XML 35 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Commitments
3 Months Ended
Mar. 31, 2020
Lease Commitments  
Lease Commitments

12.  Lease Commitments

The Company has operating and financing leases for several office locations and equipment. Several assumptions and judgments were made when applying the requirements of ASU 2016-02, Leases (Topic 842) to the Company's lease commitments, including the allocation of consideration in the contracts between lease and non-lease components, determination of the lease term, and determination of the discount rate used in calculating the present value of the lease payments.

Many of our leases include both lease (e.g., minimum rent payments) and non-lease components, such as common area maintenance charges, utilities, real estate taxes, and insurance. The Company has elected to account for the variable non-lease components separately from the lease component. Such variable non-lease components are reported in net occupancy expense on the Consolidated Statements of Operations when incurred. These variable non-lease components were excluded from the calculation of the present value of the remaining lease payments, therefore, they are not included in the right-of-use assets and lease liabilities reported on the Consolidated Balance Sheets. The following table presents the lease cost associated with both operating and financing leases for the three month periods ending March 31, 2020 and 2019 (in thousands).

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Three months ended

 

    

March 31, 2020

    

March 31, 2019

Lease cost

 

 

 

 

 

 

Financing lease cost:

 

 

  

 

 

  

Amortization of right-of-use asset

 

$

67

 

$

64

Interest expense

 

 

29

 

 

30

Operating lease cost

 

 

29

 

 

29

Total lease cost

 

$

125

 

$

123

 

Certain of the Company's leases contain options to renew the lease after the initial term. Management considers the Company's historical pattern of exercising renewal options on leases and the performance of the leased locations, when determining whether it is reasonably certain that the leases will be renewed. If management concludes that there is reasonable certainty about the renewal option, it is included in the calculation of the remaining term of each applicable lease. The discount rate utilized in calculating the present value of the remaining lease payments for each lease was the Federal Home Loan Bank of Pittsburgh advance rate corresponding to the remaining maturity of the lease. The following table presents the weighted-average remaining lease term and discount rate for the leases outstanding at March 31, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

 

    

Operating

    

Financing

 

Operating

    

Financing

 

Weighted-average remaining term (years)

 

11.7

 

16.7

 

11.9

 

17.1

 

Weighted-average discount rate

 

3.46

%  

3.57

%

3.46

%  

3.60

%

 

The following table presents the undiscounted cash flows due related to operating and financing leases, along with a reconciliation to the discounted amount recorded on the Consolidated Balance Sheets (in thousands).

 

 

 

 

 

 

 

 

March 31, 2020

Undiscounted cash flows due:

    

Operating

    

Financing

Within 1 year

 

$

118

 

$

302

After 1 year but within 2 years

 

 

120

 

 

289

After 2 years but within 3 years

 

 

85

 

 

291

After 3 years but within 4 years

 

 

69

 

 

276

After 4 years but within 5 years

 

 

69

 

 

251

After 5 years

 

 

573

 

 

2,943

Total undiscounted cash flows

 

 

1,034

 

 

4,352

Discount on cash flows

 

 

(192)

 

 

(1,175)

Total lease liabilities

 

$

842

 

$

3,177

 

 

 

 

 

 

 

 

December 31, 2019

Undiscounted cash flows due:

    

Operating

    

Financing

Within 1 year

 

$

118

 

$

296

After 1 year but within 2 years

 

 

120

 

 

275

After 2 years but within 3 years

 

 

98

 

 

277

After 3 years but within 4 years

 

 

69

 

 

274

After 4 years but within 5 years

 

 

69

 

 

236

After 5 years

 

 

589

 

 

3,007

Total undiscounted cash flows

 

 

1,063

 

 

4,365

Discount on cash flows

 

 

(198)

 

 

(1,202)

Total lease liabilities

 

$

865

 

$

3,163

 

Under Topic 842, the lessee can elect to not record on the Consolidated Balance Sheets a lease whose term is twelve months or less and does not include a purchase option that the lessee is reasonably certain to exercise. As of March 31, 2020 and December 31, 2019, the Company had one short-term equipment lease which it has elected to not record on the Consolidated Balance Sheets.