XML 51 R33.htm IDEA: XBRL DOCUMENT v3.26.1
Pay vs Performance Disclosure - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2025
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure                      
Pay vs Performance Disclosure, Table                

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Average

  ​ ​ ​

  ​ ​ ​

Value of

  ​ ​ ​

Summary

Initial Fixed

Summary

Compensation

$100

Compensation

Table Total

Investment

Table Total

for Non-PEO

Average

Based On

for Principal

Named

Compensation

Total

Executive

Compensation

Executive

Actually

Shareholder

Net Income

Officer

Actually Paid

Officers

Paid to Non-

Return

(Loss)

Year

(“PEO”)(1)

to PEO(2)

(“NEOs”)(3)

PEO NEOs(4)

(“TSR”)(5)

(thousands)(6)

(a)

(b)

(c)

(d)

(e)

(f)

(g)

2025

$

626,931

$

637,531

$

379,097

$

389,167

$

90.10

$

5,612

2024

$

503,959

$

487,159

$

313,289

$

301,809

$

78.83

$

3,601

2023

$

561,439

$

519,383

$

534,440

$

522,473

$

87.27

$

(3,346)

(1)

The dollar amounts reported in column (b) are the amounts of total compensation reported for Mr. Stopko (President and Chief Executive Officer) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation—Summary Compensation Table.”

(2)

The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Stopko, as computed in accordance with Item 402(v) of SEC Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Stopko during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Stopko’s total compensation for each year to determine the compensation actually paid:

  ​ ​ ​

Reported

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Summary

Compensation

Reported

Equity

Compensation

Table Total for

Value of Equity

Award

Actually Paid to

Year

PEO

Awards(a)

Adjustments(b)

PEO

2025

$

626,931

$

$

10,600

$

637,531

2024

$

503,959

$

$

(16,800)

$

487,159

2023

$

561,439

$

$

(42,056)

$

519,383

(a)

The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year.

(b)

The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) an amount equal to the change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in  same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, an amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Value of

  ​ ​ ​

Dividends or

other

Year over

Fair Value at

Earnings

Year Change

Year over

the End of

Paid on

Year End

in Fair Value

Fair Value as

Year Change

the Prior

Stock or

Fair Value of

of

of Vesting

in Fair Value

Year of

Option

Outstanding

Outstanding

Date of

of Equity

Equity

Awards not

and Unvested

and Unvested

Equity

Awards

Awards that

Otherwise

Equity

Equity

Awards

Granted in

Failed to

Reflected in

Total

Awards

Awards

Granted and

Prior Years

Meet Vesting

Fair Value or

Equity

Granted in

Granted in

Vested in the

that Vested

Conditions in

Total

Award

Year

the Year

Prior Years

Year

in the Year

the Year

Compensation

Adjustments

2025

$

$

$

$

10,600

$

$

$

10,600

2024

$

$

$

$

(16,800)

$

$

$

(16,800)

2023

$

$

(4,667)

$

$

(37,389)

$

$

$

(42,056)

(3)

The dollar amounts reported in column (d) represent the average of the amounts reported for our company’s named executive officers as a group (excluding Mr. Stopko) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the named executive officers (excluding Mr. Stopko) included for purposes of calculating the average amounts in each applicable year are as follows: for 2025 and 2024, Mr. Finui and Mr. Lynch; and for 2023, Mr. Lynch and James T. Huerth.

(4)

The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the named executive officers as a group (excluding Mr. Stopko), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the named executive officers as a group (excluding Mr. Stopko) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the named executive officers as a group (excluding Mr. Stopko) for each year to determine the compensation actually paid, using the same methodology described in Note 2 above:

  ​ ​ ​

Average

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Reported Summary

Average

Average

Compensation

Reported

Average Equity

Compensation

Table Total for

Value of Equity

Award

Actually Paid to

Year

Non-PEO NEOs

Awards

Adjustments(a)

Non-PEO NEOs

2025

$

379,097

$

$

10,070

$

389,167

2024

$

313,289

$

$

(11,480)

$

301,809

2023

$

534,440

$

$

(11,967)

$

522,473

(a)The amounts deducted or added in calculating the total average equity award adjustments are as follows:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Value of

  ​ ​ ​

Dividends or

other

Year over

Fair Value at

Earnings

Year Change

Year over

the End of

Paid on

 

Year End

in Fair Value

Fair Value as

Year Change

the Prior

Stock or

 

Fair Value of

of

of Vesting

in Fair Value

Year of

Option

 

Outstanding

Outstanding

Date of

of Equity

Equity

Awards not

 

and Unvested

and Unvested

Equity

Awards

Awards that

Otherwise

 

Equity

Equity

Awards

Granted in

Failed to

Reflected in

Total

Awards

Awards

Granted and

Prior Years

Meet Vesting

Fair Value or

Equity

Granted in

Granted in

Vested in the

that Vested

Conditions in

Total

Award

Year

the Year

Prior Years

Year

in the Year

the Year

Compensation

Adjustments

2025

$

$

$

$

10,070

$

$

$

10,070

2024

$

$

$

$

(11,480)

$

$

$

(11,480)

2023

$

$

(1,750)

$

$

(10,217)

$

$

$

(11,967)

(5) Cumulative TSR is calculated by dividing the sum of the cumulative amount of cash dividends for the measurement period, assuming dividend reinvestment, and the difference between the Corporation’s share price at the end and the beginning of the measurement period by the share price at the beginning of the measurement period.

(6) The dollar amounts reported represent the amount of net income (loss) reflected in our consolidated audited financial statements for the applicable year.

   
Named Executive Officers, Footnote                

(1)

The dollar amounts reported in column (b) are the amounts of total compensation reported for Mr. Stopko (President and Chief Executive Officer) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation—Summary Compensation Table.”

(3)

The dollar amounts reported in column (d) represent the average of the amounts reported for our company’s named executive officers as a group (excluding Mr. Stopko) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the named executive officers (excluding Mr. Stopko) included for purposes of calculating the average amounts in each applicable year are as follows: for 2025 and 2024, Mr. Finui and Mr. Lynch; and for 2023, Mr. Lynch and James T. Huerth.

   
PEO Total Compensation Amount                 $ 626,931 $ 503,959 $ 561,439
PEO Actually Paid Compensation Amount                 $ 637,531 487,159 519,383
Adjustment To PEO Compensation, Footnote                

(2)

The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Stopko, as computed in accordance with Item 402(v) of SEC Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Stopko during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Stopko’s total compensation for each year to determine the compensation actually paid:

  ​ ​ ​

Reported

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Summary

Compensation

Reported

Equity

Compensation

Table Total for

Value of Equity

Award

Actually Paid to

Year

PEO

Awards(a)

Adjustments(b)

PEO

2025

$

626,931

$

$

10,600

$

637,531

2024

$

503,959

$

$

(16,800)

$

487,159

2023

$

561,439

$

$

(42,056)

$

519,383

(a)

The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year.

(b)

The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) an amount equal to the change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in  same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, an amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Value of

  ​ ​ ​

Dividends or

other

Year over

Fair Value at

Earnings

Year Change

Year over

the End of

Paid on

Year End

in Fair Value

Fair Value as

Year Change

the Prior

Stock or

Fair Value of

of

of Vesting

in Fair Value

Year of

Option

Outstanding

Outstanding

Date of

of Equity

Equity

Awards not

and Unvested

and Unvested

Equity

Awards

Awards that

Otherwise

Equity

Equity

Awards

Granted in

Failed to

Reflected in

Total

Awards

Awards

Granted and

Prior Years

Meet Vesting

Fair Value or

Equity

Granted in

Granted in

Vested in the

that Vested

Conditions in

Total

Award

Year

the Year

Prior Years

Year

in the Year

the Year

Compensation

Adjustments

2025

$

$

$

$

10,600

$

$

$

10,600

2024

$

$

$

$

(16,800)

$

$

$

(16,800)

2023

$

$

(4,667)

$

$

(37,389)

$

$

$

(42,056)

   
Non-PEO NEO Average Total Compensation Amount                 $ 379,097 313,289 534,440
Non-PEO NEO Average Compensation Actually Paid Amount                 $ 389,167 301,809 522,473
Adjustment to Non-PEO NEO Compensation Footnote                

(4)

The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the named executive officers as a group (excluding Mr. Stopko), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the named executive officers as a group (excluding Mr. Stopko) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the named executive officers as a group (excluding Mr. Stopko) for each year to determine the compensation actually paid, using the same methodology described in Note 2 above:

  ​ ​ ​

Average

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Reported Summary

Average

Average

Compensation

Reported

Average Equity

Compensation

Table Total for

Value of Equity

Award

Actually Paid to

Year

Non-PEO NEOs

Awards

Adjustments(a)

Non-PEO NEOs

2025

$

379,097

$

$

10,070

$

389,167

2024

$

313,289

$

$

(11,480)

$

301,809

2023

$

534,440

$

$

(11,967)

$

522,473

(a)The amounts deducted or added in calculating the total average equity award adjustments are as follows:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Value of

  ​ ​ ​

Dividends or

other

Year over

Fair Value at

Earnings

Year Change

Year over

the End of

Paid on

 

Year End

in Fair Value

Fair Value as

Year Change

the Prior

Stock or

 

Fair Value of

of

of Vesting

in Fair Value

Year of

Option

 

Outstanding

Outstanding

Date of

of Equity

Equity

Awards not

 

and Unvested

and Unvested

Equity

Awards

Awards that

Otherwise

 

Equity

Equity

Awards

Granted in

Failed to

Reflected in

Total

Awards

Awards

Granted and

Prior Years

Meet Vesting

Fair Value or

Equity

Granted in

Granted in

Vested in the

that Vested

Conditions in

Total

Award

Year

the Year

Prior Years

Year

in the Year

the Year

Compensation

Adjustments

2025

$

$

$

$

10,070

$

$

$

10,070

2024

$

$

$

$

(11,480)

$

$

$

(11,480)

2023

$

$

(1,750)

$

$

(10,217)

$

$

$

(11,967)

   
Compensation Actually Paid vs. Total Shareholder Return                

In 2023, 2024, and 2025 our cumulative TSR on the value of a fixed $100 investment was $87.27, $78.83, and $90.10 respectively. The graph below displays the relationship between this cumulative TSR increase and compensation actually paid to the PEO and NEOs:

Graphic

   
Compensation Actually Paid vs. Net Income                

In 2023 and 2024, net income was negative $3.3 million and $3.6 million, respectively. In 2025, net income was $5.6 million, representing a 43.5% increase year over year from 2024. The graph below displays the relationship between this net income increase and compensation actually paid to the PEO and NEOs:

Graphic

   
Total Shareholder Return Amount                 $ 90.1 78.83 87.27
Net Income (Loss) $ 1,442,000 $ 2,544,000 $ (282,000) $ 1,908,000 $ 889,000 $ 1,183,000 $ (375,000) $ 1,904,000 $ 5,612,000 3,601,000 (3,346,000)
PEO Name                 Mr. Stopko    
Equity Awards Adjustments, Footnote                

(b)

The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) an amount equal to the change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in  same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, an amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Value of

  ​ ​ ​

Dividends or

other

Year over

Fair Value at

Earnings

Year Change

Year over

the End of

Paid on

Year End

in Fair Value

Fair Value as

Year Change

the Prior

Stock or

Fair Value of

of

of Vesting

in Fair Value

Year of

Option

Outstanding

Outstanding

Date of

of Equity

Equity

Awards not

and Unvested

and Unvested

Equity

Awards

Awards that

Otherwise

Equity

Equity

Awards

Granted in

Failed to

Reflected in

Total

Awards

Awards

Granted and

Prior Years

Meet Vesting

Fair Value or

Equity

Granted in

Granted in

Vested in the

that Vested

Conditions in

Total

Award

Year

the Year

Prior Years

Year

in the Year

the Year

Compensation

Adjustments

2025

$

$

$

$

10,600

$

$

$

10,600

2024

$

$

$

$

(16,800)

$

$

$

(16,800)

2023

$

$

(4,667)

$

$

(37,389)

$

$

$

(42,056)

(a)The amounts deducted or added in calculating the total average equity award adjustments are as follows:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Value of

  ​ ​ ​

Dividends or

other

Year over

Fair Value at

Earnings

Year Change

Year over

the End of

Paid on

 

Year End

in Fair Value

Fair Value as

Year Change

the Prior

Stock or

 

Fair Value of

of

of Vesting

in Fair Value

Year of

Option

 

Outstanding

Outstanding

Date of

of Equity

Equity

Awards not

 

and Unvested

and Unvested

Equity

Awards

Awards that

Otherwise

 

Equity

Equity

Awards

Granted in

Failed to

Reflected in

Total

Awards

Awards

Granted and

Prior Years

Meet Vesting

Fair Value or

Equity

Granted in

Granted in

Vested in the

that Vested

Conditions in

Total

Award

Year

the Year

Prior Years

Year

in the Year

the Year

Compensation

Adjustments

2025

$

$

$

$

10,070

$

$

$

10,070

2024

$

$

$

$

(11,480)

$

$

$

(11,480)

2023

$

$

(1,750)

$

$

(10,217)

$

$

$

(11,967)

   
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 $ 0 0 0
PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 10,600 (16,800) (42,056)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 0 0 0
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 0 0 (4,667)
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 0 0 0
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 10,600 (16,800) (37,389)
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 0 0 0
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 0 0 0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 0 0 0
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 10,070 (11,480) (11,967)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 0 0 0
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 0 0 (1,750)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 0 0 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 10,070 (11,480) (10,217)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 0 0 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year                      
Pay vs Performance Disclosure                      
Adjustment to Compensation, Amount                 $ 0 $ 0 $ 0