XML 55 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long Term Debt and Other Borrowings (Tables)
12 Months Ended
Jun. 26, 2016
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt
As of June 26, 2016 and June 28, 2015, the Company's outstanding debt consisted of the following:
 
June 26, 2016
 
June 28, 2015
 
Amount
(in thousands)
 
Effective Interest Rate
 
Amount
(in thousands)
 
Effective Interest Rate
Fixed-rate 0.50% Convertible Notes Due May 15, 2016 ("2016 Notes")
$

 

 
$
450,000

(3) 
4.29
%
Fixed-rate 1.25% Convertible Notes Due May 15, 2018 ("2018 Notes")
449,954

(1)  
5.27
%
 
450,000

(3) 
5.27
%
Fixed-rate 2.75% Senior Notes Due March 15, 2020 ("2020 Notes")
500,000

 
2.88
%
 
500,000

 
2.88
%
Fixed-rate 2.80% Senior Notes Due June 15, 2021 ("2021 Notes")
800,000

 
2.95
%
 

 

Fixed-rate 3.45% Senior Notes Due June 15, 2023 ("2023 Notes")
600,000

 
3.60
%
 

 

Fixed-rate 3.80% Senior Notes Due March 15, 2025 ("2025 Notes")
500,000

 
3.87
%
 
500,000

 
3.87
%
Fixed-rate 3.90% Senior Notes Due June 15, 2026 ("2026 Notes")
1,000,000

 
4.01
%
 

 

Fixed-rate 2.625% Convertible Notes Due May 15, 2041 ("2041 Notes")
699,895

(1) 
4.28
%
 
699,935

(3) 
4.28
%
Total debt outstanding, at par
4,549,849

 
 
 
2,599,935

 
 
Unamortized discount
(232,727
)
 
 
 
(247,849
)
 
 
Fair value adjustment - interest rate contracts
8,552

 
 
 

 
 
Total debt outstanding, at carrying value
$
4,325,674

 
 
 
$
2,352,086

 

Reported as:
 
 
 
 
 
 
 
Current portion of long-term debt
$
942,298

(2) 
 
 
$
1,358,126

(2) 
 
Long-term debt
3,383,376

 
 
 
993,960

 
 
Total debt outstanding, at carrying value
$
4,325,674

 
 
 
$
2,352,086

 
 
______________________________
(1) As of June 26, 2016, these notes were convertible at the option of the bondholder, as a result of the condition described in (2) below. Upon closure of the conversion period, Notes not converted will be reclassified back into noncurrent liabilities and the temporary equity will be reclassified into permanent equity.
(2) As of the report date the market value of the Company's Common Stock was greater than 130% of the convertible notes conversion price for 20 or more of the 30 consecutive trading days preceding the quarter-end. As a result, the convertible notes were classified in current liabilities and a portion of the equity component, representing the unamortized discount, was classified in temporary equity on the Company's Consolidated Balance Sheets.
(3) As of June 28, 2015, these notes were convertible at the option of the bond holder, as a result of the condition described in (2) above.
Schedule of Contractual Cash Obligations
The Company’s contractual cash obligations relating to its outstanding debt as of June 26, 2016 were as follows:
 
Payments Due By Fiscal Year:
Long-term
Debt
 
(in thousands)
2017(1)
$
1,149,849

2018

2019

2020
500,000

2021
800,000

Thereafter
2,100,000

Total
$
4,549,849

 __________________________________
(1) As noted above, the conversion period for the 2018 and 2041 Notes is open as of June 26, 2016. As there is the potential for conversion at the option of the holder, the principal balance of the 2018 and 2041 Notes have been included in the one year payment period.
Components of Convertible Notes
Selected additional information regarding the Convertible Notes outstanding as of June 26, 2016 and June 28, 2015 is as follows: 
 
June 26, 2016
 
June 28, 2015
  
2018
Notes
 
2041
Notes
 
2016
Notes
 
2018
Notes
 
2041
Notes
 
(in thousands, except years, percentages, conversion rate, and conversion price)
Carrying amount of permanent equity component, net of tax
$
72,992

 
$
152,397

 
$
61,723

 
$
57,215

 
$
148,487

Carrying amount of temporary equity component, net of tax
$
31,894

 
$
175,658

 
$
14,507

 
$
47,679

 
$
179,622

Remaining amortization period (years)
1.9

 
24.9

 
 
 
 
 
 
Fair Value of Notes (Level 2)
$
645,009

 
$
1,732,240

 
 
 
 
 
 
Conversion rate (shares of common stock per $1,000 principal amount of notes)
16.3354

 
29.3158

 
 
 
 
 
 
Conversion price (per share of common stock)
$
61.22

 
$
34.11

 
 
 
 
 
 
If-converted value in excess of par value
$
154,818

 
$
988,326

 
 
 
 
 
 
Estimated share dilution using average quarterly stock price of $80.08 per share
1,731

 
11,778

 
 
 
 
 
 
Warrants and Convertible Note Hedge Arrangements
The following table presents the details of the warrants and convertible note hedge arrangements as of June 26, 2016:
 
 
2016 Notes
 
2018 Notes
 
(shares in thousands)
Warrants:
 
 
 
Number of shares to be delivered upon exercise
7,351

 
7,350

Estimated share dilution using average quarterly stock price $80.08 per share
990

 
565

Exercise price
$
69.30

 
$
73.93

Expiration date range
August 15 - October 21, 2016

 
August 15 - October 23, 2018

Convertible Note Hedge:
 
 
 
Number of shares available from counterparties

 
7,350

Exercise price

 
$
61.22

Schedule of Additional Senior Notes Information
Selected additional information regarding the Senior Notes outstanding as of June 26, 2016 is as follows: 
 
Remaining Amortization period
 
Fair Value of Notes (Level 2)
 
(years)
 
(in thousands)
2020 Notes
3.7
 
$
506,250

2021 Notes
5.0
 
$
818,104

2023 Notes
7.0
 
$
614,970

2025 Notes
8.7
 
$
510,750

2026 Notes
10.0
 
$
1,049,510

Schedule of Recognized Interest Cost
The following table presents the amount of interest cost recognized relating to both the contractual interest coupon and amortization of the debt discount, issuance costs, and effective portion of interest rate contracts with respect to the long-term debt and other borrowings during the fiscal years ended June 26, 2016June 28, 2015, and June 29, 2014.
 
 
June 26,
2016
 
June 28,
2015
 
June 29,
2014
 
(in thousands)
Contractual interest coupon
$
63,053

 
$
36,074

 
$
26,248

Amortization of interest discount
35,206

 
34,886

 
33,065

Amortization of issuance costs
35,315

 
2,435

 
2,362

Amortization of interest rate contract
359

 
113

 

Total interest cost recognized
$
133,933

 
$
73,508

 
$
61,675