XML 42 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
LONG-TERM DEBT AND OTHER BORROWINGS (Tables)
6 Months Ended
Dec. 25, 2016
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt
As of December 25, 2016 and June 26, 2016, the Company's outstanding debt consisted of the following:
 
December 25, 2016
 
June 26, 2016
 
Amount
(in thousands)
 
Effective Interest Rate
 
Amount
(in thousands)
 
Effective Interest Rate
Fixed-rate 1.25% Convertible Notes Due May 15, 2018 ("2018 Notes")
$
449,849

(1)  
5.27
%
 
$
449,954

(3) 
5.27
%
Fixed-rate 2.75% Senior Notes Due March 15, 2020 ("2020 Notes")
500,000

 
2.88
%
 
500,000

 
2.88
%
Fixed-rate 2.80% Senior Notes Due June 15, 2021 ("2021 Notes")
800,000

 
2.95
%
 
800,000

 
2.95
%
Fixed-rate 3.45% Senior Notes Due June 15, 2023 ("2023 Notes")

 

 
600,000

 
3.60
%
Fixed-rate 3.80% Senior Notes Due March 15, 2025 ("2025 Notes")
500,000

 
3.87
%
 
500,000

 
3.87
%
Fixed-rate 3.90% Senior Notes Due June 15, 2026 ("2026 Notes")

 

 
1,000,000

 
4.01
%
Fixed-rate 2.625% Convertible Notes Due May 15, 2041 ("2041 Notes")
699,808

(1) 
4.28
%
 
699,895

(3) 
4.28
%
Total debt outstanding, at par
2,949,657

 
 
 
4,549,849

 
 
Unamortized discount
(206,996
)
 
 
 
(232,727
)
 
 
Fair value adjustment - interest rate contracts
(19,177
)
 
 
 
8,552

 
 
Unamortized bond issuance costs
(3,885
)
 
 
 
(7,213
)
(4) 
 
Total debt outstanding, at carrying value
$
2,719,599

 
 
 
$
4,318,461

 
 
Reported as:
 
 
 
 
 
 
 
Current portion of long-term debt
$
951,052

(2) 
 
 
$
940,537

(2) 
 
Long-term debt
1,768,547

 
 
 
3,377,924

 
 
Total debt outstanding, at carrying value
$
2,719,599

 
 
 
$
4,318,461

 
 
____________________________
(1) As of December 25, 2016, these notes were convertible at the option of the bondholder, as a result of the condition described in (2) below. Upon closure of the conversion period, Notes not converted will be reclassified back into noncurrent liabilities and the temporary equity will be reclassified into permanent equity.
(2) As of the report date the market value of the Company's Common Stock was greater than 130% of the convertible notes conversion price for 20 or more of the 30 consecutive trading days preceding the quarter-end. As a result, the convertible notes were classified in current liabilities and a portion of the equity component, representing the unamortized discount, was classified in temporary equity on the Company's Consolidated Balance Sheets.
(3) As of June 26, 2016, these notes were convertible at the option of the bond holder, as a result of the condition described in (2) above.
(4) The Company adopted ASU 2015-3, regarding the simplification of the presentation of bond issuance costs, which requires that bond issuance costs related to a recognized liability be presented on the balance sheet as a direct reduction from the carrying amount of that debt liability, consistent with debt discounts. The Company applied the accounting standard update on a retrospective basis by reclassifying the presentation of bond issuance costs totaling $1.76 million which was originally included in prepaid assets and other current assets against current portion of convertible notes and capital leases, and $5.45 million which was originally included in other assets against senior notes, convertible notes, and capital leases, less current portion on the Condensed Consolidated Balance Sheets for June 26, 2016. There is no impact to the Company's Condensed Consolidated Statements of Operation, Stockholders' Equity, or Cash Flows for the fiscal year ended June 26, 2016.
Components of Convertible Notes
Selected additional information regarding the Convertible Notes outstanding as of December 25, 2016 and June 26, 2016, the Convertible Notes consisted of the following:
 
December 25, 2016
 
June 26, 2016
2018 Notes
 
2041 Notes
 
2018 Notes
 
2041 Notes
(in thousands, except years, percentages, conversion rate, and conversion price)
Carrying amount of permanent equity component, net of tax
$
81,135

 
$
154,241

 
$
72,992

 
$
152,397

Carrying amount of temporary equity component, net of tax
$
23,685

 
$
173,628

 
$
31,894

 
$
175,658

Remaining amortization period (years)
1.4

 
24.4

 
1.9

 
24.9

Fair Value of Notes (Level 2)
$
801,919

 
$
2,219,497

 
 
 
 
Conversion rate (shares of common stock per $1,000 principal amount of notes)
16.4605

 
29.5403

 
 
 
 
Conversion price (per share of common stock)
$
60.75

 
$
33.85

 
 
 
 
If-converted value in excess of par value
$
350,306

 
$
1,534,067

 
 
 
 
Estimated share dilution using average quarterly stock price $100.52 per share
2,930


13,711

 
 
 
 
Warrants and Convertible Note Hedge Arrangements
The following table presents the details of the warrants and convertible note hedge arrangements as of December 25, 2016:
 
 
2018 Notes
 
(shares in thousands)
Warrants:
 
 
Underlying shares
 
7,407

Estimated share dilution using average quarterly stock price $100.52 per share
 
2,000

Exercise price
 
$
73.36

Expiration date range
 
August 15 - October 23, 2018

 
Convertible Note Hedge:
 
 
 
Number of shares available from counterparties
 
7,405

Exercise price
 
$
60.75

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
Selected additional information regarding the Senior Notes outstanding as of December 25, 2016 is as follows: 
 
Remaining Amortization period
 
Fair Value of Notes (Level 2)
 
(years)
 
(in thousands)
2020 Notes
3.2
 
$
499,690

2021 Notes
4.5
 
$
790,192

2025 Notes
8.2
 
$
497,955



Schedule of Recognized Interest Cost Relating to Both Contractual Interest Coupon and Amortization of Discount on Liability Component of Notes
The following table presents the amount of interest cost recognized relating to both the contractual interest coupon and amortization of the debt discount, issuance costs, and effective portion of interest rate contracts with respect to the Convertible Notes, the Senior Notes, the term loan agreement and the revolving credit facility during the three and six months ended December 25, 2016 and December 27, 2015.
 
Three Months Ended
 
Six Months Ended
December 25,
2016
 
December 27,
2015
 
December 25,
2016
 
December 27,
2015
 
 
 
 
(in thousands)
Contractual interest coupon
$
22,622

 
$
14,750

 
$
57,334

 
$
29,577

Amortization of interest discount
5,673

 
9,258

 
11,587

 
18,380

Amortization of issuance costs
531

 
14,391

 
1,449

 
15,043

Effect of interest rate contracts, net
(2,566
)
 
95

 
(3,624
)
 
189

Total interest cost recognized
$
26,260

 
$
38,494

 
$
66,746

 
$
63,189