XML 14 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF INCOME (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST INCOME:        
Interest and fees on loans $ 2,979,375 $ 3,257,056 $ 5,985,094 $ 6,506,372
Interest on investment securities:        
Taxable interest income 762,632 1,075,002 1,673,811 2,278,807
Exempt from federal taxes 361,846 415,468 748,402 836,492
Interest on federal funds sold 48 29 91 74
Total interest income 4,103,901 4,747,555 8,407,398 9,621,745
INTEREST EXPENSE:        
Interest on deposits 647,915 825,599 1,317,935 1,674,872
Interest on Federal Home Loan Bank advances 69,040 72,517 138,552 150,776
Interest on trust preferred securities 43,652 43,579 86,817 86,117
Interest on securities sold under repurchase agreements 448,009 524,269 893,279 1,044,757
Total interest expense 1,208,616 1,465,964 2,436,583 2,956,522
NET INTEREST INCOME 2,895,285 3,281,591 5,970,815 6,665,223
Provision for loan losses 300,000 200,000 1,050,000 1,299,996
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 2,595,285 3,081,591 4,920,815 5,365,227
OTHER INCOME:        
Service charges on deposit accounts 367,164 368,430 713,625 727,643
Income from fiduciary activities 749 714 2,034 1,491
Gain/(loss) on sale of mortgage loans 107,689 42,958 253,606 71,931
Gain/(loss) on sale/matured securities 655,584 0 1,322,577 447,530
Other 301,839 299,394 672,492 578,707
Total other income 1,433,025 711,496 2,964,334 1,827,302
OTHER EXPENSES:        
Salaries 1,538,589 1,487,803 3,097,377 3,040,188
Employee benefits 218,445 228,713 429,399 451,261
Director fees 37,459 41,387 74,518 78,237
Net occupancy expense 278,529 272,186 541,529 528,788
Equipment expenses 280,529 311,741 543,701 630,349
FDIC assessment 115,236 91,495 224,222 219,459
Advertising 36,998 38,385 80,199 84,433
Stationery and supplies 30,833 38,512 66,546 79,843
Audit expense 65,500 63,455 131,000 126,911
Other real estate expense, net 380,982 18,924 386,422 11,888
Amortization of deposit premium 26,904 26,904 53,808 53,808
Other 613,901 596,273 1,128,733 1,430,453
Total other expenses 3,623,905 3,215,778 6,757,454 6,735,618
INCOME BEFORE INCOME TAX EXPENSE 404,405 577,309 1,127,695 456,911
Income tax expense/(benefit) 11,294 73,458 159,165 (110,232)
NET INCOME $ 393,111 $ 503,851 $ 968,530 $ 567,143
EARNINGS PER SHARE DATA:        
Basic earnings per share (in dollars per share) $ 0.18 $ 0.24 $ 0.45 $ 0.27
Basic weighted shares outstanding (in shares) 2,142,466 2,135,466 2,139,643 2,133,179
Diluted earnings per share (in dollars per share) $ 0.18 $ 0.24 $ 0.45 $ 0.27
Diluted weighted shares outstanding (in shares) 2,143,497 2,136,450 2,140,714 2,134,092
Cash dividends per share (in dollars per share) $ 0.18 $ 0.18 $ 0.36 $ 0.36