Delaware | 0-12933 | 94-2634797 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Item 2.02. | Results of Operations and Financial Condition |
Item 9.01. | Financial Statements and Exhibits |
Date: | July 26, 2018 | LAM RESEARCH CORPORATION | |
(Registrant) | |||
/s/ Douglas R. Bettinger | |||
Douglas R. Bettinger | |||
Executive Vice President, Chief Financial Officer | |||
(Principal Financial Officer and Principal Accounting Officer) |
• | Shipments of $3.03 billion and revenue of $3.13 billion. |
• | U.S. GAAP gross margin of 47.3%, U.S. GAAP operating margin of 30.6%, and U.S. GAAP diluted EPS of $5.82. |
• | Non-GAAP gross margin of 48.0%, non-GAAP operating margin of 31.8%, and non-GAAP diluted EPS of $5.31. |
U.S. GAAP | ||||||||||
June 2018 | March 2018 | Change Q/Q | ||||||||
Shipments | $ | 3,028,390 | $ | 3,134,677 | - 3% | |||||
Revenue | $ | 3,125,928 | $ | 2,892,115 | + 8% | |||||
Gross margin as percentage of revenue | 47.3 | % | 46.0 | % | + 130 bps | |||||
Operating margin as percentage of revenue | 30.6 | % | 28.6 | % | + 200 bps | |||||
Diluted EPS | $ | 5.82 | $ | 4.33 | + 34% | |||||
Non-GAAP | ||||||||||
June 2018 | March 2018 | Change Q/Q | ||||||||
Shipments | $ | 3,028,390 | $ | 3,134,677 | - 3% | |||||
Revenue | $ | 3,125,928 | $ | 2,892,115 | + 8% | |||||
Gross margin as percentage of revenue | 48.0 | % | 46.8 | % | + 120 bps | |||||
Operating margin as percentage of revenue | 31.8 | % | 30.0 | % | + 180 bps | |||||
Diluted EPS | $ | 5.31 | $ | 4.79 | + 11% |
Region | Shipments | Revenue | |||
Korea | 29 | % | 35 | % | |
China | 25 | % | 21 | % | |
Japan | 21 | % | 18 | % | |
Taiwan | 11 | % | 10 | % | |
Europe | 5 | % | 6 | % | |
United States | 5 | % | 5 | % | |
Southeast Asia | 4 | % | 5 | % |
U.S. GAAP | Reconciling Items | Non-GAAP | ||||||||||
Revenue | $2.3 Billion | +/- | $150 Million | — | $2.3 Billion | +/- | $150 Million | |||||
Gross margin | 45.0% | +/- | 1% | $ | 22 | Million | 46.0% | +/- | 1% | |||
Operating margin | 24.3% | +/- | 1% | $ | 38 | Million | 26.0% | +/- | 1% | |||
Net income per diluted share | $2.98 | +/- | $0.20 | $ | 36 | Million | $3.20 | +/- | $0.20 | |||
Diluted share count | 163 Million | — | 163 million |
• | Gross margin - amortization related to intangible assets acquired through business combinations, $22 million. |
• | Operating margin - amortization related to intangible assets acquired through business combinations, $38 million. |
• | Earnings per share - amortization related to intangible assets acquired through business combinations, $38 million; amortization of note discounts, $1 million; and associated tax benefit for non-GAAP items ($3) million; totaling $36 million. |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
June 24, 2018 | March 25, 2018 | June 25, 2017 | June 24, 2018 | June 25, 2017 | |||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (1) | |||||||||||||||
Revenue | $ | 3,125,928 | $ | 2,892,115 | $ | 2,344,907 | $ | 11,076,998 | $ | 8,013,620 | |||||||||
Cost of goods sold | 1,646,520 | 1,561,401 | 1,275,946 | 5,911,966 | 4,410,261 | ||||||||||||||
Gross margin | 1,479,408 | 1,330,714 | 1,068,961 | 5,165,032 | 3,603,359 | ||||||||||||||
Gross margin as a percent of revenue | 47.3 | % | 46.0 | % | 45.6 | % | 46.6 | % | 45.0 | % | |||||||||
Research and development | 327,713 | 305,412 | 285,712 | 1,189,514 | 1,033,742 | ||||||||||||||
Selling, general and administrative | 196,500 | 197,791 | 175,310 | 762,219 | 667,485 | ||||||||||||||
Total operating expenses | 524,213 | 503,203 | 461,022 | 1,951,733 | 1,701,227 | ||||||||||||||
Operating income | 955,195 | 827,511 | 607,939 | 3,213,299 | 1,902,132 | ||||||||||||||
Operating income as a percent of revenue | 30.6 | % | 28.6 | % | 25.9 | % | 29.0 | % | 23.7 | % | |||||||||
Other income (expense), net | 2,954 | (55,810 | ) | (4,444 | ) | (61,510 | ) | (90,459 | ) | ||||||||||
Income before income taxes | 958,149 | 771,701 | 603,495 | 3,151,789 | 1,811,673 | ||||||||||||||
Income tax benefit (expense) | 62,997 | 7,099 | (77,071 | ) | (771,108 | ) | (113,910 | ) | |||||||||||
Net income | $ | 1,021,146 | $ | 778,800 | $ | 526,424 | $ | 2,380,681 | $ | 1,697,763 | |||||||||
Net income per share: | |||||||||||||||||||
Basic | $ | 6.35 | $ | 4.80 | $ | 3.25 | $ | 14.73 | $ | 10.47 | |||||||||
Diluted | $ | 5.82 | $ | 4.33 | $ | 2.82 | $ | 13.17 | $ | 9.24 | |||||||||
Number of shares used in per share calculations: | |||||||||||||||||||
Basic | 160,916 | 162,378 | 162,213 | 161,643 | 162,222 | ||||||||||||||
Diluted | 175,432 | 179,779 | 186,427 | 180,782 | 183,770 | ||||||||||||||
Cash dividend declared per common share | $ | 1.10 | $ | 0.50 | $ | 0.45 | $ | 2.55 | $ | 1.65 | |||||||||
(1) Derived from audited financial statements. |
June 24, 2018 | March 25, 2018 | June 25, 2017 | |||||||||
(unaudited) | (unaudited) | (1) | |||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 4,512,257 | $ | 4,698,995 | $ | 2,377,534 | |||||
Investments | 437,338 | 1,785,976 | 3,663,628 | ||||||||
Accounts receivable, net | 2,176,936 | 2,082,632 | 1,673,398 | ||||||||
Inventories | 1,876,162 | 1,693,128 | 1,232,916 | ||||||||
Other current assets | 147,218 | 165,066 | 195,022 | ||||||||
Total current assets | 9,149,911 | 10,425,797 | 9,142,498 | ||||||||
Property and equipment, net | 902,547 | 826,500 | 685,595 | ||||||||
Restricted cash and investments | 256,301 | 256,587 | 256,205 | ||||||||
Goodwill and intangible assets | 1,802,740 | 1,825,891 | 1,796,668 | ||||||||
Other assets | 367,979 | 328,724 | 241,799 | ||||||||
Total assets | $ | 12,479,478 | $ | 13,663,499 | $ | 12,122,765 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current portion of convertible debt and capital leases | $ | 610,030 | $ | 1,423,265 | $ | 908,439 | |||||
Other current liabilities | 2,540,278 | 2,525,155 | 2,041,676 | ||||||||
Total current liabilities | 3,150,308 | 3,948,420 | 2,950,115 | ||||||||
Long-term debt and capital leases | 1,806,562 | 1,781,731 | 1,784,974 | ||||||||
Income taxes payable | 851,936 | 818,700 | 120,178 | ||||||||
Other long-term liabilities | 90,629 | 230,620 | 280,186 | ||||||||
Total liabilities | 5,899,435 | 6,779,471 | 5,135,453 | ||||||||
Temporary equity, convertible notes | 78,192 | 80,973 | 169,861 | ||||||||
Stockholders’ equity (2) | 6,501,851 | 6,803,055 | 6,817,451 | ||||||||
Total liabilities and stockholders’ equity | $ | 12,479,478 | $ | 13,663,499 | $ | 12,122,765 | |||||
(1) Derived from audited financial statements. | |||||||||||
(2) Common shares issued and outstanding were 156,892 as of June 24, 2018, 164,100 as of March 25, 2018 and 161,723 as of June 25, 2017. |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
June 24, 2018 | March 25, 2018 | June 25, 2017 | June 24, 2018 | June 25, 2017 | |||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (1) | |||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||||
Net income | $ | 1,021,146 | $ | 778,800 | $ | 526,424 | $ | 2,380,681 | $ | 1,697,763 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||
Depreciation and amortization | 85,119 | 82,236 | 79,036 | 326,395 | 306,905 | ||||||||||||||
Deferred income taxes | 212,260 | 19,060 | 35,069 | 3,046 | 104,936 | ||||||||||||||
Equity-based compensation expense | 47,214 | 41,095 | 43,802 | 172,216 | 149,975 | ||||||||||||||
Impairment of investment | — | 42,456 | — | 42,456 | — | ||||||||||||||
(Gain) Loss on early extinguishment of debt | — | — | (73 | ) | — | 36,252 | |||||||||||||
Amortization of note discounts and issuance costs | 959 | 4,342 | 6,114 | 14,428 | 25,282 | ||||||||||||||
Other, net | 10,391 | 17,866 | 8,224 | 33,718 | 19,001 | ||||||||||||||
Changes in operating assets and liabilities | (658,731 | ) | 64,524 | 30,676 | (317,193 | ) | (310,832 | ) | |||||||||||
Net cash provided by operating activities | 718,358 | 1,050,379 | 729,272 | 2,655,747 | 2,029,282 | ||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||||
Capital expenditures and intangible assets | (79,655 | ) | (49,057 | ) | (34,811 | ) | (273,469 | ) | (157,419 | ) | |||||||||
Business acquisitions, net of cash acquired | — | — | — | (115,697 | ) | — | |||||||||||||
Net sale (purchase) of available-for-sale securities | 1,341,475 | 2,134,886 | 93,858 | 3,152,886 | (1,883,886 | ) | |||||||||||||
Transfers of restricted cash and investments | 286 | (603 | ) | (48 | ) | (96 | ) | (5,784 | ) | ||||||||||
Other, net | (826 | ) | 638 | 103 | (15,184 | ) | (11,524 | ) | |||||||||||
Net cash provided by (used for) investing activities | 1,261,280 | 2,085,864 | 59,102 | 2,748,440 | (2,058,613 | ) | |||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||||
Principal payments on long-term debt and capital lease obligations and payments for debt issuance costs | (178,279 | ) | (228,166 | ) | (2,445 | ) | (755,694 | ) | (1,688,313 | ) | |||||||||
Net (repayment) proceeds from commercial paper | (638,367 | ) | 199,024 | — | 359,604 | — | |||||||||||||
Proceeds from borrowings on revolving credit facility | — | — | — | 750,000 | — | ||||||||||||||
Repayments of borrowings on revolving credit facility | — | — | — | (750,000 | ) | — | |||||||||||||
Excess tax benefit on equity-based compensation plans | — | — | 38,635 | — | 38,635 | ||||||||||||||
Treasury stock purchases | (1,306,309 | ) | (80,105 | ) | (525,778 | ) | (2,653,249 | ) | (811,672 | ) | |||||||||
Dividends paid | (82,005 | ) | (79,739 | ) | (73,709 | ) | (307,609 | ) | (243,495 | ) | |||||||||
Re-issuance of treasury stock related to employee stock purchase plan | 41,567 | — | 23,120 | 75,624 | 59,663 | ||||||||||||||
Proceeds from issuance of common stock | 2,626 | 2,517 | 369 | 9,258 | 12,913 | ||||||||||||||
Other, net | (2 | ) | 7 | (1 | ) | 9 | (125 | ) | |||||||||||
Net cash used for financing activities | (2,160,769 | ) | (186,462 | ) | (539,809 | ) | (3,272,057 | ) | (2,632,394 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (5,607 | ) | 4,041 | 399 | 2,593 | (63 | ) | ||||||||||||
Net (decrease) increase in cash and cash equivalents | (186,738 | ) | 2,953,822 | 248,964 | 2,134,723 | (2,661,788 | ) | ||||||||||||
Cash and cash equivalents at beginning of period | 4,698,995 | 1,745,173 | 2,128,570 | 2,377,534 | 5,039,322 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 4,512,257 | $ | 4,698,995 | $ | 2,377,534 | $ | 4,512,257 | $ | 2,377,534 | |||||||||
(1) Derived from audited financial statements. |
Three Months Ended | |||||||
June 24, 2018 | March 25, 2018 | ||||||
Revenue | $ | 3,125,928 | $ | 2,892,115 | |||
Gross margin | $ | 1,501,750 | $ | 1,353,056 | |||
Gross margin as percentage of revenue | 48.0 | % | 46.8 | % | |||
Operating expenses | $ | 507,416 | $ | 486,022 | |||
Operating income | $ | 994,334 | $ | 867,034 | |||
Operating margin as a percentage of revenue | 31.8 | % | 30.0 | % | |||
Net income | $ | 931,956 | $ | 851,795 | |||
Net income per diluted share | $ | 5.31 | $ | 4.79 | |||
Shares used in per share calculation - diluted | 175,432 | 177,786 |
Three Months Ended | |||||||
June 24, 2018 | March 25, 2018 | ||||||
U.S. GAAP net income | $ | 1,021,146 | $ | 778,800 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired through certain business combinations - cost of goods sold | 22,342 | 22,342 | |||||
Amortization related to intangible assets acquired through certain business combinations -selling, general and administrative | 16,069 | 17,074 | |||||
Business combination acquisition and integration related costs - selling, general and administrative | 728 | 107 | |||||
Amortization of note discounts - other expense, net | 1,851 | 2,860 | |||||
Realized loss on sale or impairment of investments - other expense, net | — | 46,641 | |||||
Net income tax benefit on non-GAAP items | (4,686 | ) | (11,518 | ) | |||
Income tax benefit on conclusion of certain tax matters | (9,656 | ) | (4,511 | ) | |||
Income tax benefit associated with U.S. tax reform | (115,838 | ) | — | ||||
Non-GAAP net income | $ | 931,956 | $ | 851,795 | |||
Non-GAAP net income per diluted share | $ | 5.31 | $ | 4.79 | |||
GAAP net income per diluted share | $ | 5.82 | $ | 4.33 | |||
U.S. GAAP number of shares used for per diluted share calculation | 175,432 | 179,779 | |||||
Effect of convertible note hedge | — | (1,993 | ) | ||||
Non-GAAP number of shares used for per diluted share calculation | 175,432 | 177,786 |
Twelve Months Ended | |||||||
June 24, 2018 | June 25, 2017 | ||||||
U.S. GAAP net income | $ | 2,380,681 | $ | 1,697,763 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired through certain business combinations - cost of goods sold | 88,640 | 85,000 | |||||
Product rationalization - cost of goods sold | — | 6,127 | |||||
Product rationalization - research and development | — | 1,650 | |||||
Cost associated with campus consolidation - research and development | — | 3,556 | |||||
Amortization related to intangible assets acquired through certain business combinations - selling, general and administrative | 66,630 | 64,332 | |||||
Costs associated with business process reengineering - selling, general and administrative | 2,078 | 7,487 | |||||
Business combination acquisition and integration related costs - selling, general and administrative | 2,864 | 9,972 | |||||
Litigation settlement - selling, general and administrative | — | 4,000 | |||||
Amortization of note discounts - other expense, net | 12,225 | 22,869 | |||||
Realized loss on sale or impairment of investments - other expense, net | 46,641 | — | |||||
Costs related to early termination of KLA-Tencor acquisition funding - other expense, net | — | 34,518 | |||||
KLA-Tencor pre-acquisition funding interest expense, net - other expense, net | — | 20,391 | |||||
Net income tax benefit on non-GAAP items | (26,722 | ) | (47,941 | ) | |||
Income tax benefit on conclusion of certain tax matters | (14,720 | ) | (109,191 | ) | |||
Income tax expense associated with U.S. tax reform | 641,051 | — | |||||
Non-GAAP net income | $ | 3,199,368 | $ | 1,800,533 | |||
U.S. GAAP net income per diluted share | $ | 13.17 | $ | 9.24 | |||
Non-GAAP net income per diluted share | $ | 17.87 | $ | 9.98 | |||
U.S. GAAP number of shares used for per diluted share calculation | 180,782 | 183,770 | |||||
Effect of convertible note hedge | (1,711 | ) | (3,302 | ) | |||
Non-GAAP number of shares used for per diluted share calculation | 179,071 | 180,468 |
Three Months Ended | |||||||
June 24, 2018 | March 25, 2018 | ||||||
U.S. GAAP gross margin | $ | 1,479,408 | $ | 1,330,714 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired through certain business combinations | 22,342 | 22,342 | |||||
Non-GAAP gross margin | $ | 1,501,750 | $ | 1,353,056 | |||
U.S. GAAP gross margin as a percentage of revenue | 47.3 | % | 46.0 | % | |||
Non-GAAP gross margin as a percentage of revenue | 48.0 | % | 46.8 | % | |||
U.S. GAAP operating expenses | $ | 524,213 | $ | 503,203 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired through certain business combinations | (16,069 | ) | (17,074 | ) | |||
Costs associated with business process reengineering | — | — | |||||
Business combination acquisition and integration related costs | (728 | ) | (107 | ) | |||
Non-GAAP operating expenses | $ | 507,416 | $ | 486,022 | |||
Non-GAAP operating income | $ | 994,334 | $ | 867,034 | |||
GAAP operating margin as percent of revenue | 30.6 | % | 28.6 | % | |||
Non-GAAP operating margin as a percent of revenue | 31.8 | % | 30.0 | % |