
(Loss) income from continuing operations   31,772   53,699
Loss from discontinued operations, net of income taxes   (768)   (94)
Net (loss) income 32,458 31,004 62,199 53,605
Other comprehensive income (loss), net of income taxes:        
Foreign currency translation adjustment, net of income taxes (53,614) 30,526 (54,309) 21,216
Comprehensive (loss) income (21,156) 61,530 7,890 74,821
Eliminations
       
Condensed Consolidating Statement of Income        
Net sales (24,113) (34,865) (49,798) (64,167)
Costs and expenses:        
Cost of sales (24,113) (34,865) (49,798) (64,167)
Total costs and expenses (24,113) (34,865) (49,798) (64,167)
Other income (expense):        
Equity in income of subsidiaries (58,619) (69,637) (143,348) (141,102)
Net (loss) income (58,619) (69,637) (143,348) (141,102)
Other comprehensive income (loss), net of income taxes:        
Comprehensive (loss) income $ (58,619) $ (69,637) $ (143,348) $ (141,102)