XML 48 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Equity-based Compensation Plans (Tables)
12 Months Ended
Jun. 28, 2020
Share-based Payment Arrangement [Abstract]  
Recognized Equity Based Compensation Expenses and Benefits
The Company recognized the following equity-based compensation expense and benefits in the Consolidated Statements of Operations: 
 
Year Ended
June 28,
2020
 
June 30,
2019
 
June 24,
2018
 
(in thousands)
Equity-based compensation expense
$
189,197

 
$
187,234

 
$
172,216

Income tax benefit recognized related to equity-based compensation
$
36,135

 
$
47,396

 
$
87,505

Income tax benefit realized from the exercise and vesting of options and RSUs
$
67,060

 
$
49,242

 
$
90,297


Summary of Stock Plan Transactions
The following table summarizes stock option activity: 
 
Options Outstanding
Number of
Shares
 
Weighted-Average
Exercise
Price
June 25, 2017
594,059

 
$
66.69

Granted
63,980

 
190.07

Exercised
(166,481
)
 
55.62

Forfeited or expired
(8,630
)
 
84.44

June 24, 2018
482,928

 
$
86.53

Granted
181,450

 
164.54

Exercised
(110,427
)
 
61.69

Forfeited or expired
(59,068
)
 
126.05

June 30, 2019
494,883

 
$
115.96

Granted
34,236

 
300.33

Exercised
(118,334
)
 
68.31

Forfeited or expired
(4,948
)
 
179.39

June 28, 2020
405,837

 
$
144.63


The following table summarizes restricted stock activity:
 
Service-based RSUs Outstanding
 
Market-based RSUs Outstanding
Number of
Shares
 
Weighted-Average
Grant Date Fair Value
 
Number of
Shares
 
Weighted-Average
Grant Date Fair Value
June 25, 2017
2,687,606

 
$
92.01

 
862,455

 
$
83.83

Granted
964,391

 
183.97

 
285,866

 
125.56

Vested
(1,362,369
)
 
87.80

 
(407,024
)
 
76.88

Forfeited or canceled
(96,540
)
 
108.67

 
(47,571
)
 
91.36

June 24, 2018
2,193,088

 
$
134.34

 
693,726

 
$
104.59

Granted
893,622

 
161.64

 
163,529

 
148.50

Vested
(1,135,284
)
 
115.23

 
(301,622
)
 
70.58

Forfeited or canceled
(154,541
)
 
141.38

 
(120,859
)
 
104.73

June 30, 2019
1,796,885

 
$
159.36

 
434,774

 
$
144.57

Granted
616,353

 
280.08

 
171,526

 
216.04

Vested
(912,409
)
 
151.53

 
(257,787
)
 
111.75

Forfeited or canceled
(94,265
)
 
176.30

 
(33,403
)
 
160.83

June 28, 2020
1,406,564

 
$
216.34

 
315,110

 
$
208.60


Schedule of Stock Options Weighted Average Assumptions
The fair value of the Company’s stock options granted during fiscal years 2020, 2019, and 2018 was estimated using a Black-Scholes option valuation model. This model requires the input of highly subjective assumptions, including expected stock price volatility and the estimated life of each award: 
 
Year Ended
June 28,
2020
 
June 30,
2019
 
June 24,
2018
Expected volatility
33.89
%
 
32.23
%
 
34.66
%
Risk-free interest rate
0.88
%
 
2.62
%
 
2.53
%
Expected term (years)
4.63

 
4.70

 
4.74

Dividend yield
1.53
%
 
2.70
%
 
1.05
%

Schedule of PRSUs Weighted Average Assumptions
The fair value of the Company’s market-based PRSUs granted during fiscal years 2020, 2019, and 2018 was calculated using a Monte Carlo simulation model at the date of the grant. This model requires the input of highly subjective assumptions, including expected stock price volatility and the estimated life of each award: 
 
Year Ended
June 28,
2020
 
June 30,
2019
 
June 24,
2018
Assumptions:
 
 
 
 
 
Expected volatility
35.81
%
 
32.65
%
 
34.07
%
Risk-free interest rate
0.85
%
 
2.52
%
 
2.35
%
Expected term (years)
2.92

 
2.92

 
2.92

Dividend yield
1.53
%
 
2.49
%
 
1.05
%
Resulting grant date fair value:
$
320.69

 
$
165.78

 
$
170.15


Intrinsic Value of Stock Options
The year-end intrinsic value relating to stock options for fiscal years 2020, 2019, and 2018 is presented below: 
 
Year Ended
June 28,
2020
 
June 30,
2019
 
June 24,
2018
 
(in thousands)
Intrinsic value - options outstanding
$
64,077

 
$
35,674

 
$
43,563

Intrinsic value - options exercisable
$
46,698

 
$
30,139

 
$
34,661

Intrinsic value - options exercised
$
21,137

 
$
12,750

 
$
23,925