XML 33 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
INTEREST INCOME:    
Interest and fees on loans $ 11,518,180 $ 12,848,506
Interest on investment securities:    
Taxable interest income 2,813,942 4,259,345
Exempt from federal income taxes 1,394,033 1,664,133
Interest on federal funds sold 99 136
Total Interest Income 15,726,254 18,772,120
INTEREST EXPENSE:    
Interest on deposits 2,156,118 3,253,727
Interest on Federal Home Loan Bank advances 276,633 293,272
Interest on trust preferred securities 175,323 177,027
Interest on securities sold under repurchase agreements 1,786,917 1,980,710
Total Interest Expense 4,394,991 5,704,736
NET INTEREST INCOME 11,331,263 13,067,384
PROVISION FOR LOAN LOSSES 4,692,000 1,675,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 6,639,263 11,392,384
OTHER INCOME:    
Service charges on deposit accounts 1,429,805 1,463,397
Income from fiduciary activities 3,324 3,150
Gain/(loss) on sales of ORE (24,354) 648,469
Gain/(loss) on sales of mortgage loans 508,013 275,114
Fees and commissions on mortgage loans 612,692 842,096
Gain/(loss) on sale/matured securities 2,654,054 465,465
Gain/(loss) on sale of premises & equipment (17,623) 0
Other 590,957 597,276
Total Other Income 5,756,868 4,294,967
Income before Other Expenses 12,396,131 15,687,351
OTHER EXPENSES:    
Salaries 5,575,158 6,017,061
Employee benefits 862,828 869,572
Director fees 149,436 153,380
Net occupancy expense 1,102,054 1,079,056
Equipment expense 1,126,777 1,247,260
Other real estate, net 483,540 607,516
FDIC assessment 363,209 432,290
Advertising 163,484 179,450
Stationery and supplies 137,025 157,814
Amortization of deposit premium 107,616 107,616
Audit expense 262,000 253,911
Other 2,147,269 2,436,534
Total Other Expenses 12,480,396 13,541,460
INCOME/(LOSS) BEFORE INCOME TAX EXPENSE (84,265) 2,145,891
INCOME TAX EXPENSE/(BENEFIT) (478,741) 233,146
NET INCOME $ 394,476 $ 1,912,745
EARNINGS PER SHARE DATA:    
Basic earnings per share (in dollars per share) $ 0.18 $ 0.90
Basic weighted shares outstanding (in shares) 2,139,926 2,134,332
Diluted earnings per share (in dollars per share) $ 0.18 $ 0.90
Diluted weighted shares outstanding (in shares) 2,139,926 2,134,941
Cash dividends per share (in dollars per share) $ 0.54 $ 0.72