XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating activities:    
Net loss $ (1,155,493) $ (1,054,806)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 0 1,418
Non-cash share-based compensation 270,258 219,901
Non-cash interest expense 106,630 69,400
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (16,991) (12,731)
Accounts payable (3,693) (64,613)
Accrued expenses 60,577 5,182
Operating lease liability (2,133) (2,245)
Unearned revenue (57,571) (57,571)
Net cash used in operating activities (798,416) (896,065)
Financing activities:    
Proceeds from promissory note 55,400 0
Proceeds from the sale of convertible notes 0 1,300,000
Proceeds from the exercise of stock warrants 241,911 240,625
Net cash provided by financing activities 297,311 1,540,625
Net (decrease) increase in cash and cash equivalents (501,105) 644,560
Cash and cash equivalents at beginning of period 639,916 237,261
Cash and cash equivalents at end of period 138,811 881,821
Supplemental Disclosures of Non-Cash Operating and Financing Activities:    
Conversion of promissory notes to common stock 0 55,000
Conversion of accrued interest to common stock 0 13,941
Establish right-of-use asset 81,890 59,822
Establish operating lease liability 81,890 65,415
Issuance of warrants in conjunction with issuance of convertible notes 0 348,443
Beneficial conversions feature on issuance of convertible notes $ 0 $ 348,443