Delaware | 0-12933 | 94-2634797 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition |
Item 9.01. | Financial Statements and Exhibits |
Date: | April 17, 2018 | LAM RESEARCH CORPORATION | |
(Registrant) | |||
/s/ Douglas R. Bettinger | |||
Douglas R. Bettinger | |||
Executive Vice President, Chief Financial Officer | |||
(Principal Financial Officer and Principal Accounting Officer) |
• | Shipments of $3.13 billion and revenue of $2.89 billion. |
• | U.S. GAAP gross margin of 46.0%, U.S. GAAP operating margin of 28.6%, and U.S. GAAP diluted EPS of $4.33. |
• | Non-GAAP gross margin of 46.8%, non-GAAP operating margin of 30.0%, and non-GAAP diluted EPS of $4.79. |
U.S. GAAP | |||||||||||
March 2018 | December 2017 | Change Q/Q | |||||||||
Shipments | $ | 3,134,677 | $ | 2,631,723 | + 19% | ||||||
Revenue | $ | 2,892,115 | $ | 2,580,815 | + 12% | ||||||
Gross margin as percentage of revenue | 46.0 | % | 46.7 | % | - 70 bps | ||||||
Operating margin as percentage of revenue | 28.6 | % | 28.6 | % | — | ||||||
Diluted EPS | $ | 4.33 | $ | (0.06 | ) | 7317 % | |||||
Non-GAAP | |||||||||||
March 2018 | December 2017 | Change Q/Q | |||||||||
Shipments | $ | 3,134,677 | $ | 2,631,723 | + 19% | ||||||
Revenue | $ | 2,892,115 | $ | 2,580,815 | + 12% | ||||||
Gross margin as percentage of revenue | 46.8 | % | 47.6 | % | - 80 bps | ||||||
Operating margin as percentage of revenue | 30.0 | % | 30.2 | % | - 20 bps | ||||||
Diluted EPS | $ | 4.79 | $ | 4.34 | + 10% |
Region | Shipments | Revenue | |||
Korea | 36 | % | 36 | % | |
China | 14 | % | 17 | % | |
Japan | 20 | % | 14 | % | |
Taiwan | 11 | % | 12 | % | |
Southeast Asia | 8 | % | 8 | % | |
United States | 6 | % | 8 | % | |
Europe | 5 | % | 5 | % |
U.S. GAAP | Reconciling Items | Non-GAAP | ||||||||||
Shipments | $3.000 Billion | +/- | $150 Million | — | $3.000 Billion | +/- | $150 Million | |||||
Revenue | $3.100 Billion | +/- | $150 Million | — | $3.100 Billion | +/- | $150 Million | |||||
Gross margin | 46.8% | +/- | 1% | $ | 22 | Million | 47.5% | +/- | 1% | |||
Operating margin | 29.7% | +/- | 1% | $ | 39 | Million | 31.0% | +/- | 1% | |||
Net income per diluted share | $4.77 | +/- | $0.20 | $ | 36 | Million | $5.00 | +/- | $0.20 | |||
Diluted share count | 179 Million | 1 | Million | 178 Million |
• | Gross margin - amortization related to intangible assets acquired through business combinations, $22 million. |
• | Operating margin - amortization related to intangible assets acquired through business combinations, $39 million. |
• | Earnings per share - amortization related to intangible assets acquired though business combinations, $39 million; amortization of note discounts, $2 million; and associated tax benefit for non-GAAP items ($5 million); totaling $36 million. |
• | Diluted share count - impact of a note hedge issued contemporaneously with the convertible notes due 2018, 1 million shares. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
March 25, 2018 | December 24, 2017 | March 26, 2017 | March 25, 2018 | March 26, 2017 | |||||||||||||||
Revenue | $ | 2,892,115 | $ | 2,580,815 | $ | 2,153,995 | $ | 7,951,070 | $ | 5,668,713 | |||||||||
Cost of goods sold | 1,561,401 | 1,375,248 | 1,182,591 | 4,265,446 | 3,134,315 | ||||||||||||||
Gross margin | 1,330,714 | 1,205,567 | 971,404 | 3,685,624 | 2,534,398 | ||||||||||||||
Gross margin as a percent of revenue | 46.0 | % | 46.7 | % | 45.1 | % | 46.4 | % | 44.7 | % | |||||||||
Research and development | 305,412 | 281,311 | 265,986 | 861,801 | 748,030 | ||||||||||||||
Selling, general and administrative | 197,791 | 186,885 | 167,000 | 565,719 | 492,175 | ||||||||||||||
Total operating expenses | 503,203 | 468,196 | 432,986 | 1,427,520 | 1,240,205 | ||||||||||||||
Operating income | 827,511 | 737,371 | 538,418 | 2,258,104 | 1,294,193 | ||||||||||||||
Operating income as a percent of revenue | 28.6 | % | 28.6 | % | 25.0 | % | 28.4 | % | 22.8 | % | |||||||||
Other expense, net | (55,810 | ) | (3,152 | ) | (7,838 | ) | (64,464 | ) | (86,015 | ) | |||||||||
Income before income taxes | 771,701 | 734,219 | 530,580 | 2,193,640 | 1,208,178 | ||||||||||||||
Income tax benefit (expense) | 7,099 | (744,174 | ) | 44,133 | (834,105 | ) | (36,839 | ) | |||||||||||
Net income (loss) | $ | 778,800 | $ | (9,955 | ) | $ | 574,713 | $ | 1,359,535 | $ | 1,171,339 | ||||||||
Net income (loss) per share: | |||||||||||||||||||
Basic | $ | 4.80 | $ | (0.06 | ) | $ | 3.52 | $ | 8.40 | $ | 7.22 | ||||||||
Diluted | $ | 4.33 | $ | (0.06 | ) | $ | 3.10 | $ | 7.45 | $ | 6.40 | ||||||||
Number of shares used in per share calculations: | |||||||||||||||||||
Basic | 162,378 | 161,135 | 163,408 | 161,885 | 162,225 | ||||||||||||||
Diluted | 179,779 | 161,135 | 185,094 | 182,565 | 182,885 | ||||||||||||||
Cash dividend declared per common share | $ | 0.50 | $ | 0.50 | $ | 0.45 | $ | 1.45 | $ | 1.20 |
March 25, 2018 | December 24, 2017 | June 25, 2017 | |||||||||
(unaudited) | (unaudited) | (1) | |||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 4,698,995 | $ | 1,745,173 | $ | 2,377,534 | |||||
Investments | 1,785,976 | 3,954,526 | 3,663,628 | ||||||||
Accounts receivable, net | 2,082,632 | 2,279,044 | 1,673,398 | ||||||||
Inventories | 1,693,128 | 1,507,435 | 1,232,916 | ||||||||
Other current assets | 165,066 | 179,944 | 195,022 | ||||||||
Total current assets | 10,425,797 | 9,666,122 | 9,142,498 | ||||||||
Property and equipment, net | 826,500 | 807,340 | 685,595 | ||||||||
Restricted cash and investments | 256,587 | 255,984 | 256,205 | ||||||||
Goodwill and intangible assets | 1,825,891 | 1,866,159 | 1,796,668 | ||||||||
Other assets | 328,724 | 316,660 | 241,799 | ||||||||
Total assets | $ | 13,663,499 | $ | 12,912,265 | $ | 12,122,765 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current portion of debt and capital leases | $ | 1,423,265 | $ | 1,401,660 | $ | 908,439 | |||||
Other current liabilities | 2,525,155 | 2,510,035 | 2,041,676 | ||||||||
Total current liabilities | 3,948,420 | 3,911,695 | 2,950,115 | ||||||||
Long-term debt and capital leases | 1,781,731 | 1,789,958 | 1,784,974 | ||||||||
Income taxes payable | 818,700 | 818,880 | 120,178 | ||||||||
Other long-term liabilities | 230,620 | 118,177 | 280,186 | ||||||||
Total liabilities | 6,779,471 | 6,638,710 | 5,135,453 | ||||||||
Temporary equity, convertible notes | 80,973 | 130,424 | 169,861 | ||||||||
Stockholders’ equity (2) | 6,803,055 | 6,143,131 | 6,817,451 | ||||||||
Total liabilities and stockholders’ equity | $ | 13,663,499 | $ | 12,912,265 | $ | 12,122,765 |
(1) | Derived from audited financial statements. |
(2) | Common shares issued and outstanding were 164,100 as of March 25, 2018, 159,451 as of December 24, 2017, and 161,723 as of June 25, 2017. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
March 25, 2018 | December 24, 2017 | March 26, 2017 | March 25, 2018 | March 26, 2017 | |||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||||
Net income (loss) | $ | 778,800 | $ | (9,955 | ) | $ | 574,713 | $ | 1,359,535 | $ | 1,171,339 | ||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||||||||||
Depreciation and amortization | 82,236 | 79,898 | 76,242 | 241,276 | 227,869 | ||||||||||||||
Deferred income taxes | 19,060 | (271,478 | ) | 27,619 | (209,214 | ) | 69,867 | ||||||||||||
Equity-based compensation expense | 41,095 | 42,124 | 35,323 | 125,002 | 106,173 | ||||||||||||||
Impairment of investment | 42,456 | — | — | 42,456 | — | ||||||||||||||
Loss on extinguishment of debt | — | — | — | — | 36,325 | ||||||||||||||
Amortization of note discounts and issuance costs | 4,342 | 4,539 | 6,136 | 13,469 | 19,168 | ||||||||||||||
Other, net | 17,866 | (1,108 | ) | (4,738 | ) | 23,327 | 10,777 | ||||||||||||
Changes in operating assets and liabilities | 64,524 | 184,684 | (292,607 | ) | 341,538 | (341,508 | ) | ||||||||||||
Net cash provided by operating activities | 1,050,379 | 28,704 | 422,688 | 1,937,389 | 1,300,010 | ||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||||
Capital expenditures and intangible assets | (49,057 | ) | (84,693 | ) | (44,116 | ) | (193,814 | ) | (122,608 | ) | |||||||||
Business acquisitions, net of cash acquired | — | (84 | ) | — | (115,697 | ) | — | ||||||||||||
Net sale (purchase) of available-for-sale securities | 2,134,886 | (205,701 | ) | (418,566 | ) | 1,811,411 | (1,977,744 | ) | |||||||||||
Transfers of restricted cash and investments | (603 | ) | 61 | (982 | ) | (382 | ) | (5,736 | ) | ||||||||||
Other, net | 638 | (4,396 | ) | (3,586 | ) | (14,358 | ) | (11,627 | ) | ||||||||||
Net cash provided by (used for) investing activities | 2,085,864 | (294,813 | ) | (467,250 | ) | 1,487,160 | (2,117,715 | ) | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||||
Principal payments on long-term debt and capital lease obligations and payments for debt issuance costs | (228,166 | ) | (47,522 | ) | (69,227 | ) | (577,415 | ) | (1,685,868 | ) | |||||||||
Net proceeds from issuance of commercial paper | 199,024 | 798,947 | — | 997,971 | — | ||||||||||||||
Proceeds from borrowings on revolving credit facility | — | 750,000 | — | 750,000 | — | ||||||||||||||
Repayments of borrowings on revolving credit facility | — | (750,000 | ) | — | (750,000 | ) | — | ||||||||||||
Treasury stock purchases | (80,105 | ) | (1,111,450 | ) | (216,373 | ) | (1,346,940 | ) | (285,894 | ) | |||||||||
Dividends paid | (79,739 | ) | (73,127 | ) | (73,337 | ) | (225,604 | ) | (169,786 | ) | |||||||||
Reissuance of treasury stock related to employee stock purchase plan | — | 34,057 | 17,223 | 34,057 | 36,543 | ||||||||||||||
Proceeds from issuance of common stock | 2,517 | 3,073 | 7,964 | 6,632 | 12,544 | ||||||||||||||
Other, net | 7 | — | (70 | ) | 11 | (124 | ) | ||||||||||||
Net cash used for financing activities | (186,462 | ) | (396,022 | ) | (333,820 | ) | (1,111,288 | ) | (2,092,585 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 4,041 | 842 | 2,992 | 8,200 | (462 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents | 2,953,822 | (661,289 | ) | (375,390 | ) | 2,321,461 | (2,910,752 | ) | |||||||||||
Cash and cash equivalents at beginning of period | 1,745,173 | 2,406,462 | 2,503,960 | 2,377,534 | 5,039,322 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 4,698,995 | $ | 1,745,173 | $ | 2,128,570 | $ | 4,698,995 | $ | 2,128,570 |
Three Months Ended | |||||||
March 25, 2018 | December 24, 2017 | ||||||
Revenue | $ | 2,892,115 | $ | 2,580,815 | |||
Gross margin | $ | 1,353,056 | $ | 1,227,961 | |||
Gross margin as percentage of revenue | 46.8 | % | 47.6 | % | |||
Operating expenses | $ | 486,022 | $ | 448,667 | |||
Operating income | $ | 867,034 | $ | 779,294 | |||
Operating margin as a percentage of revenue | 30.0 | % | 30.2 | % | |||
Net income | $ | 851,795 | $ | 787,863 | |||
Net income per diluted share | $ | 4.79 | $ | 4.34 | |||
Shares used in per share calculation - diluted | 177,786 | 181,655 |
Three Months Ended | |||||||
March 25, 2018 | December 24, 2017 | ||||||
U.S. GAAP net income (loss) | $ | 778,800 | $ | (9,955 | ) | ||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired through certain business combinations - cost of goods sold | 22,342 | 22,394 | |||||
Amortization related to intangible assets acquired through certain business combinations - selling, general and administrative | 17,074 | 17,074 | |||||
Costs associated with business process reengineering - selling, general and administrative | — | 1,362 | |||||
Business combination acquisition and integration related costs - selling, general and administrative | 107 | 1,093 | |||||
Amortization of note discounts - other expense, net | 2,860 | 3,410 | |||||
Realized loss on sale or impairment of investments - other expense, net | 46,641 | — | |||||
Net income tax benefit on non-GAAP items | (11,518 | ) | (4,404 | ) | |||
Income tax benefit on the conclusion of certain tax matters | (4,511 | ) | — | ||||
Income tax expense associated with U.S. tax reform | — | 756,889 | |||||
Non-GAAP net income | $ | 851,795 | $ | 787,863 | |||
Non-GAAP net income per diluted share | $ | 4.79 | $ | 4.34 | |||
GAAP net income (loss) per diluted share | $ | 4.33 | $ | (0.06 | ) | ||
U.S. GAAP number of shares used for per diluted share calculation | 179,779 | 161,135 | |||||
Effect of potentially dilutive securities: | |||||||
Employee stock plans | — | 2,757 | |||||
Convertible notes | — | 15,423 | |||||
Warrants | — | 4,721 | |||||
Effect of convertible note hedge | (1,993 | ) | (2,381 | ) | |||
Non-GAAP number of shares used for per diluted share calculation | 177,786 | 181,655 |
Three Months Ended | |||||||
March 25, 2018 | December 24, 2017 | ||||||
U.S. GAAP gross margin | $ | 1,330,714 | $ | 1,205,567 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired through certain business combinations | 22,342 | 22,394 | |||||
Non-GAAP gross margin | $ | 1,353,056 | $ | 1,227,961 | |||
U.S. GAAP gross margin as a percentage of revenue | 46.0 | % | 46.7 | % | |||
Non-GAAP gross margin as a percentage of revenue | 46.8 | % | 47.6 | % | |||
U.S. GAAP operating expenses | $ | 503,203 | $ | 468,196 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired through certain business combinations | (17,074 | ) | (17,074 | ) | |||
Costs associated with business process reengineering | — | (1,362 | ) | ||||
Business combination acquisition and integration related costs | (107 | ) | (1,093 | ) | |||
Non-GAAP operating expenses | $ | 486,022 | $ | 448,667 | |||
Non-GAAP operating income | $ | 867,034 | $ | 779,294 | |||
U.S. GAAP operating margin as percent of revenue | 28.6 | % | 28.6 | % | |||
Non-GAAP operating margin as a percent of revenue | 30.0 | % | 30.2 | % |