XML 19 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities    
Net income $ 8,650,000 $ 7,811,000
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 2,550,000 569,000
Mortgage banking income (1,602,000) (3,179,000)
Changes in fair value on loans held for sale (1,649,000) (415,000)
Net losses on real estate owned and other repossessed assets sold 76,000 192,000
Net gain on available for sale securities sold (386,000) (11,000)
Net (gain) loss on other assets sold (2,000) (21,000)
Amortization of premiums and accretion of discounts 4,234,000 629,000
Depreciation and amortization 1,139,000 1,041,000
Net change in interest receivable (456,000) (5,000)
Net change in interest payable 46,000 42,000
Net change in prepaid and other assets (75,000) 713,000
Net change in other liabilities (130,000) 399,000
Stock based compensation 468,000 345,000
Net principal disbursed on loans originated for sale (125,930,000) (113,776,000)
Proceeds from sale of loans held for sale 119,974,000 102,998,000
Net change in deferred tax assets 3,595,000 3,724,000
Cash surrender value of life insurance (730,000) (672,000)
Net change in interest rate caps 3,000 155,000
Net cash from operating activities 9,775,000 539,000
Cash Flows from Investing Activities    
Proceeds from the principal repayments and maturities of securities available for sale 16,845,000 16,956,000
Proceeds from the principal repayments and maturities of securities held to maturity 6,126,000  
Proceeds from the sale of securities available for sale 28,530,000 5,153,000
Proceeds from the sale of real estate owned and other repossessed assets 1,570,000 1,520,000
Proceeds from the sale of loans held for investment 1,000  
Proceeds from the sale of premises and equipment 2,000 154,000
Purchases of premises and equipment (1,024,000) (721,000)
Principal disbursed on loans, net of repayments (69,959,000) (73,074,000)
Loans purchased (15,693,000) (5,045,000)
Purchase of securities available for sale (38,843,000)  
Purchase of securities held to maturity (3,200,000) (4,777,000)
Purchase of bank owned life insurance   (7,000,000)
Net cash received in acquisition 107,000  
Net cash from investing activities (75,538,000) (66,834,000)
Cash Flows from Financing Activities    
Net increase in checking, savings and money market accounts 44,415,000 70,000,000
Net (decrease) increase in certificates of deposit (24,412,000) 21,411,000
Net decrease in advance payments by borrowers for taxes and insurance (1,575,000) (4,819,000)
Net change in short-term FHLB advances 64,000,000 5,500,000
Repayments of repurchase agreements and other borrowed funds (12,000) (12,000)
Proceeds from the exercise of stock options 129,940 25,700
Dividends paid (2,381,000) (984,000)
Purchase of treasury stock (9,125,000) (8,824,000)
Net cash from financing activities 71,040,000 82,298,000
Change in cash and cash equivalents 5,277,000 16,003,000
Cash and cash equivalents, beginning of period 35,910,000 32,980,000
Cash and cash equivalents, end of period $ 41,187,000 $ 48,983,000