EX-99.1 2 lrcx_exhibitx991xq4x2016.htm QUARTERLY EARNINGS RELEASE Exhibit
Exhibit 99.1


FOR IMMEDIATE RELEASE        
Lam Research Corporation Contacts:
Satya Kumar, Investor Relations, phone: 510-572-3232, e-mail: satya.kumar@lamresearch.com
Lam Research Corporation Reports Financial Results for the Quarter Ended June 26, 2016
FREMONT, Calif., July 27, 2016 - Lam Research Corp. (Nasdaq: LRCX) today announced financial results for the quarter ended June 26, 2016 (the "June 2016 quarter").
Highlights for the June 2016 quarter were as follows:
Shipments of $1,587 million and revenue of $1,546 million.
GAAP gross margin of 45.2%, GAAP operating margin of 20.0%, and GAAP diluted EPS of $1.46.
Non-GAAP gross margin of 46.6%, non-GAAP operating margin of 23.2%, and non-GAAP diluted EPS of $1.80.
Key Financial Data for the Quarters Ended June 26, 2016 and March 27, 2016
(in thousands, except per-share data, percentages, and basis points) 
U.S. GAAP
 
  
June 2016
 
March 2016
 
Change Q/Q
Shipments
  
$
1,587,417

 
$
1,446,002

 
+ 10%
Revenue
  
$
1,546,261

 
$
1,314,055

 
 + 18%
Gross margin as percentage of revenue
  
45.2
%
 
43.5
%
 
 + 170 bps
Operating margin as percentage of revenue
  
20.0
%
 
14.5
%
 
+ 550 bps
Diluted EPS
  
$
1.46

 
$
0.82

 
+ 78%
 
Non-GAAP
 
  
June 2016
 
March 2016
 
Change Q/Q
Shipments
  
$
1,587,417

 
$
1,446,002

 
+ 10%
Revenue
  
$
1,546,261

 
$
1,314,055

 
+ 18%
Gross margin as percentage of revenue
  
46.6
%
 
45.1
%
 
+ 150 bps
Operating margin as percentage of revenue
  
23.2
%
 
18.4
%
 
+ 480 bps
Diluted EPS
  
$
1.80

 
$
1.18

 
+ 53%
U.S. GAAP Financial Results
For the June 2016 quarter, revenue was $1,546 million, gross margin was $699 million, or 45.2% of revenue, operating expenses were $390 million, operating margin was 20.0% of revenue, and net income was $259 million, or $1.46 per diluted share on a GAAP basis. This compares to revenue of $1,314 million, gross margin of $571 million, or 43.5% of revenue, operating expenses of $381 million, operating margin of 14.5% of revenue, and net income of $143 million, or $0.82 per diluted share, for the quarter ended March 27, 2016 (the “March 2016 quarter”).
Non-GAAP Financial Results
For the June 2016 quarter, non-GAAP gross margin was $720 million or 46.6% of revenue, non-GAAP operating expenses were $361 million, non-GAAP operating margin was 23.2% of revenue, and non-GAAP net income was $315 million, or $1.80 per diluted share. This compares to non-GAAP gross margin of $593 million or 45.1% of revenue, non-GAAP operating expenses of $350 million, non-GAAP operating margin of 18.4% of revenue, and non-GAAP net income of $203 million, or $1.18 per diluted share for the March 2016 quarter.
“The June quarter was characterized by very positive momentum as the Company met or exceeded expectations across the board,” said Martin Anstice, Lam Research’s President and Chief Executive Officer. “Sequential quarterly operating profit growth of approximately 500 basis points is a strong endorsement of Lam’s opportunity and execution capabilities.  Our guidance for record shipments in September and outlook for second half 2016 growth confirms our increased strategic relevance, strong customer trust and the differentiation of our core values.  We believe that our underlying fundamentals and multi-year outperformance opportunity remain strong on a standalone basis, and subsequent to closing our merger with KLA-Tencor we are focused on further strengthening that position and accelerating innovation for the benefit of our customers.”

1

Lam Announces Financial Results for the June 2016 Quarter



Balance Sheet and Cash Flow Results
Cash and cash equivalents, short-term investments, and restricted cash and investments balances increased to $7.1 billion at the end of the June 2016 quarter compared to $4.8 billion at the end of the March 2016 quarter. This increase was primarily the result of approximately $1.9 billion in debt proceeds, net repayments of maturing debt, combined with $424 million of cash generated in operating activities.

Deferred revenue at the end of the June 2016 quarter increased to $566 million as compared to $511 million at the end of the March 2016 quarter. Deferred profit at the end of the June 2016 quarter increased to $349 million as compared to $334 million at the end of the March 2016 quarter. Lam’s deferred revenue balance does not include shipments to Japanese customers, to whom title does not transfer until customer acceptance. Shipments to Japanese customers are classified as inventory at cost until the time of acceptance. The estimated future revenue from shipments to Japanese customers was approximately $132 million as of June 26, 2016.
Geographic Distribution
The geographic distribution of shipments and revenue during the June 2016 quarter is shown in the following table:
Region
Shipments
 
Revenue
China
17
%
 
22
%
Southeast Asia
20
%
 
21
%
Taiwan
20
%
 
15
%
Korea
15
%
 
15
%
Japan
14
%
 
14
%
United States
10
%
 
10
%
Europe
4
%
 
3
%
Outlook
For the September 2016 quarter, Lam is providing the following guidance:
 
U.S. GAAP
 
Reconciling Items
 
Non-GAAP
Shipments
$1.700 Billion
+/-
 $75 Million
 
 
$1.700 Billion
+/-
 $75 Million
Revenue
$1.625 Billion
+/-
 $75 Million
 
 
$1.625 Billion
+/-
 $75 Million
Gross margin
44.2%
+/-
1%
 
$
21

Million
 
45.5%
+/-
1%
Operating margin
20.2%
+/-
1%
 
$
37

Million
 
22.5%
+/-
1%
Net income per diluted share
$1.48
+/-
$0.10
 
$
48

Million
 
$1.77
+/-
$0.10
Diluted share count
178 Million
 
2

Million
 
176 million
The information provided above is only an estimate of what the Company believes is realizable as of the date of this release, and does not incorporate the potential impact of any KLA-Tencor related acquisition or integration expenses other than the net interest expense associated with the KLA-Tencor pre-acquisition funding, business combinations, asset acquisitions, divestitures, financing arrangements, other investments, or other significant transactions that may be completed after the date of this release. GAAP to non-GAAP reconciling items provided include only those items that are known and can be estimated as of the date of this release. Actual results will vary from this model and the variations may be material. Reconciling items included above are as follows:
Gross Margin - amortization related to intangible assets acquired in the Novellus transaction, $21 million.
Operating margin - amortization related to intangible assets acquired in the Novellus transaction, $37 million.
Earnings per share - amortization related to intangible assets acquired in the Novellus transaction, $37 million; net interest expense associated with KLA-Tencor pre-acquisition funding, $18 million; amortization of note discounts, $6 million; and associated tax benefit for non-GAAP items ($13) million; totaling $48 million.
Diluted share count - impact of a note hedge issued contemporaneously with the convertible notes due 2018, 2 million shares.

2

Lam Announces Financial Results for the June 2016 Quarter



Use of Non-GAAP Financial Results
In addition to U.S. GAAP results, this press release also contains non-GAAP financial results. The Company’s non-GAAP results for both the June 2016 and March 2016 quarters exclude amortization related to intangible assets acquired in the Novellus transaction, restructuring impacts, the amortization of notes discounts, costs associated with the KLA-Tencor acquisition, amortization of bridge loan issuance costs and other related fees associated with the KLA-Tencor acquisition, tax benefit of non-GAAP items, and income tax benefit on resolution of certain tax matters. Additionally, the June 2016 quarter excludes Novellus acquisition transaction related inventory fair value impact, cost associated with campus consolidation, gain on sale of real property net of associated exit costs, KLA-Tencor pre-acquisition funding net interest expense, and change to income tax benefit from court ruling.
Management uses non-GAAP gross margin, operating income, operating expenses, operating margin, net income, and net income per diluted share to evaluate the Company’s operating and financial results. The Company believes the presentation of non-GAAP results is useful to investors for analyzing business trends and comparing performance to prior periods, along with enhancing investors’ ability to view the Company’s results from management’s perspective. Tables presenting reconciliations of non-GAAP results to U.S. GAAP results are included at the end of this press release and on the Company’s website at http://investor.lamresearch.com.
Caution Regarding Forward-Looking Statements
Statements made in this press release that are not of historical fact are forward-looking statements and are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, but are not limited to; the estimated future revenue from shipments to Japanese customers; our second half calendar year 2016 growth outlook and its impact on our strategic relevance, customer trust and differentiation of our core values; the extent of our underlying fundamentals and multi-year outperformance opportunities as a standalone entity and our ability to strengthen those positions and accelerate innovation for the benefit of our customers following the proposed acquisition of KLA-Tencor Corporation (“KLA-Tencor”); the legal and business factors that may affect our future tax rate; our ability to close the proposed acquisition of KLA-Tencor; and our guidance for shipments, revenue, gross margin, operating margin, net income or earnings per diluted share, and diluted share count. Some factors that may affect these forward-looking statements include: the proposed transaction with KLA-Tencor may not close and if it does close we may not receive the expected benefits of the proposed transaction, such as the scale and breadth of critical technologies and better financial performance for our stockholders; business conditions in the consumer electronics industry, the semiconductor industry and the overall economy may deteriorate or change; and the actions of our customers and competitors may be inconsistent with our expectations, as well as the other risks and uncertainties that are described in the documents filed or furnished by us with the Securities and Exchange Commission, including specifically the Risk Factors described in our annual report on Form 10-K for the fiscal year ended June 28, 2015 and quarterly reports on Form 10-Q for the fiscal quarters ended September 27, 2015, December 27, 2015 and March 27, 2016. These uncertainties and changes could materially affect the forward looking statements and cause actual results to vary from expectations in a material way. The Company undertakes no obligation to update the information or statements made in this release.
About Lam Research
Lam Research Corp. (NASDAQ: LRCX) is a trusted global supplier of innovative wafer fabrication equipment and services to the semiconductor industry. Lam's broad portfolio of market-leading deposition, etch, and clean solutions helps customers achieve success on the wafer by enabling device features that are 1,000 times smaller than a grain of sand, resulting in smaller, faster, more powerful, and more power-efficient chips. Through collaboration, continuous innovation, and delivering on commitments, Lam is transforming atomic-scale engineering and enabling its customers to shape the future of technology. Based in Fremont, Calif., Lam Research is a Nasdaq-100 Index® and S&P 500® company whose common stock trades on the Nasdaq Global Select MarketSM under the symbol LRCX. For more information, please visit http://www.lamresearch.com. (LRCX-F)

Consolidated Financial Tables Follow.
 ###

3

Lam Announces Financial Results for the June 2016 Quarter



LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data and percentages)
 
 
Three Months Ended
 
Twelve Months Ended
 
June 26,
2016
 
March 27,
2016
 
June 28,
2015
 
June 26,
2016
 
June 28,
2015
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(1)
Revenue
$
1,546,261

 
$
1,314,055

 
$
1,481,370

 
$
5,885,893

 
$
5,259,312

Cost of goods sold
847,477

 
742,790

 
839,832

 
3,266,971

 
2,974,976

Gross margin
698,784

 
571,265

 
641,538

 
2,618,922

 
2,284,336

Gross margin as a percent of revenue
45.2
%
 
43.5
%
 
43.3
%
 
44.5
%
 
43.4
%
Research and development
237,255

 
221,494

 
221,675

 
913,712

 
825,242

Selling, general and administrative
152,288

 
159,018

 
149,384

 
630,954

 
591,611

Goodwill Impairment

 

 
79,444

 

 
79,444

Total operating expenses
389,543

 
380,512

 
450,503

 
1,544,666

 
1,496,297

Operating income
309,241

 
190,753

 
191,035

 
1,074,256

 
788,039

Operating income as a percent of revenue
20.0
%
 
14.5
%
 
12.9
%
 
18.3
%
 
15.0
%
Other expense, net
(27,249
)
 
(29,834
)
 
(20,353
)
 
(114,139
)
 
(47,189
)
Income before income taxes
281,992

 
160,919

 
170,682

 
960,117

 
740,850

Income tax expense
(23,053
)
 
(17,468
)
 
(39,411
)
 
(46,068
)
 
(85,273
)
Net income
$
258,939

 
$
143,451

 
$
131,271

 
$
914,049

 
$
655,577

Net income per share:
 
 
 
 
 
 
 
 
 
Basic
$
1.62

 
$
0.90

 
$
0.83

 
$
5.75

 
$
4.11

Diluted
$
1.46

 
$
0.82

 
$
0.74

 
$
5.22

 
$
3.70

Number of shares used in per share calculations:
 
 
 
 
 
 
 
 
 
Basic
159,862

 
159,039

 
158,590

 
158,919

 
159,629

Diluted
177,649

 
174,373

 
176,575

 
175,159

 
177,067

Cash dividend declared per common share
$
0.30

 
$
0.30

 
$
0.30

 
$
1.20

 
$
0.84

(1) Derived from audited financial statements.
 
 
 
 
 
 
 
 
 

 

 

4

Lam Announces Financial Results for the June 2016 Quarter



LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
 
 
June 26,
2016
 
March 27,
2016
 
June 28,
2015
 
(unaudited)
 
(unaudited)
 
(1)
ASSETS
 
 
 
 
 
Cash and cash equivalents
$
5,039,322

 
$
2,232,021

 
$
1,501,539

Investments
1,788,612

 
2,306,718

 
2,574,947

Accounts receivable, net
1,262,145

 
1,236,617

 
1,093,582

Inventories
971,911

 
934,932

 
943,346

Other current assets
152,921

 
231,277

 
157,435

Total current assets
9,214,911

 
6,941,565

 
6,270,849

Property and equipment, net
639,608

 
664,424

 
621,418

Restricted cash and investments
250,421

 
227,838

 
170,969

Goodwill and intangible assets
1,951,197

 
1,999,338

 
2,115,649

Other assets
215,391

 
191,097

 
185,763

Total assets
$
12,271,528

 
$
10,024,262

 
$
9,364,648

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
Current portion of convertible notes and capital leases
$
949,494

 
$
978,982

 
$
1,359,650

Other current liabilities
1,470,308

 
1,363,204

 
1,271,711

Total current liabilities
2,419,802

 
2,342,186

 
2,631,361

Long-term debt and capital leases
3,383,581

 
1,407,250

 
1,001,382

Income taxes payable
231,514

 
266,681

 
202,930

Other long-term liabilities
134,562

 
137,017

 
184,023

Total liabilities
6,169,459

 
4,153,134

 
4,019,696

Temporary equity, convertible notes
207,552

 
178,789

 
241,808

Stockholders’ equity (2)
5,894,517

 
5,692,339

 
5,103,144

Total liabilities and stockholders’ equity
$
12,271,528

 
$
10,024,262

 
$
9,364,648

(1) Derived from audited financial statements.
 
 
 
 
 
(2) Common shares issued and outstanding were 160,201 as of June 26, 2016, 159,319 as of March 27, 2016 and 158,531 as of June 28, 2015.
     

 

5

Lam Announces Financial Results for the June 2016 Quarter



LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
Three Months Ended
 
Twelve Months Ended
 
June 26,
2016
 
March 27,
2016
 
June 28,
2015
 
June 26,
2016
 
June 28,
2015
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(1)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Net income
$
258,939

 
$
143,451

 
$
131,271

 
$
914,049

 
$
655,577

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
74,976

 
73,664

 
70,177

 
291,028

 
277,920

Deferred income taxes
(46,708
)
 
(4,908
)
 
(2,694
)
 
(49,003
)
 
5,551

Impairment of long-lived assets

 

 
9,821

 

 
9,821

Equity-based compensation expense
39,288

 
34,716

 
39,734

 
142,348

 
135,354

Income tax benefit on equity-based compensation plans
(8,048
)
 
1,312

 
(2,124
)
 
(1,023
)
 
11,316

Excess tax benefit on equity-based compensation plans
9,035

 
(2,262
)
 
1,809

 
1,020

 
(11,398
)
Amortization of note discounts and issuance costs
14,584

 
22,458

 
11,023

 
70,522

 
37,550

Gain on sale of business

 

 

 

 
(7,431
)
Gain on sale of assets
(15,223
)
 

 

 
(15,223
)
 

Goodwill impairment

 

 
79,444

 

 
79,444

Other, net
17,929

 
10,256

 
3,621

 
48,788

 
12,656

Changes in operating assets and liabilities
79,052

 
(95,776
)
 
(50,016
)
 
(52,229
)
 
(420,857
)
Net cash provided by operating activities
423,824

 
182,911

 
292,066

 
1,350,277

 
785,503

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Capital expenditures and intangible assets
(51,726
)
 
(46,007
)
 
(63,133
)
 
(175,330
)
 
(198,265
)
Business acquisitions, net of cash acquired

 

 

 

 
(1,137
)
Net sale (purchase) of available-for-sale securities
605,891

 
181,938

 
(278,379
)
 
798,828

 
(949,740
)
Proceeds from sale of business

 

 

 

 
41,212

Proceeds from sale of assets
79,730

 

 

 
79,730

 
3,978

Transfers of restricted cash and investments
(112,381
)
 

 
1,056

 
(112,381
)
 
356

Other, net

 
(200
)
 

 
1,636

 
(2,500
)
Net cash provided by (used for) investing activities
521,514

 
135,731

 
(340,456
)
 
592,483

 
(1,106,096
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Principal payments on long-term debt and capital lease obligations
(450,624
)
 
(107
)
 
(615
)
 
(451,497
)
 
(1,515
)
Proceeds from issuance of long-term debt, net of issuance costs
2,374,220

 
(8,372
)
 
345

 
2,338,144

 
992,225

Excess tax benefit on equity-based compensation plans
(9,035
)
 
2,262

 
(1,809
)
 
(1,020
)
 
11,398

Treasury stock purchases
(27,114
)
 
(20,092
)
 
(74,339
)
 
(158,389
)
 
(573,240
)
Dividends paid
(47,308
)
 
(47,539
)
 
(28,714
)
 
(190,402
)
 
(116,059
)
Re-issuance of treasury stock related to employee stock purchase plan
20,360

 
16,387

 
16,950

 
55,992

 
48,803

Proceeds from issuance of common stock
1,547

 
308

 
1,285

 
3,405

 
17,520

Other, net
(159
)
 
(7
)
 
(660
)
 
(488
)
 
(660
)
Net cash provided by (used for) financing activities
1,861,887

 
(57,160
)
 
(87,557
)
 
1,595,745

 
378,472

Effect of exchange rate changes on cash and cash equivalents
76

 
2,666

 
1,850

 
(722
)
 
(9,017
)
Net increase (decrease) in cash and cash equivalents
2,807,301

 
264,148

 
(134,097
)
 
3,537,783

 
48,862

Cash and cash equivalents at beginning of period
2,232,021

 
1,967,873

 
1,635,636

 
1,501,539

 
1,452,677

Cash and cash equivalents at end of period
$
5,039,322

 
$
2,232,021

 
$
1,501,539

 
$
5,039,322

 
$
1,501,539

(1) Derived from audited financial statements.
 
 
 
 
 
 
 
 
 
    

6

Lam Announces Financial Results for the June 2016 Quarter



Non-GAAP Financial Summary
(in thousands, except percentages and per share data)
(unaudited)
 
Three Months Ended
 
June 26,
2016
 
March 27,
2016
Revenue
$
1,546,261

 
$
1,314,055

Gross margin
$
720,162

 
$
592,515

Gross margin as percentage of revenue
46.6
%
 
45.1
%
Operating expenses
$
361,490

 
$
350,235

Operating income
$
358,672

 
$
242,280

Operating margin as a percentage of revenue
23.2
%
 
18.4
%
Net income
$
314,806

 
$
202,821

Net income per diluted share
$
1.80

 
$
1.18

Shares used in per share calculation - diluted
175,052

 
172,153

Reconciliation of U.S. GAAP Net Income to Non-GAAP Net Income and U.S. GAAP number of dilutive shares to Non-GAAP number of dilutive shares
(in thousands, except per share data)
(unaudited) 
 
Three Months Ended
 
June 26,
2016
 
March 27,
2016
U.S. GAAP net income
$
258,939

 
$
143,451

Pre-tax non-GAAP items:
 
 
 
Amortization related to intangible assets acquired in Novellus transaction - cost of goods sold
21,250

 
21,250

Novellus acquisition-related inventory fair value impact - cost of goods sold
128

 

Restructuring charges - research and development
43

 
72

Cost associated with campus consolidation - research and development
7,763

 

KLA-Tencor acquisition-related costs - selling, general and administrative
19,270

 
14,323

Gain on sale of assets, net associated exit costs - selling, general and administrative
(15,223
)
 

Amortization related to intangible assets acquired in Novellus transaction -selling, general and administrative
16,083

 
16,084

Restructuring charges (benefit) - selling, general and administrative
117

 
(202
)
Amortization of note discounts - other expense, net
7,492

 
9,333

Amortization of bridge loan issuance costs and other related fees - other expense, net
6,938

 
13,332

KLA-Tencor pre-acquisition funding interest expense, net - other expense, net
3,821

 

Net income tax benefit on non-GAAP items
(8,413
)
 
(14,320
)
Income tax benefit on resolution of certain tax matters
(2,515
)
 
(502
)
Change to income tax benefit due to a court ruling
(887
)
 

Non-GAAP net income
314,806

 
202,821

Non-GAAP net income per diluted share
$
1.80

 
$
1.18

U.S. GAAP number of shares used for per diluted share calculation
177,649

 
174,373

Effect of convertible note hedge
(2,597
)
 
(2,220
)
Non-GAAP number of shares used for per diluted share calculation
175,052

 
172,153



 

7

Lam Announces Financial Results for the June 2016 Quarter



Reconciliation of U.S. GAAP Gross Margin, Operating Expenses and Operating Income to Non-GAAP Gross Margin, Operating Expenses and Operating Income
(unaudited) 
 
Three Months Ended
 
June 26,
2016
 
March 27,
2016
U.S. GAAP gross margin
$
698,784

 
$
571,265

Pre-tax non-GAAP items:
 
 
 
Amortization related to intangible assets acquired in Novellus transaction
21,250

 
21,250

Novellus acquisition-related inventory fair value impact
128

 

Non-GAAP gross margin
$
720,162

 
$
592,515

U.S. GAAP gross margin as a percentage of revenue
45.2
%
 
43.5
%
Non-GAAP gross margin as a percentage of revenue
46.6
%
 
45.1
%
U.S. GAAP operating expenses
$
389,543

 
$
380,512

Pre-tax non-GAAP items:
 
 
 
Restructuring charges
(43
)
 
(72
)
Cost associated with campus consolidation
(7,763
)
 

KLA-Tencor acquisition-related costs
(19,270
)
 
(14,323
)
Gain on sale of assets, net associated exit costs
15,223

 

Amortization related to intangible assets acquired in Novellus transaction
(16,083
)
 
(16,084
)
Restructuring (charges) benefit
(117
)
 
202

Non-GAAP operating expenses
$
361,490

 
$
350,235

Non-GAAP operating income
$
358,672

 
$
242,280

GAAP operating margin as percent of revenue
20.0
%
 
14.5
%
Non-GAAP operating margin as a percent of revenue
23.2
%
 
18.4
%
 


8