Delaware | 0-12933 | 94-2634797 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Item 2.02. | Results of Operations and Financial Condition | 3 | ||
Item 9.01. | Financial Statements and Exhibits | 3 | ||
SIGNATURES | 4 | |||
EXHIBIT INDEX | 5 | |||
EX-99.1 |
Item 2.02. | Results of Operations and Financial Condition |
Item 9.01. | Financial Statements and Exhibits |
Date: | April 18, 2017 | LAM RESEARCH CORPORATION | |
(Registrant) | |||
/s/ Douglas R. Bettinger | |||
Douglas R. Bettinger | |||
Executive Vice President, Chief Financial Officer | |||
(Principal Financial Officer and Principal Accounting Officer) |
• | Shipments of $2.41 billion and revenue of $2.15 billion. |
• | U.S. GAAP gross margin of 45.1%, U.S. GAAP operating margin of 25.0%, and U.S. GAAP diluted EPS of $3.10. |
• | Non-GAAP gross margin of 46.1%, non-GAAP operating margin of 26.9%, and non-GAAP diluted EPS of $2.80. |
U.S. GAAP | ||||||||||
March 2017 | December 2016 | Change Q/Q | ||||||||
Shipments | $ | 2,412,656 | $ | 1,922,549 | + 25% | |||||
Revenue | $ | 2,153,995 | $ | 1,882,299 | + 14% | |||||
Gross margin as percentage of revenue | 45.1 | % | 45.0 | % | + 10 bps | |||||
Operating margin as percentage of revenue | 25.0 | % | 23.4 | % | + 160 bps | |||||
Diluted EPS | $ | 3.10 | $ | 1.81 | + 71% | |||||
Non-GAAP | ||||||||||
March 2017 | December 2016 | Change Q/Q | ||||||||
Shipments | $ | 2,412,656 | $ | 1,922,549 | + 25% | |||||
Revenue | $ | 2,153,995 | $ | 1,882,299 | + 14% | |||||
Gross margin as percentage of revenue | 46.1 | % | 46.4 | % | - 30 bps | |||||
Operating margin as percentage of revenue | 26.9 | % | 26.0 | % | + 90 bps | |||||
Diluted EPS | $ | 2.80 | $ | 2.24 | + 25% |
Region | Shipments | Revenue | |||
Korea | 35 | % | 34 | % | |
Taiwan | 22 | % | 28 | % | |
China | 15 | % | 11 | % | |
Japan | 15 | % | 11 | % | |
United States | 7 | % | 9 | % | |
Europe | 3 | % | 4 | % | |
Southeast Asia | 3 | % | 3 | % |
U.S. GAAP | Reconciling Items | Non-GAAP | ||||||||||
Shipments | $2.5 Billion | +/- | $100 Million | — | $2.5 Billion | +/- | $100 Million | |||||
Revenue | $2.3 Billion | +/- | $100 Million | — | $2.3 Billion | +/- | $100 Million | |||||
Gross margin | 45.1% | +/- | 1% | $ | 21 | Million | 46.0% | +/- | 1% | |||
Operating margin | 25.3% | +/- | 1% | $ | 39 | Million | 27.0% | +/- | 1% | |||
Net income per diluted share | $2.73 | +/- | $0.12 | $ | 38 | Million | $3.00 | +/- | $0.12 | |||
Diluted share count | 184 Million | 4 | Million | 180 Million |
• | Gross margin - amortization related to intangible assets acquired in the Novellus transaction, $21 million. |
• | Operating margin - amortization related to intangible assets acquired in the Novellus transaction, $37 million; costs associated with business process reengineering, $2 million; totaling $39 million. |
• | Earnings per share - amortization related to intangible assets acquired in the Novellus transaction, $37 million; amortization of note discounts, $6 million; costs associated with business process reengineering, $2 million; and associated tax benefit for non-GAAP items ($7) million; totaling $38 million. |
• | Diluted share count - impact of a note hedge issued contemporaneously with the convertible notes due 2018, 4 million shares. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
March 26, 2017 | December 25, 2016 | March 27, 2016 | March 26, 2017 | March 27, 2016 | |||||||||||||||
Revenue | $ | 2,153,995 | $ | 1,882,299 | $ | 1,314,055 | $ | 5,668,713 | $ | 4,339,632 | |||||||||
Cost of goods sold | 1,182,591 | 1,035,502 | 742,790 | 3,134,315 | 2,419,494 | ||||||||||||||
Gross margin | 971,404 | 846,797 | 571,265 | 2,534,398 | 1,920,138 | ||||||||||||||
Gross margin as a percent of revenue | 45.1 | % | 45.0 | % | 43.5 | % | 44.7 | % | 44.2 | % | |||||||||
Research and development | 265,986 | 246,804 | 221,494 | 748,030 | 676,457 | ||||||||||||||
Selling, general and administrative | 167,000 | 160,165 | 159,018 | 492,175 | 478,666 | ||||||||||||||
Total operating expenses | 432,986 | 406,969 | 380,512 | 1,240,205 | 1,155,123 | ||||||||||||||
Operating income | 538,418 | 439,828 | 190,753 | 1,294,193 | 765,015 | ||||||||||||||
Operating income as a percent of revenue | 25.0 | % | 23.4 | % | 14.5 | % | 22.8 | % | 17.6 | % | |||||||||
Other expense, net | (7,838 | ) | (55,023 | ) | (29,834 | ) | (86,015 | ) | (86,890 | ) | |||||||||
Income before income taxes | 530,580 | 384,805 | 160,919 | 1,208,178 | 678,125 | ||||||||||||||
Income tax benefit (expense) | 44,133 | (52,014 | ) | (17,468 | ) | (36,839 | ) | (23,015 | ) | ||||||||||
Net income | $ | 574,713 | $ | 332,791 | $ | 143,451 | $ | 1,171,339 | $ | 655,110 | |||||||||
Net income per share: | |||||||||||||||||||
Basic | $ | 3.52 | $ | 2.05 | $ | 0.90 | $ | 7.22 | $ | 4.13 | |||||||||
Diluted | $ | 3.10 | $ | 1.81 | $ | 0.82 | $ | 6.40 | $ | 3.76 | |||||||||
Number of shares used in per share calculations: | |||||||||||||||||||
Basic | 163,408 | 162,659 | 159,039 | 162,225 | 158,605 | ||||||||||||||
Diluted | 185,094 | 183,543 | 174,373 | 182,885 | 174,329 | ||||||||||||||
Cash dividend declared per common share | $ | 0.45 | $ | 0.45 | $ | 0.30 | $ | 1.20 | $ | 0.90 |
March 26, 2017 | December 25, 2016 | June 26, 2016 | ||||||||||
(unaudited) | (unaudited) | (1) | ||||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | $ | 2,128,570 | $ | 2,503,960 | $ | 5,039,322 | ||||||
Investments | 3,755,036 | 3,329,425 | 1,788,612 | |||||||||
Accounts receivable, net | 1,636,090 | 1,426,307 | 1,262,145 | |||||||||
Inventories | 1,133,196 | 1,018,891 | 971,911 | |||||||||
Other current assets | 223,056 | 225,291 | 151,160 | (2) | ||||||||
Total current assets | 8,875,948 | 8,503,874 | 9,213,150 | |||||||||
Property and equipment, net | 675,707 | 672,553 | 639,608 | |||||||||
Restricted cash and investments | 256,157 | 255,175 | 250,421 | |||||||||
Goodwill and intangible assets | 1,835,150 | 1,873,581 | 1,951,197 | |||||||||
Other assets | 232,224 | 215,876 | 209,939 | (2) | ||||||||
Total assets | $ | 11,875,186 | $ | 11,521,059 | $ | 12,264,315 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
Current portion of convertible notes and capital leases | $ | 905,288 | $ | 957,895 | $ | 947,733 | (2) | |||||
Other current liabilities | 1,851,451 | 1,700,123 | 1,470,308 | |||||||||
Total current liabilities | 2,756,739 | 2,658,018 | 2,418,041 | |||||||||
Long-term debt and capital leases | 1,777,297 | 1,768,713 | 3,378,129 | (2) | ||||||||
Income taxes payable | 137,173 | 238,968 | 231,514 | |||||||||
Other long-term liabilities | 282,615 | 262,351 | 134,562 | |||||||||
Total liabilities | 4,953,824 | 4,928,050 | 6,162,246 | |||||||||
Temporary equity, convertible notes | 175,108 | 197,313 | 207,552 | |||||||||
Stockholders’ equity (3) | 6,746,254 | 6,395,696 | 5,894,517 | |||||||||
Total liabilities and stockholders’ equity | $ | 11,875,186 | $ | 11,521,059 | $ | 12,264,315 |
(1) | Derived from audited financial statements. |
(2) | Adjusted for effects of retrospective implementation of ASU 2015-3, regarding the simplification of the presentation of bond issuance costs, which requires that bond issuance costs related to a recognized liability be presented on the balance sheet as a direct reduction from the carrying amount of that debt liability, consistent with debt discounts. |
(3) | Common shares issued and outstanding were 163,969 as of March 26, 2017, 162,357 as of December 25, 2016, and 160,201 as of June 26, 2016. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
March 26, 2017 | December 25, 2016 | March 27, 2016 | March 26, 2017 | March 27, 2016 | |||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||||
Net income | $ | 574,713 | $ | 332,791 | $ | 143,451 | $ | 1,171,339 | $ | 655,110 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||
Depreciation and amortization | 76,242 | 77,065 | 73,664 | 227,869 | 216,052 | ||||||||||||||
Deferred income taxes | 27,619 | 34,615 | (4,908 | ) | 69,867 | (2,295 | ) | ||||||||||||
Equity-based compensation expense | 35,323 | 32,255 | 34,716 | 106,173 | 103,060 | ||||||||||||||
Loss on extinguishment of debt | — | 36,325 | — | 36,325 | — | ||||||||||||||
Amortization of note discounts and issuance costs | 6,136 | 6,202 | 22,458 | 19,168 | 55,938 | ||||||||||||||
Other, net | (4,738 | ) | (1,292 | ) | 9,306 | 10,777 | 29,869 | ||||||||||||
Changes in operating assets and liabilities | (292,607 | ) | (113,863 | ) | (95,776 | ) | (341,508 | ) | (131,281 | ) | |||||||||
Net cash provided by operating activities | 422,688 | 404,098 | 182,911 | 1,300,010 | 926,453 | ||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||||
Capital expenditures and intangible assets | (44,116 | ) | (36,513 | ) | (46,007 | ) | (122,608 | ) | (123,604 | ) | |||||||||
Net (purchase) sale of available-for-sale securities | (418,566 | ) | (1,990,928 | ) | 181,938 | (1,977,744 | ) | 192,937 | |||||||||||
(Issuance) repayment of notes receivable | — | (500 | ) | (200 | ) | (500 | ) | 7,882 | |||||||||||
Transfers of restricted cash and investments | (982 | ) | 465 | — | (5,736 | ) | — | ||||||||||||
Other, net | (3,586 | ) | 259 | — | (11,127 | ) | (6,246 | ) | |||||||||||
Net cash (used for) provided by investing activities | (467,250 | ) | (2,027,217 | ) | 135,731 | (2,117,715 | ) | 70,969 | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||||
Principal payments on long-term debt and capital lease obligations and payments for debt issuance costs | (69,227 | ) | (1,616,270 | ) | (8,479 | ) | (1,685,868 | ) | (36,949 | ) | |||||||||
Treasury stock purchases | (216,373 | ) | (67,668 | ) | (20,092 | ) | (285,894 | ) | (131,275 | ) | |||||||||
Dividends paid | (73,337 | ) | (48,397 | ) | (47,539 | ) | (169,786 | ) | (143,094 | ) | |||||||||
Reissuance of treasury stock related to employee stock purchase plan | 17,223 | — | 16,387 | 36,543 | 35,632 | ||||||||||||||
Proceeds from issuance of common stock | 7,964 | 3,121 | 308 | 12,544 | 1,858 | ||||||||||||||
Other, net | (70 | ) | (44 | ) | 2,255 | (124 | ) | 7,686 | |||||||||||
Net cash used for financing activities | (333,820 | ) | (1,729,258 | ) | (57,160 | ) | (2,092,585 | ) | (266,142 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 2,992 | (5,364 | ) | 2,666 | (462 | ) | (798 | ) | |||||||||||
Net (decrease) increase in cash and cash equivalents | (375,390 | ) | (3,357,741 | ) | 264,148 | (2,910,752 | ) | 730,482 | |||||||||||
Cash and cash equivalents at beginning of period | 2,503,960 | 5,861,701 | 1,967,873 | 5,039,322 | 1,501,539 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 2,128,570 | $ | 2,503,960 | $ | 2,232,021 | $ | 2,128,570 | $ | 2,232,021 |
Three Months Ended | |||||||
March 26, 2017 | December 25, 2016 | ||||||
Revenue | $ | 2,153,995 | $ | 1,882,299 | |||
Gross margin | $ | 992,654 | $ | 874,174 | |||
Gross margin as percentage of revenue | 46.1 | % | 46.4 | % | |||
Operating expenses | $ | 414,229 | $ | 384,241 | |||
Operating income | $ | 578,425 | $ | 489,933 | |||
Operating margin as a percentage of revenue | 26.9 | % | 26.0 | % | |||
Net income | $ | 507,751 | $ | 405,190 | |||
Net income per diluted share | $ | 2.80 | $ | 2.24 | |||
Shares used in per share calculation - diluted | 181,539 | 180,613 |
Three Months Ended | |||||||
March 26, 2017 | December 25, 2016 | ||||||
U.S. GAAP net income | $ | 574,713 | $ | 332,791 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired in Novellus transaction - cost of goods sold | 21,250 | 21,250 | |||||
Product rationalization - cost of goods sold | — | 6,127 | |||||
Costs associated with campus consolidation - research and development | — | 995 | |||||
Product rationalization - research and development | — | 1,650 | |||||
Amortization related to intangible assets acquired in Novellus transaction - selling, general and administrative | 16,083 | 16,083 | |||||
Costs associated with business process reengineering - selling, general and administrative | 2,674 | — | |||||
Litigation settlement - selling general and administrative | — | 4,000 | |||||
KLA-Tencor acquisition funding interest expense, net - other expense, net | — | 2,682 | |||||
Amortization of note discounts - other expense, net | 5,654 | 5,671 | |||||
Costs related to early termination of KLA-Tencor acquisition funding - other expense, net | — | 34,518 | |||||
Net income tax benefit on non-GAAP items | (6,418 | ) | (20,577 | ) | |||
Income tax benefit on conclusion of certain tax matters | (106,205 | ) | — | ||||
Non-GAAP net income | $ | 507,751 | $ | 405,190 | |||
Non-GAAP net income per diluted share | $ | 2.80 | $ | 2.24 | |||
U.S. GAAP number of shares used for per diluted share calculation | 185,094 | 183,543 | |||||
Effect of convertible note hedge | (3,555 | ) | (2,930 | ) | |||
Non-GAAP number of shares used for per diluted share calculation | 181,539 | 180,613 |
Three Months Ended | |||||||
March 26, 2017 | December 25, 2016 | ||||||
U.S. GAAP gross margin | $ | 971,404 | $ | 846,797 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired in Novellus transaction | 21,250 | 21,250 | |||||
Product rationalization | — | 6,127 | |||||
Non-GAAP gross margin | $ | 992,654 | $ | 874,174 | |||
U.S. GAAP gross margin as a percentage of revenue | 45.1 | % | 45.0 | % | |||
Non-GAAP gross margin as a percentage of revenue | 46.1 | % | 46.4 | % | |||
U.S. GAAP operating expenses | $ | 432,986 | $ | 406,969 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired in Novellus transaction | (16,083 | ) | (16,083 | ) | |||
Costs associated with business process reengineering | (2,674 | ) | — | ||||
Costs associated with campus consolidation | — | (995 | ) | ||||
Product rationalization | — | (1,650 | ) | ||||
Litigation settlement | — | (4,000 | ) | ||||
Non-GAAP operating expenses | $ | 414,229 | $ | 384,241 | |||
Non-GAAP operating income | $ | 578,425 | $ | 489,933 | |||
U.S. GAAP operating margin as percent of revenue | 25.0 | % | 23.4 | % | |||
Non-GAAP operating margin as a percent of revenue | 26.9 | % | 26.0 | % |