XML 13 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF INCOME (USD $)
3 Months Ended6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST INCOME:    
Interest and fees on loans$ 2,979,375$ 3,257,056$ 5,985,094$ 6,506,372
Interest on investment securities:    
Taxable interest income762,6321,075,0021,673,8112,278,807
Exempt from federal taxes361,846415,468748,402836,492
Interest on federal funds sold48299174
Total interest income4,103,9014,747,5558,407,3989,621,745
INTEREST EXPENSE:    
Interest on deposits647,915825,5991,317,9351,674,872
Interest on Federal Home Loan Bank advances69,04072,517138,552150,776
Interest on trust preferred securities43,65243,57986,81786,117
Interest on securities sold under repurchase agreements448,009524,269893,2791,044,757
Total interest expense1,208,6161,465,9642,436,5832,956,522
NET INTEREST INCOME2,895,2853,281,5915,970,8156,665,223
Provision for loan losses562,000200,0001,312,0001,299,996
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES2,333,2853,081,5914,658,8155,365,227
OTHER INCOME:    
Service charges on deposit accounts367,164368,430713,625727,643
Income from fiduciary activities7497142,0341,491
Gain/(loss) on sale of mortgage loans107,68942,958253,60671,931
Gain/(loss) on sale/matured securities655,58401,322,577447,530
Other301,839299,394672,492578,707
Total other income1,433,025711,4962,964,3341,827,302
OTHER EXPENSES:    
Salaries1,538,5891,487,8033,097,3773,040,188
Employee benefits218,445228,713429,399451,261
Director fees37,45941,38774,51878,237
Net occupancy expense278,529272,186541,529528,788
Equipment expenses280,529311,741543,701630,349
FDIC assessment115,23691,495224,222219,459
Advertising36,99838,38580,19984,433
Stationery and supplies30,83338,51266,54679,843
Audit expense65,50063,455131,000126,911
Other real estate expense, net380,98218,924386,42211,888
Amortization of deposit premium26,90426,90453,80853,808
Other613,901596,2731,128,7331,430,453
Total other expenses3,623,9053,215,7786,757,4546,735,618
INCOME BEFORE INCOME TAX EXPENSE142,405577,309865,695456,911
Income tax expense/(benefit)(86,706)73,45861,164(110,232)
NET INCOME$ 229,111$ 503,851$ 804,531$ 567,143
EARNINGS PER SHARE DATA:    
Basic earnings per share (in dollars per share)$ 0.11$ 0.24$ 0.38$ 0.27
Basic weighted shares outstanding (in shares)2,142,4662,135,4662,139,6432,133,179
Diluted earnings per share (in dollars per share)$ 0.11$ 0.24$ 0.38$ 0.27
Diluted weighted shares outstanding (in shares)2,143,4972,136,4502,140,7142,134,092
Cash dividends per share (in dollars per share)$ 0.18$ 0.18$ 0.36$ 0.36