XML 50 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENT (Tables)
9 Months Ended
Sep. 30, 2014
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and Liabilities Measured on a Recurring Basis: Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 

 

 

  

Fair Value Measurements at September 30, 2014 Using:

 

 

September 30,
2014

 

  

Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Available for sale securities

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

U.S. Treasury and government sponsored entities’ securities

$

231,639

  

  

$

—  

  

  

$

231,639

  

  

$

—  

  

Mortgage-backed GSE securities: residential

 

275,486

  

  

 

—  

  

  

 

275,486

  

  

 

—  

  

Interest rate caps

 

268

  

  

 

—  

  

  

 

—  

  

  

 

268

  

Purchased certificate of deposit option

 

557

  

  

 

—  

  

  

 

557

  

  

 

—  

  

 

Liabilities

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Written certificate of deposit option

 

557

  

  

 

—  

  

  

 

557

  

  

 

—  

  

 

 

 

 

  

Fair Value Measurements at December 31, 2013 Using:

 

 

December 31,
2013

 

  

Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Available for sale securities

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

U.S. Treasury and government sponsored entities’ securities

$

222,293

  

  

$

—  

  

  

$

222,293

  

  

$

—  

  

Equity securities

 

445

  

  

 

445

  

  

 

—  

  

  

 

—  

  

Mortgage-backed GSE securities: residential

 

288,268

  

  

 

—  

  

  

 

288,268

  

  

 

—  

  

Interest rate caps

 

546

  

  

 

—  

  

  

 

—  

  

  

 

546

  

Purchased certificate of deposit option

 

155

  

  

 

—  

  

  

 

155

  

  

 

—  

  

 

Liabilities

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Written certificate of deposit option

 

155

  

  

 

—  

  

  

 

155

  

  

 

—  

  

 

Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2014 and 2013:

 

 

Interest Rate Caps

 

 

Nine Months Ended
September 30, 2014

 

  

Nine Months Ended
September 30, 2013

 

 

(Dollars in thousands)

 

Balance of recurring Level 3 assets at beginning of period

$

546

  

  

$

436

  

Total gains (losses) for the period

 

 

 

  

 

 

 

Included in other income

 

111

  

  

 

547

  

Included in other comprehensive income

 

—  

  

  

 

—  

  

Purchases

 

—  

  

  

 

—  

  

Amortization

 

(389

)

  

 

(389

Sales

 

—  

  

  

 

—  

  

Balance of recurring Level 3 assets at end of period

$

268

  

  

$

594

  

 

Quantitative Information About Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Nonrecurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at September 30, 2014:

 

 

  

Fair Value

  

Valuation Technique(s)

  

Unobservable Input(s)

  

Range

(Average)

 

  

(Dollars in thousands)

Impaired loans:

  

 

  

 

  

 

  

 

Permanent real estate loans

$

2,751

  

Sales comparison approach

  

Adjustment for differences between comparable sales

  

5.00%-20.00%

(12.50%)

 

  

 

  

Income approach

  

Adjustment for differences in net operating income

Capitalization rate

  

 

4.70%-11.94%

(9.50%)

 

Construction loans

  

 

1,899

  

 

Sales comparison approach

  

 

Adjustment for differences between comparable sales

  

 

0.00%-20.00%

(10.00%)

 

Consumer loans

  

 

249

  

 

Sales comparison approach

  

 

Adjustment for differences between comparable sales

  

 

0.00%-10.00%

(5.00%)

 

Other real estate owned, net:

  

 

  

 

  

 

  

 

Permanent real estate loans

  

 

1,073

  

Sales comparison approach

  

Adjustment for differences between comparable sales

  

0.00%-51.10%

(26.83%)

 

Construction loans

  

 

1,698

  

 

Sales comparison approach

  

 

Adjustment for differences between comparable sales

  

 

0.00%-53.10%

(22.20%)

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis at December 31, 2013:

 

 

Fair Value

  

Valuation Technique(s)

  

Unobservable Input(s)

  

Range

(Average)

 

 

(Dollars in thousands)

Impaired loans:

 

 

  

 

  

 

  

 

Permanent real estate loans

$

2,219

  

Sales comparison approach

  

Adjustment for differences between comparable sales

  

0.00%-56.90%

(11.78%)

 

 

 

  

Income approach

  

Adjustment for differences in net operating income

Capitalization rate

  

 

3.95%-14.62%

(9.41%)

 

Construction loans

 

 

1,587

  

 

Sales comparison approach

  

 

Adjustment for differences between comparable sales

  

 

0.00%-25.00%

(11.90%)

 

Consumer loans

 

 

339

  

 

Sales comparison approach

  

 

Adjustment for differences between comparable sales

  

 

0.00%-10.00%

(5.00%)

Other real estate owned, net:

 

 

  

 

  

 

  

 

Permanent real estate loans

 

1,939

  

Sales comparison approach

  

Adjustment for differences between comparable sales

  

 

6.00%-46.53%

(17.76%)

 

Construction loans

 

 

2,310

  

 

Sales comparison approach

  

 

Adjustment for differences between comparable sales

  

 

6.54%-26.63%

(9.24%)

 

Assets and Liabilities Measured on Non-recurring Basis

Assets and Liabilities Measured on a Non-Recurring Basis: Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

  

Fair Value Measurements at September 30, 2014 Using:

 

 

September 30,
2014

 

  

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent real estate loans

$

2,751

 

 

$

—  

 

 

$

—  

 

 

$

2,751

 

Construction loans

 

1,899

 

 

 

—  

 

 

 

—  

 

 

 

1,899

 

Consumer loans

 

249

 

 

 

—  

 

 

 

—  

 

 

 

249

 

Mortgage servicing assets

 

228

 

 

 

—  

 

 

 

228

 

 

 

—  

 

Other real estate owned, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent real estate

 

1,073

 

 

 

—  

 

 

 

—  

 

 

 

1,073

 

Construction

 

1,698

 

 

 

—  

 

 

 

—  

 

 

 

1,698

 

 

 

 

 

  

Fair Value Measurements at December 31, 2013 Using:

 

 

December 31,
2013

 

  

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent real estate loans

$

2,219

 

 

$

—  

 

 

$

—  

 

 

$

2,219

 

Construction loans

 

1,587

 

 

 

—  

 

 

 

—  

 

 

 

1,587

 

Consumer loans

 

339

 

 

 

—  

 

 

 

—  

 

 

 

339

 

Other real estate owned, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent real estate loans

 

1,939

 

 

 

—  

 

 

 

—  

 

 

 

1,939

 

Construction loans

 

2,310

 

 

 

—  

 

 

 

—  

 

 

 

2,310

 

 

Carrying Value and Estimated Fair Values of Financial Instruments

In accordance with U.S. GAAP, the carrying value and estimated fair values of financial instruments at September 30, 2014 and December 31, 2013, were as follows:

 

 

 

 

  

Fair Value Measurements at September 30, 2014 Using:

 

 

September 30,
2014
Carrying Value

 

 

(Level 1)

 

  

(Level 2)

 

 

(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

29,590

 

 

$

29,590

 

 

$

—  

 

 

$

—  

 

Available for sale securities

 

507,125

 

 

 

—  

 

 

 

507,125

 

 

 

—  

 

Loans held for sale

 

10,567

 

 

 

—  

 

 

 

10,873

 

 

 

—  

 

Loans, net

 

1,119,955

 

 

 

—  

 

 

 

—  

 

 

 

1,131,377

 

FHLB stock

 

18,068

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

Accrued interest receivable

 

5,256

 

 

 

—  

 

 

 

1,941

 

 

 

3,315

 

Interest rate caps

 

268

 

 

 

—  

 

 

 

—  

 

 

 

268

 

Purchased certificate of deposit option

 

557

 

 

 

—  

 

 

 

557

 

 

 

—  

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking, savings and money market accounts

 

(899,603

)

 

 

(899,603

)

 

 

—  

 

 

 

—  

 

Certificates of deposit

 

(446,774

)

 

 

—  

 

 

 

(452,727

)

 

 

—  

 

FHLB advances

 

(138,000

)

 

 

—  

 

 

 

(141,993

)

 

 

—  

 

Repurchase agreements and other

 

(60,563

)

 

 

—  

 

 

 

(64,335

)

 

 

—  

 

Advance payments by borrowers for taxes and
insurance

 

(13,350

)

 

 

(13,350

)

 

 

—  

 

 

 

—  

 

Accrued interest payable

 

(380

)

 

 

—  

 

 

 

(380

)

 

 

—  

 

Written certificate of deposit option

 

(557

)

 

 

—  

 

 

 

(557

)

 

 

—  

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 Using:

 

 

December 31,
2013
Carrying Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

77,331

 

 

$

77,331

 

 

$

—  

 

 

$

—  

 

Available for sale securities

 

511,006

 

 

 

445

 

 

 

510,561

 

 

 

—  

 

Loans held for sale

 

4,838

 

 

 

—  

 

 

 

4,866

 

 

 

—  

 

Loans, net

 

1,029,192

 

 

 

—  

 

 

 

—  

 

 

 

1,031,491

 

FHLB stock

 

26,464

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

Accrued interest receivable

 

5,694

 

 

 

—  

 

 

 

2,584

 

 

 

3,110

 

Interest rate caps

 

546

 

 

 

—  

 

 

 

—  

 

 

 

546

 

Purchased certificate of deposit option

 

155

 

 

 

—  

 

 

 

155

 

 

 

—  

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking, savings and money market accounts

 

(899,481

)

 

 

(899,481

)

 

 

—  

 

 

 

—  

 

Certificates of deposit

 

(492,271

)

 

 

—  

 

 

 

(500,651

)

 

 

—  

 

FHLB advances

 

(50,000

)

 

 

—  

 

 

 

(55,327

)

 

 

—  

 

Repurchase agreements and other

 

(90,578

)

 

 

—  

 

 

 

(98,462

)

 

 

—  

 

Advance payments by borrowers for taxes and insurance

 

(20,060

)

 

 

(20,060

)

 

 

—  

 

 

 

—  

 

Accrued interest payable

 

(550

)

 

 

—  

 

 

 

(550

)

 

 

—  

 

Written certificate of deposit option

 

(155

)

 

 

—  

 

 

 

(155

)

 

 

—  

 

 

Interest Rate Caps [Member]
 
Quantitative Information About Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Nonrecurring Basis

The following table presents quantitative information about recurring Level 3 fair value measurements at September 30, 2014:

 

 

Fair Value

 

  

Valuation
Technique(s)

  

Unobservable
Input(s)

  

Range

 

(Dollars in thousands)

Interest rate caps

$

268

  

  

Discounted

cash flow

  

Discount rate

  

0.40%-1.18%

The following table presents quantitative information about recurring Level 3 fair value measurements at December 31, 2013:

 

 

Fair Value

 

  

Valuation
Technique(s)

  

Unobservable
Input(s)

  

Range

 

(Dollars in thousands)

Interest rate caps

$

546

  

  

Discounted

cash flow

  

Discount rate

  

0.35%-1.18%