XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
REGULATORY CAPITAL REQUIREMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Home Savings [Member]  
Actual and Statutory Required Capital Amounts and Ratios

 

 

September 30, 2016

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements For Capital

 

 

Corrective Action

 

 

Actual

 

 

Adequacy Purposes

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

253,440

 

 

 

17.21

%

 

$

127,008

 

 

 

8.625

%

 

$

147,255

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

235,230

 

 

 

15.97

%

 

 

97,557

 

 

 

6.625

%

 

 

117,804

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

235,230

 

 

 

15.97

%

 

 

75,468

 

 

 

5.125

%

 

 

95,716

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

235,230

 

 

 

11.28

%

 

 

83,421

 

 

 

4.000

%

 

 

104,276

 

 

 

5.00

%

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements

 

 

Corrective Action

 

 

Actual

 

 

Per Regulation

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

240,697

 

 

 

18.72

%

 

$

102,879

 

 

 

8.00

%

 

$

128,599

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

224,486

 

 

 

17.46

%

 

 

77,159

 

 

 

6.00

%

 

 

102,879

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

224,486

 

 

 

17.46

%

 

 

57,869

 

 

 

4.50

%

 

 

83,589

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

224,486

 

 

 

11.46

%

 

 

78,347

 

 

 

4.00

%

 

 

97,934

 

 

 

5.00

%

**

Tier 1 Leverage Capital Ratio

Components of Regulatory Capital

 

The components of Home Savings’ regulatory capital are as follows:

 

 

September 30, 2016

 

 

December 31, 2015

 

Total shareholders' equity

$

234,598

 

 

$

220,872

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

10,268

 

 

 

19,236

 

Intangible assets

 

(4

)

 

 

(12

)

Disallowed deferred tax assets

 

(9,632

)

 

 

(15,610

)

Disallowed capitalized mortgage loan servicing rights

 

 

 

 

 

Tier 1 Capital

 

235,230

 

 

 

224,486

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

18,210

 

 

 

16,211

 

Total risk-based capital

$

253,440

 

 

$

240,697

 

 

United Community [Member]  
Actual and Statutory Required Capital Amounts and Ratios

 

Actual and regulatory required consolidated capital ratios for United Community, along with the dollar amount of capital implied by such ratios, are presented below.

 

 

September 30, 2016

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements For Capital

 

 

Corrective Action

 

 

Actual

 

 

Adequacy Purposes

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

271,115

 

 

 

18.39

%

 

$

127,163

 

 

 

8.625

%

 

$

147,435

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

252,881

 

 

 

17.15

%

 

 

97,676

 

 

 

6.625

%

 

 

117,948

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

252,881

 

 

 

17.15

%

 

 

75,560

 

 

 

5.125

%

 

 

95,833

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

252,881

 

 

 

12.12

%

 

 

83,475

 

 

 

4.000

%

 

 

104,344

 

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

To Be Well Capitalized

 

 

 

 

 

 

 

 

 

 

Minimum Capital

 

 

Under Prompt

 

 

 

 

 

 

 

 

 

 

Requirements For Capital

 

 

Corrective Action

 

 

Actual

 

 

Adequacy Purposes

 

 

Provisions

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

(Dollars in thousands)

 

Total capital (to risk-weighted assets)

$

261,732

 

 

 

20.35

%

 

$

102,886

 

 

 

8.00

%

 

$

128,608

 

 

 

10.00

%

Tier 1 capital (to risk-weighted assets)

 

245,503

 

 

 

19.09

%

 

 

77,165

 

 

 

6.00

%

 

 

102,886

 

 

 

8.00

%

Common equity Tier 1 capital (to risk-weighted

   assets)

 

245,503

 

 

 

19.09

%

 

 

57,874

 

 

 

4.50

%

 

 

83,595

 

 

 

6.50

%

Tier 1 capital (to average assets)**

 

245,503

 

 

 

12.53

%

 

 

78,348

 

 

 

4.00

%

 

 

97,934

 

 

 

5.00

%

 

Components of Regulatory Capital

The components of United Community’s consolidated regulatory capital are as follows:

 

 

September 30, 2016

 

 

December 31, 2015

 

Total shareholders' equity

$

256,403

 

 

$

244,245

 

Add (deduct)

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

10,251

 

 

 

19,220

 

Intangible assets

 

(1,542

)

 

 

(12

)

Disallowed deferred tax assets

 

(12,231

)

 

 

(17,950

)

Disallowed capitalized mortgage loan servicing rights

 

 

 

 

 

Tier 1 Capital

 

252,881

 

 

 

245,503

 

Allowance for loan losses and allowance for unfunded lending commitments

   limited to 1.25% of total risk-weighted assets

 

18,234

 

 

 

16,229

 

Total risk-based capital

$

271,115

 

 

$

261,732