XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Assets:    
Cash and deposits with banks $ 23,861 $ 20,528
Federal funds sold 20,087 15,382
Total cash and cash equivalents 43,948 35,910
Securities:    
Available for sale, at fair value 354,469 357,670
Held to maturity, (fair value of $105,209 and $109,644, respectively) 103,202 110,699
Loans held for sale, at lower of cost or market 378 9,085
Loans held for sale, at fair value 59,967 26,716
Loans, net of allowance for loan losses of $18,234 and $17,712 1,473,949 1,316,192
Federal Home Loan Bank stock, at cost 18,068 18,068
Premises and equipment, net 20,565 20,678
Accrued interest receivable 6,066 5,978
Real estate owned and other repossessed assets, net 1,793 2,727
Goodwill and other intangible assets 1,538  
Core deposit intangible 6 30
Cash surrender value of life insurance 55,474 54,366
Other assets 20,811 29,870
Total assets 2,160,234 1,987,989
Deposits:    
Interest bearing 1,220,120 1,208,238
Non-interest bearing 252,923 227,505
Total deposits 1,473,043 1,435,743
Federal Home Loan Bank advances    
Long-term Federal Home Loan Bank advances 47,561 46,975
Short-term Federal Home Loan Bank advances 358,000 232,000
Total Federal Home Loan Bank advances 405,561 278,975
Repurchase agreements and other 517 535
Total borrowed funds 406,078 279,510
Advance payments by borrowers for taxes and insurance 14,758 21,174
Accrued interest payable 117 53
Accrued expenses and other liabilities 9,835 7,264
Total liabilities 1,903,831 1,743,744
Shareholders' Equity:    
Preferred stock-no par value; 1,000,000 shares authorized and no shares issued and outstanding
Common stock-no par value; 499,000,000 shares authorized; 54,138,910 shares issued and 46,542,388 and 47,517,644 shares, respectively, outstanding 173,884 174,304
Retained earnings 149,249 140,819
Accumulated other comprehensive income (loss) (10,251) (19,220)
Treasury stock, at cost, 7,596,522 and 6,621,266 shares, respectively (56,479) (51,658)
Total shareholders’ equity 256,403 244,245
Total liabilities and shareholders’ equity $ 2,160,234 $ 1,987,989