XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
INTEREST INCOME        
Interest and fees on loans $ 14,003 $ 12,609 $ 27,779 $ 24,885
Interest bearing deposits and short-term investments 61 73 128 130
Investment securities:        
Available for sale 1,875 1,722 3,700 3,492
Held to maturity 571 475 1,127 946
Total Interest Income 16,510 14,879 32,734 29,453
INTEREST EXPENSE        
Deposits 6,389 5,019 12,588 9,208
Short-term borrowings 407 335 891 829
Advances from Federal Home Loan Bank 548 128 1,052 210
Financing lease liabilities 28 24 55 48
Subordinated debt 263 263 526 526
Total Interest Expense 7,635 5,769 15,112 10,821
Net Interest Income 8,875 9,110 17,622 18,632
Provision (recovery) for credit losses 434 43 (123) 1,222
Net Interest Income after Provision (Recovery) for Credit Losses 8,441 9,067 17,745 17,410
NON-INTEREST INCOME        
Non-interest income 3,872 3,585 7,931 7,070
Net gains on loans held for sale 59 38 69 64
Mortgage related fees 48 34 77 67
Gain on sale of Visa Class B shares       1,748
Bank owned life insurance 240 242 577 481
Other income 673 479 1,685 936
Total Non-Interest Income 4,372 3,862 9,319 9,369
NON-INTEREST EXPENSE        
Salaries and employee benefits 7,108 7,728 14,225 14,903
Net occupancy expense 730 713 1,521 1,485
Equipment expense 391 422 777 837
Professional fees 2,094 1,907 3,096 3,215
Data processing and IT expense 1,142 1,080 2,301 2,158
Supplies, postage and freight 146 164 311 343
Miscellaneous taxes and insurance 335 323 660 662
Federal deposit insurance expense 250 175 505 300
Other expense 1,101 665 1,765 1,237
Total Non-Interest Expense 13,297 13,177 25,161 25,140
PRETAX INCOME (LOSS) (484) (248) 1,903 1,639
Provision (credit) for income taxes (109) (61) 374 311
NET INCOME (LOSS) $ (375) $ (187) $ 1,529 $ 1,328
Basic:        
Net income (loss) $ (0.02) $ (0.01) $ 0.09 $ 0.08
Average number of shares outstanding 17,030 17,147 17,089 17,139
Diluted:        
Net income (loss) $ (0.02) $ (0.01) $ 0.09 $ 0.08
Average number of shares outstanding 17,030 17,147 17,089 17,148
Wealth management fees        
NON-INTEREST INCOME        
Non-interest income $ 3,059 $ 2,789 $ 6,325 $ 5,527
Service charges on deposit accounts        
NON-INTEREST INCOME        
Non-interest income $ 293 $ 280 $ 586 $ 546