XML 49 R31.htm IDEA: XBRL DOCUMENT v3.26.1
PARENT COMPANY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2025
PARENT COMPANY FINANCIAL INFORMATION  
PARENT COMPANY FINANCIAL INFORMATION

23. PARENT COMPANY FINANCIAL INFORMATION

The parent company functions primarily as a coordinating and servicing unit for its subsidiary entity. Provided services include general management, accounting and taxes, loan review, internal audit, investment advisory, marketing, insurance, risk management, general corporate services, and financial and strategic planning. The following financial information relates only to the parent company operations:

BALANCE SHEETS

​

​

​

​

​

​

​

​

​

​

AT DECEMBER 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

​

​

(IN THOUSANDS)

ASSETS

 

​

  ​

 

​

  ​

Cash

​

$

113

​

$

10

Short-term investments

​

 

1,521

​

 

2,673

Cash and cash equivalents

​

​

1,634

​

​

2,683

Investment securities available for sale

​

 

3,787

​

 

4,153

Equity investment in banking subsidiary

​

 

141,452

​

 

127,905

Other assets

​

 

470

​

 

745

TOTAL ASSETS

​

$

147,343

​

$

135,486

LIABILITIES

​

 

  ​

​

 

  ​

Subordinated debt

​

$

26,767

​

$

26,726

Other liabilities

​

 

1,264

​

 

1,512

TOTAL LIABILITIES

​

 

28,031

​

 

28,238

SHAREHOLDERS’ EQUITY

​

 

  ​

​

 

  ​

Total shareholders’ equity

​

 

119,312

​

 

107,248

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

​

$

147,343

​

$

135,486

​

STATEMENTS OF OPERATIONS

​

​

​

​

​

​

​

​

​

​

YEAR ENDED DECEMBER 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

​

​

(IN THOUSANDS)

INCOME

 

​

  ​

 

​

  ​

Inter-entity management and other fees

​

$

2,747

​

$

2,745

Dividends from banking subsidiary

​

 

2,700

​

 

5,500

Interest, dividend and other income

​

 

175

​

 

227

TOTAL INCOME

​

 

5,622

​

 

8,472

EXPENSE

​

 

​

​

 

​

Interest expense

​

 

1,065

​

 

1,054

Salaries and employee benefits

​

 

2,893

​

 

2,831

Other expense

​

 

2,777

​

 

3,492

TOTAL EXPENSE

​

 

6,735

​

 

7,377

(LOSS) INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY

​

 

(1,113)

​

 

1,095

Benefit for income taxes

​

 

(785)

​

 

(925)

Equity in undistributed earnings of subsidiary

​

 

5,940

​

 

1,581

NET INCOME

​

$

5,612

​

$

3,601

COMPREHENSIVE INCOME

​

$

13,346

​

$

8,494

​

STATEMENTS OF CASH FLOWS

​

​

​

​

​

​

​

​

​

​

YEAR ENDED DECEMBER 31,

​

  ​ ​ ​

2025

  ​ ​ ​

2024

​

​

(IN THOUSANDS)

OPERATING ACTIVITIES

 

​

  ​

 

​

  ​

Net income

​

$

5,612

​

$

3,601

Adjustments to reconcile net income to net cash provided by operating activities:

​

 

​

​

 

​

Common stock issuable

​

 

691

​

 

—

Equity in undistributed earnings of subsidiary

​

 

(5,940)

​

 

(1,581)

Stock compensation expense

​

 

—

​

 

8

Other – net

​

 

36

​

 

196

NET CASH PROVIDED BY OPERATING ACTIVITIES

​

 

399

​

 

2,224

INVESTING ACTIVITIES

​

 

  ​

​

 

  ​

Purchase of investment securities – available for sale

​

 

(296)

​

 

(968)

Proceeds from maturity and sales of investment securities – available for sale

​

 

821

​

 

1,305

NET CASH PROVIDED BY INVESTING ACTIVITIES

​

 

525

​

 

337

FINANCING ACTIVITIES

​

 

  ​

​

 

  ​

Stock options exercised

​

 

9

​

 

—

Purchases of treasury stock

​

 

—

​

 

(1,511)

Common stock dividends paid

​

 

(1,982)

​

 

(2,020)

NET CASH USED IN FINANCING ACTIVITIES

​

 

(1,973)

​

 

(3,531)

NET DECREASE IN CASH AND CASH EQUIVALENTS

​

 

(1,049)

​

 

(970)

CASH AND CASH EQUIVALENTS AT JANUARY 1

​

 

2,683

​

 

3,653

CASH AND CASH EQUIVALENTS AT DECEMBER 31

​

$

1,634

​

$

2,683

​

The ability of the subsidiary Bank to upstream cash to the parent company is restricted by regulations. Federal law prevents the parent company from borrowing from its subsidiary Bank unless the loans are secured by specified assets. Further, such secured loans are limited in amount to ten percent of the subsidiary Bank’s capital and surplus. In addition, the Bank is subject to legal limitations on the amount of dividends that can be paid to its shareholder. The dividend

limitation generally restricts dividend payments to a bank’s retained net income for the current and preceding two calendar years. The subsidiary Bank had a combined $141,569,000 of restricted surplus and retained earnings at December 31, 2025. Cash may also be upstreamed to the parent company by the subsidiary as an inter-entity management fee.